{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600806","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600806","name":"Obec Skotnice","short_name":"Skotnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":568716},"amounts":{"revenue_approved":20402940,"revenue_adjusted":20494367.99,"revenue_actual":20915104.17,"expense_approved":20402940,"expense_adjusted":25217888,"expense_actual":21791017.75,"tax_revenue":17985664.26,"nontax_revenue":1431906.16,"capital_revenue":0,"transfer_revenue":1497533.75,"current_expense":14926248.25,"capital_expense":6864769.5,"budget_balance":-875913.58,"cash_current":27153750.34,"cash_previous":28029663.92},"ratios":{"revenue_execution":1.02052936,"expense_execution":0.86410955,"balance_to_revenue":-0.04187947,"cash_to_expense":1.24609831,"cash_yoy":-0.03124952,"capital_expense_share":0.31502748,"transfer_revenue_share":0.07160059},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600806/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600806"},"seo":{"slug":"skotnice","path":"/cz/municipalities/skotnice/"},"population":{"value":885,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20402940,"expenditure_czk":20402940,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":20494367.99,"expenditure_czk":25217888,"financing_czk":4723520.01,"balance_czk":-4723520.01},{"stage":"actual","revenue_czk":20915104.17,"expenditure_czk":21791017.75,"financing_czk":875913.58,"balance_czk":-875913.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4177040],["5171",3470000],["5011",3350000],["6121",2030000],["5023",1300000],["5031",1031000],["5331",570000],["5032",520000],["5154",480000],["5139",377305],["5021",354000],["5222",244000],["5137",200000],["5365",200000],["5499",200000],["5903",200000],["5153",150000],["5311",142000],["5194",130000],["5163",120000],["5156",105000],["5166",100000],["5168",100000],["6119",100000],["5175",84500],["5323",69000],["5339",65000],["5151",55000],["5172",50000],["5162",45000],["5221",40000],["5136",35000],["5329",32000],["5492",30000],["6342",30000],["5167",25000],["5212",25000],["5364",23095],["5038",20000],["5132",20000],["5321",20000],["5041",19000],["5164",15000],["5179",15000],["5213",15000],["5362",11000],["5161",6000],["5133",3000]],"economic_expenditure_total_czk":20402940,"economic_revenue":[["1211",7997034.24],["1121",4073000],["1111",2940000],["1511",901000],["4116",740305.76],["1345",707200],["1113",515000],["2111",370500],["2131",295000],["2141",290000],["1112",244000],["4112",237900],["1122",230000],["1381",202000],["2310",200000],["2132",193000],["2460",74000],["1386",60000],["1387",40000],["4111",31500],["1341",22000],["1349",14500],["2119",12000],["1361",8000],["2321",3000],["2329",2000]],"economic_revenue_total_czk":20402940,"purpose_expenditure":[["6171",4000000],["3745",3300000],["6112",1700000],["3111",1270000],["3722",1250000],["2321",1100000],["3412",1090000],["3421",1080000],["2212",800000],["3723",800000],["3631",700000],["3613",523345],["1032",500000],["3639",500000],["3399",330000],["3419",250000],["5213",200000],["5512",142000],["3429",130000],["3635",100000],["6320",100000],["3314",90000],["2292",69000],["4359",60000],["3721",45000],["4357",45000],["4351",40000],["6114",31500],["3543",30000],["3713",30000],["6402",23095],["3341",20000],["4350",20000],["6310",20000],["4319",10000],["4379",4000]],"purpose_expenditure_total_czk":20402940,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6130",4634032],["5169",3653240],["5171",3360500],["5011",3132900],["6121",1938968],["5023",1308000],["5031",1040000],["5331",570000],["5154",501500],["5137",498000],["5032",488000],["5139",440405],["5336",282948],["5222",261000],["5499",255000],["5365",228600],["5166",228000],["5021",207000],["5903",200000],["5153",180000],["5194",178500],["6119",166000],["5311",142000],["6122",133100],["5163",120000],["5156",99900],["5168",98700],["5175",84500],["5123",75000],["5339",70000],["5323",69000],["5492",60000],["6460",50000],["5151",48000],["6342",46000],["5162",45000],["5329",36000],["5136",35000],["5221",35000],["5167",25000],["5212",25000],["5364",23095],["5038",20000],["5132",20000],["5172",20000],["5321",20000],["5164",15000],["5179",15000],["5213",15000],["5362",11000],["5161",6000],["5133",3000]],"economic_expenditure_total_czk":25217888,"economic_financing":[["8115",4723520.01]],"economic_financing_total_czk":4723520.01,"economic_revenue":[["1211",7908384.24],["1121",3707100],["1111",2900000],["1511",1018300],["4216",691874.54],["1345",618800],["1113",559600],["4116",455259.21],["2111",396500],["2131",311300],["2141",290000],["1112",276000],["4112",237900],["1122",230000],["2310",216000],["2132",208700],["1386",160000],["4222",80000],["2460",74000],["1387",70000],["4111",32500],["1341",22400],["1349",14500],["1361",8250],["2321",3000],["1381",2000],["2329",2000]],"economic_revenue_total_czk":20494367.99,"purpose_expenditure":[["3639",6810000],["6171",3780000],["3745",2800000],["3111",1785948],["6112",1700000],["3722",1250000],["3421",1030000],["2321",1028000],["3723",800000],["3613",673345],["1032",500000],["3631",460000],["3412",390000],["2212",300000],["3419",285000],["3399",201000],["5213",200000],["3635",166000],["5512",142000],["3429",130000],["5299",115000],["6320",100000],["3314",75000],["2292",69000],["4359",60000],["3611",50000],["3721",45000],["4357",45000],["4351",40000],["6114",32500],["3543",30000],["3713",30000],["6402",23095],["4350",20000],["6310",20000],["3143",15000],["4319",10000],["4379",6000],["3341",1000]],"purpose_expenditure_total_czk":25217888},"actual":{"economic_expenditure":[["6130",4545032],["5011",3116328],["5169",2764016.79],["5171",2064927.95],["6121",1937844.39],["5023",1307304],["5031",1000926],["5331",570000],["5154",474436],["5032",401871],["5139",357921.84],["5137",328118.52],["5336",282948],["5222",235000],["5499",234286],["5365",228530],["5166",176678.15],["6119",165770],["5194",165302.1],["5153",143151],["6122",133004.41],["5311",130474],["5021",124089],["5168",96391.56],["5163",91495.8],["5123",74866.38],["5323",68656],["5492",60000],["5156",59710],["5339",55000],["5175",51340.7],["6460",50000],["5329",35775],["5162",35083.13],["6342",33118.7],["5136",25681],["5364",23095],["5151",21284],["5167",18943.1],["5164",15000],["5213",15000],["5221",15000],["5179",14799.23],["5038",12844],["5212",10544],["5362",7193],["5321",5628],["5132",3904],["5161",2540],["5133",166]],"economic_expenditure_total_czk":21791017.75,"economic_financing":[["8115",875913.58]],"economic_financing_total_czk":875913.58,"economic_revenue":[["1211",7907708.53],["1121",4232833.43],["1111",2899090.23],["1511",1018210.54],["4216",691874.54],["1345",616667],["1113",559574.93],["4116",455259.21],["2111",369114.68],["2131",316647],["1112",275925.01],["2141",253850.48],["4112",237900],["1122",228480],["2310",215570],["2132",200724],["1386",154223.88],["4222",80000],["2460",73000],["1387",60442.44],["4111",32500],["1341",22380],["1361",8250],["2321",3000],["1381",1236.27],["1349",642]],"economic_revenue_total_czk":20915104.17,"purpose_expenditure":[["3639",6147735.34],["6171",3490129.63],["3745",2394944.85],["3111",1785478.99],["6112",1631252],["3722",1066719.38],["3421",985504.15],["3723",632929.48],["3613",601343.18],["1032",497440],["3631",354256.16],["3419",257779],["3412",248847.84],["2321",238484.15],["2212",228866.72],["3399",172550.5],["3635",165770],["5512",130474],["3429",114000],["5299",109111.02],["6320",79862],["2292",68656],["3314",66813],["3611",50000],["4359",50000],["4351",40000],["3543",30000],["6402",23095],["3721",22765.56],["6114",20575],["3713",17187],["4357",15544],["3143",15000],["4350",15000],["6310",11633.8],["4379",6000],["4319",5000],["3341",270]],"purpose_expenditure_total_czk":21791017.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}