{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600792","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600792","name":"Obec Mošnov","short_name":"Mošnov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":568686},"amounts":{"revenue_approved":63699520.56,"revenue_adjusted":98183961.8,"revenue_actual":96879969.38,"expense_approved":66037084.29,"expense_adjusted":74737688.78,"expense_actual":35832158.72,"tax_revenue":84644885.68,"nontax_revenue":2043388.9,"capital_revenue":117750,"transfer_revenue":10073944.8,"current_expense":21149370.8,"capital_expense":14682787.92,"budget_balance":61047810.66,"cash_current":124701982.3,"cash_previous":65266099.61},"ratios":{"revenue_execution":0.98671889,"expense_execution":0.47943895,"balance_to_revenue":0.63013862,"cash_to_expense":3.4801694,"cash_yoy":0.91067006,"capital_expense_share":0.40976565,"transfer_revenue_share":0.10398377},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600792/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600792"},"seo":{"slug":"mosnov","path":"/cz/municipalities/mosnov/"},"population":{"value":753,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":63699520.56,"expenditure_czk":66037084.29,"financing_czk":2337563.73,"balance_czk":-2337563.73},{"stage":"revised","revenue_czk":98183961.8,"expenditure_czk":74737688.78,"financing_czk":-23446273.02,"balance_czk":23446273.02},{"stage":"actual","revenue_czk":96879969.38,"expenditure_czk":35832158.72,"financing_czk":-61047810.66,"balance_czk":61047810.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",22850000],["5171",11968000],["5169",8435000],["6122",5300000],["5011",3870000],["5023",1600000],["5331",1463000],["5153",1240000],["5031",1155000],["5154",720000],["5137",709000],["5139",579000],["5362",552000],["5032",542000],["5122",500000],["5021",426500],["5141",420000],["6125",400000],["5163",275000],["5222",250000],["5223",250000],["5041",200000],["5166",200000],["5365",200000],["5903",200000],["5168",183000],["5323",180000],["5167",175000],["5321",160000],["5156",126000],["5179",108000],["5229",100000],["5499",100000],["5162",93000],["5492",90000],["5194",78000],["5151",61000],["5175",45000],["5038",40000],["5136",40000],["5164",37000],["5329",30000],["5132",23000],["5364",22584.29],["5173",20000],["5019",10000],["5161",6000],["5181",3000],["5029",2000]],"economic_expenditure_total_czk":66037084.29,"economic_financing":[["8115",4587643.73],["8124",-1750080],["8901",-500000]],"economic_financing_total_czk":2337563.73,"economic_revenue":[["1511",33000000],["1211",7100000],["1111",6000000],["4112",5167352.56],["1121",3900000],["4116",3233037],["4222",2542631],["1113",600000],["2111",544000],["1345",390000],["2131",310000],["2132",226000],["2133",200000],["1112",190000],["2324",125000],["4111",31500],["1334",30000],["1361",30000],["3111",30000],["1341",15000],["1381",10000],["2119",10000],["1344",5000],["2142",5000],["2141",3000],["1343",2000]],"economic_revenue_total_czk":63699520.56,"purpose_expenditure":[["5512",16284000],["2212",10535000],["6171",10101000],["3745",7830000],["3419",7250000],["3631",2520000],["6112",1862000],["3113",1813000],["2321",1720000],["3613",1096000],["3722",942000],["6310",820000],["3399",800000],["1031",530000],["3341",300000],["3330",250000],["3429",250000],["3723",250000],["5213",200000],["2292",180000],["3314",140000],["3721",132000],["3749",70000],["2223",40000],["6114",31500],["1014",30000],["6402",22584.29],["2219",20000],["3632",18000]],"purpose_expenditure_total_czk":66037084.29},"revised":{"economic_expenditure":[["6121",23926876.55],["5171",15224044],["5169",9038000],["6122",6050000],["5011",3821000],["5023",1737000],["5331",1713000],["5031",1324000],["5137",1306000],["5153",1203500],["5139",1193000],["5154",846500],["5336",618203.94],["5362",552000],["5032",550000],["5122",500000],["5021",423000],["5141",420000],["6125",400000],["5365",280980],["5163",277000],["5222",250000],["5223",250000],["5041",220000],["5166",200000],["5903",200000],["5323",180000],["5168",178000],["5167",175000],["5321",152000],["5179",141500],["5194",137000],["5156",121000],["5499",109000],["5175",104000],["6130",100000],["5229",99000],["5492",96000],["5162",93000],["5151",91500],["6379",91000],["5172",49000],["5038",40000],["5136",40000],["5164",37000],["5329",33000],["5132",32000],["5173",26000],["5123",24000],["5364",22584.29],["5019",10000],["6127",9000],["6342",9000],["5161",7000],["5181",3000],["5029",2000],["5159",2000]],"economic_expenditure_total_czk":74737688.78,"economic_financing":[["8115",-21196193.02],["8124",-1750080],["8901",-500000]],"economic_financing_total_czk":-23446273.02,"economic_revenue":[["1511",36350000],["1334",27035000],["1211",7517000],["1111",6628000],["4216",4487835.24],["4116",3957384.94],["1121",3340000],["4213",2406044],["4222",2243917.62],["2111",918800],["1113",532000],["1345",405600],["2132",377200],["1122",280980],["1112",252000],["2324",217000],["2133",209000],["2131",185000],["4112",179300],["2321",150000],["1386",147000],["3111",120000],["2119",103000],["1387",57500],["4111",32500],["1361",21000],["1341",13400],["2141",9000],["1344",6000],["1381",1500],["1343",1000]],"economic_revenue_total_czk":98183961.8,"purpose_expenditure":[["5512",16876376.55],["2212",11901044],["6171",10821980],["3419",8650000],["3745",8544000],["3631",4150000],["3113",3061203.94],["6112",2162000],["2321",1720000],["3613",1131000],["3722",1072000],["3399",1020000],["6310",820000],["1031",530000],["3341",518000],["3723",275000],["3330",250000],["3429",250000],["3314",240000],["5213",200000],["2292",180000],["3721",132000],["3749",70000],["2223",40000],["6114",32500],["1014",30000],["6402",22584.29],["2219",20000],["3632",18000]],"purpose_expenditure_total_czk":74737688.78},"actual":{"economic_expenditure":[["6121",13334833.19],["5011",3422787],["5169",3361307.86],["5171",2781567.68],["5331",1713000],["5023",1431310],["6122",1234068.03],["5031",1048565],["5137",982837.12],["5139",910150.34],["5154",779031.68],["5336",618203.94],["5153",451242.44],["5032",431756],["5141",375564.54],["5021",297274],["5365",280980],["5223",250000],["5163",209431.23],["5041",184140.27],["5168",173675.7],["5323",167064],["5222",142753],["5167",125287],["5194",119301],["5175",99645],["5499",98660],["6130",96460],["5229",79850],["5122",73568],["5162",72697.82],["5156",68396],["5151",65058.42],["5492",61400],["5172",44766],["5166",39930],["5179",38493.12],["5329",32875],["5321",32150],["5364",22584.29],["5136",20420],["5362",-18618.48],["5173",16085],["5132",14300.98],["5038",13894],["5164",9692.1],["6127",9000],["6342",8426.7],["5123",2561.75],["5161",2415],["5159",1317]],"economic_expenditure_total_czk":35832158.72,"economic_financing":[["8115",-59297730.66],["8124",-1750080]],"economic_financing_total_czk":-61047810.66,"economic_revenue":[["1511",37309270.62],["1334",27034204.2],["1211",7516635.93],["1111",7036955.34],["4216",4487835.24],["1121",4024151.84],["4213",2406044],["4222",2243917.62],["2111",872582.57],["4116",724347.94],["1113",531930.8],["1345",404828],["2132",372166.06],["1122",280980],["1112",262310.22],["2133",208608.56],["4112",179300],["2131",173654.32],["2324",155091.67],["2321",150000],["1386",146617.02],["3111",117750],["2119",102310.9],["1387",57461.8],["4111",32500],["1361",20260],["1341",13319],["2141",8974.82],["1344",3820],["1381",1170.91],["1343",970]],"economic_revenue_total_czk":96879969.38,"purpose_expenditure":[["5512",12534325.91],["6171",5579617.34],["3631",3936989.59],["3745",3182045.77],["3113",2599157.98],["6112",1826543.88],["3419",1080840.68],["3722",972979.17],["3399",740656.42],["2212",731355.15],["1031",523129.9],["3613",476598.14],["6310",347781.06],["3723",269696.9],["3330",250000],["2321",167102.53],["2292",167064],["3429",142753],["3341",93987.96],["3314",91355.46],["3721",60659.42],["6114",23439.27],["6402",22584.29],["3749",10150],["3632",1344.9]],"purpose_expenditure_total_czk":35832158.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}