{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600784","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600784","name":"Obec Kateřinice","short_name":"Kateřinice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":568643},"amounts":{"revenue_approved":15338600,"revenue_adjusted":17540259.15,"revenue_actual":17563112.6,"expense_approved":22719181,"expense_adjusted":24920840.15,"expense_actual":16266733.11,"tax_revenue":14435658.3,"nontax_revenue":1408575.15,"capital_revenue":0,"transfer_revenue":1718879.15,"current_expense":13117907.55,"capital_expense":3148825.56,"budget_balance":1296379.49,"cash_current":12198312.88,"cash_previous":11901941.39},"ratios":{"revenue_execution":1.00130291,"expense_execution":0.65273614,"balance_to_revenue":0.07381263,"cash_to_expense":0.74989322,"cash_yoy":0.0249011,"capital_expense_share":0.19357455,"transfer_revenue_share":0.09786871},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600784/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600784"},"seo":{"slug":"katerinice-00600784","path":"/cz/municipalities/katerinice-00600784/"},"population":{"value":697,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15338600,"expenditure_czk":22719181,"financing_czk":7380581,"balance_czk":-7380581},{"stage":"revised","revenue_czk":17540259.15,"expenditure_czk":24920840.15,"financing_czk":7380581,"balance_czk":-7380581},{"stage":"actual","revenue_czk":17563112.6,"expenditure_czk":16266733.11,"financing_czk":-1296379.49,"balance_czk":1296379.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4810000],["5909",3275681],["5011",2450000],["5169",1789000],["5171",1608000],["5023",1350000],["6130",1250000],["6122",1000000],["5031",810000],["5331",600000],["5154",520000],["5139",387000],["5032",350000],["5141",280000],["5153",278000],["5137",272000],["5021",209000],["5166",172000],["5156",155000],["5168",140000],["5222",134000],["5163",108000],["5362",100000],["5175",87000],["5194",85000],["5167",69500],["5151",66000],["5323",60000],["5162",50000],["5192",50000],["5329",45000],["5041",23000],["5136",22000],["5132",20000],["5364",16000],["5176",15000],["5038",12000],["5138",10000],["5179",10000],["5321",10000],["5131",8000],["5161",5000],["5133",3000],["5221",3000],["5363",2000]],"economic_expenditure_total_czk":22719181,"economic_financing":[["8115",8380581],["8124",-1000000]],"economic_financing_total_czk":7380581,"economic_revenue":[["1211",6400000],["1121",3200000],["1111",2300000],["2132",630000],["1511",600000],["1345",475000],["1113",450000],["2111",254000],["1112",170000],["4112",163600],["3111",150000],["1122",100000],["2324",90000],["1386",80000],["2141",80000],["2131",65000],["4111",32000],["1387",20000],["2310",15000],["1341",14000],["1361",12000],["2112",10000],["2322",10000],["2119",6000],["1334",5000],["1335",5000],["1381",1000],["1382",1000]],"economic_revenue_total_czk":15338600,"purpose_expenditure":[["2219",3885000],["6171",3333000],["6409",3216681],["3639",2380000],["3745",2125000],["6112",1392000],["3111",1010000],["3722",905000],["3412",591000],["3319",570000],["5512",481500],["3613",417000],["2321",375000],["3635",300000],["3631",290000],["6310",280000],["3612",205000],["3341",200000],["2212",130000],["6399",102000],["2115",100000],["3399",70000],["3419",65000],["2292",60000],["3632",47000],["3314",40000],["6114",32000],["4359",21000],["6402",16000],["3326",15000],["1037",10000],["3524",10000],["5212",10000],["5213",10000],["5311",10000],["5312",10000],["3429",5000]],"purpose_expenditure_total_czk":22719181},"revised":{"economic_expenditure":[["6121",4990000],["5909",2878951],["5011",2526110],["5171",2073200],["5169",1985000],["5023",1350000],["6130",1250000],["6123",861370],["5031",841800],["5331",600000],["5154",587800],["5139",567500],["5153",475000],["5137",361000],["5032",360090],["5492",360000],["5336",331889.15],["6122",292630],["5141",280000],["5222",229000],["5163",223000],["5021",216000],["5166",172000],["5168",155000],["5156",140000],["5362",100000],["5175",99000],["5194",87000],["5167",69500],["5151",68000],["5323",60000],["5162",50000],["5329",44000],["5192",42000],["5041",23000],["5136",22000],["5132",20000],["6342",20000],["5364",16000],["5176",15000],["5038",12000],["5138",10000],["5164",10000],["5321",10000],["5131",8000],["5179",7000],["5363",7000],["5161",6000],["5133",5000],["5221",3000]],"economic_expenditure_total_czk":24920840.15,"economic_financing":[["8115",8380581],["8124",-1000000]],"economic_financing_total_czk":7380581,"economic_revenue":[["1211",6450000],["1121",3470000],["1111",2400000],["2132",670000],["4213",601370],["1511",570000],["4116",481889.15],["1345",475000],["1113",450000],["4113",360000],["2111",304000],["1112",225000],["2141",165000],["4112",163600],["4222",136900],["1386",125000],["1122",100000],["2324",90000],["2131",65000],["2321",58000],["1387",50000],["4111",32500],["2322",31000],["1341",15000],["2310",15000],["1361",12000],["2112",10000],["1334",7000],["2119",6000],["1381",1000]],"economic_revenue_total_czk":17540259.15,"purpose_expenditure":[["2219",3985000],["6171",3783000],["6409",2819951],["3639",2400000],["3745",2275000],["6112",1392000],["3111",1341889.15],["3722",905000],["5512",698500],["3412",691000],["3612",635000],["3319",595000],["3613",471000],["2321",375000],["4343",360000],["3635",300000],["3631",290000],["6310",280000],["3341",245000],["3429",205000],["2212",120000],["2115",115000],["6399",107000],["3419",105000],["3399",70000],["2292",60000],["3524",50000],["3632",47000],["3314",40000],["6114",32500],["4359",21000],["6402",16000],["3326",15000],["3421",15000],["1037",10000],["2223",10000],["5212",10000],["5213",10000],["5311",10000],["5312",10000]],"purpose_expenditure_total_czk":24920840.15},"actual":{"economic_expenditure":[["5011",2438928],["5171",1841700.03],["5169",1604748.64],["5023",1274364],["6130",1070060],["6121",983228.97],["6123",859900],["5031",805490],["5331",600000],["5154",525570.15],["5153",464944],["5139",376978.65],["5492",360000],["5336",331889.15],["5032",331030],["5137",244978.4],["6122",219309.89],["5163",218618.8],["5222",214000],["5141",209552.21],["5168",153859.12],["5021",140503],["5166",140064.71],["5156",124238.53],["5362",98990],["5194",75481.69],["5175",73806.97],["5151",64294],["5909",57984],["5323",57214],["5162",44580.85],["5192",41075],["5329",39787],["5167",37837],["5041",19057.54],["6342",16326.7],["5132",15808.74],["5136",15173],["5364",15148.6],["5038",10258],["5138",9874],["5164",9593],["5176",7429],["5321",4672],["5179",4528.67],["5161",4511],["5131",3671.1],["5363",3500],["5133",2175]],"economic_expenditure_total_czk":16266733.11,"economic_financing":[["8117",20000000],["8118",-20000000],["8124",-1000008],["8115",-296371.49]],"economic_financing_total_czk":-1296379.49,"economic_revenue":[["1211",6486239.7],["1121",3473710.52],["1111",2441831.97],["2132",671637],["4213",601370],["1511",568949.43],["1345",473773],["1113",459066.71],["4116",451889.15],["4113",360000],["2111",311418],["1112",226409.12],["2141",169042.65],["4112",163600],["1386",126555.59],["4222",109520],["1122",97440],["2324",90327],["2131",67373],["2321",57911],["1387",49600.45],["4111",32500],["2322",20962],["1341",15375],["2310",13576.5],["1361",8810],["1334",6894.2],["2112",3328],["2119",3000],["1381",1002.61]],"economic_revenue_total_czk":17563112.6,"purpose_expenditure":[["6171",3581553.88],["3639",2048186.41],["3745",1942028.88],["3111",1308355.97],["6112",1293970.6],["3722",904577.06],["5512",648027.61],["3412",609698.73],["3612",507879.1],["2219",491584.36],["3319",459823.74],["3613",457366.36],["4343",360000],["3341",240613.96],["6310",209552.21],["3631",203592.84],["3429",177926.89],["2321",109346.71],["2115",108900],["6399",102490],["3419",95000],["3399",66020.99],["2212",62011.98],["2292",57214],["3524",46000],["3635",43126.7],["3314",29677],["6114",24849.63],["3632",16950],["6402",15148.6],["3421",15000],["1037",10000],["2223",9593],["3326",5993.9],["5311",4672]],"purpose_expenditure_total_czk":16266733.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}