{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600750","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600750","name":"Obec Heřmanice u Oder","short_name":"Heřmanice u Oder","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":568562},"amounts":{"revenue_approved":11800000,"revenue_adjusted":15714195.87,"revenue_actual":14407172.87,"expense_approved":13600000,"expense_adjusted":16980456.8,"expense_actual":13272550.3,"tax_revenue":11873438.95,"nontax_revenue":1412902.12,"capital_revenue":0,"transfer_revenue":1120831.8,"current_expense":10596767.61,"capital_expense":2675782.69,"budget_balance":1134622.57,"cash_current":4188613.8,"cash_previous":3435593.37},"ratios":{"revenue_execution":0.91682533,"expense_execution":0.78163682,"balance_to_revenue":0.07875401,"cash_to_expense":0.3155847,"cash_yoy":0.21918206,"capital_expense_share":0.20160275,"transfer_revenue_share":0.07779679},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600750/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600750"},"seo":{"slug":"hermanice-u-oder","path":"/cz/municipalities/hermanice-u-oder/"},"population":{"value":358,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11800000,"expenditure_czk":13600000,"financing_czk":1800000,"balance_czk":-1800000},{"stage":"revised","revenue_czk":15714195.87,"expenditure_czk":16980456.8,"financing_czk":1266260.93,"balance_czk":-1266260.93},{"stage":"actual","revenue_czk":14407172.87,"expenditure_czk":13272550.3,"financing_czk":-1134622.57,"balance_czk":1134622.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4075223],["5169",2120850],["6121",1800000],["5023",927000],["5011",800000],["5031",500000],["5154",375000],["5331",350000],["5032",276000],["5155",245000],["5139",240400],["5192",200000],["5329",200000],["5021",163000],["5222",155000],["5137",150000],["5163",105400],["5903",100000],["6130",100000],["5199",86400],["5168",85000],["5223",50000],["6122",50000],["5132",40000],["5175",38200],["5162",36430],["5364",35637],["5166",30000],["5194",30000],["5151",27300],["5019",25000],["5138",25000],["5173",22500],["5156",22000],["5323",21440],["5492",20000],["5141",16100],["5167",11000],["5039",10500],["5362",10000],["5321",7000],["5038",5000],["5136",5000],["5229",3500],["5161",2120],["5133",2000]],"economic_expenditure_total_czk":13600000,"economic_financing":[["8115",2130600],["8124",-330600]],"economic_financing_total_czk":1800000,"economic_revenue":[["1211",4000000],["1121",2036400],["1111",1440000],["1356",1000000],["1511",700000],["2111",526800],["3111",450000],["2132",357000],["1113",260000],["2324",260000],["2131",135000],["1112",120000],["1345",100000],["4112",86400],["4222",80000],["1386",60000],["2460",51000],["1387",40000],["4111",31500],["1335",30000],["2321",15000],["1341",8000],["1361",6000],["2139",3400],["1344",2000],["2141",1500]],"economic_revenue_total_czk":11800000,"purpose_expenditure":[["6171",2985623],["6112",1283000],["2212",1150000],["2219",1010000],["3421",830000],["5512",632500],["3613",600000],["3632",600000],["1031",578000],["3722",500000],["3745",370400],["2141",368300],["3631",360000],["3113",350000],["3612",350000],["3399",330000],["2321",300000],["6219",210500],["3721",200000],["3412",150000],["3639",100000],["5213",100000],["6320",70000],["3322",50000],["6402",35637],["6114",31500],["6310",23100],["2292",21440],["6399",10000]],"purpose_expenditure_total_czk":13600000},"revised":{"economic_expenditure":[["5171",4031768],["6121",3699055],["5169",2013627],["5011",965000],["5023",962700],["5031",612860],["5331",388000],["5154",373000],["5137",325700],["5336",324276.8],["5032",321500],["5139",301900],["6122",275000],["5155",265000],["5021",248000],["5329",200000],["5132",188000],["5222",155765],["5192",149500],["5168",128500],["5163",105800],["5903",100000],["5199",86400],["5166",77000],["5223",75000],["5365",67620],["6130",60000],["5194",52300],["5136",51000],["5175",48246],["5019",40000],["5162",36430],["5364",35637],["5173",32642],["5151",27300],["5138",25000],["5323",21440],["5156",20000],["5492",17500],["5141",16100],["5039",14700],["5167",10550],["5362",10000],["5321",7000],["5038",5000],["5229",3500],["5161",3140],["5133",2000]],"economic_expenditure_total_czk":16980456.8,"economic_financing":[["8115",1447735.13],["8124",-181474.2]],"economic_financing_total_czk":1266260.93,"economic_revenue":[["1211",4001300],["1356",2800000],["1121",2143390],["1111",1458000],["4213",1012299.07],["2111",752300],["1511",702000],["3111",450000],["2132",365000],["4116",324276.8],["1113",285000],["2324",247000],["4131",180000],["1112",140000],["2131",135000],["1345",105000],["4112",86400],["1386",80000],["4222",80000],["1122",67620],["1335",65000],["2460",51000],["2141",41500],["1387",40000],["4111",32500],["2321",25000],["2212",24500],["1341",8120],["1361",6000],["2139",3400],["1344",1890],["1381",700]],"economic_revenue_total_czk":15714195.87,"purpose_expenditure":[["6171",3408623],["2141",1825300],["2212",1350000],["6112",1337060],["2219",1010000],["5512",979600],["3632",878000],["3421",830000],["3113",712276.8],["3613",600000],["1031",578000],["3722",500000],["3612",465000],["3399",380000],["3745",370400],["3631",360000],["2321",300000],["6219",210500],["3721",200000],["3412",150000],["3639",100000],["5213",100000],["6399",77620],["3322",75000],["6320",70400],["6402",35637],["6114",32500],["6310",23100],["2292",21440]],"purpose_expenditure_total_czk":16980456.8},"actual":{"economic_expenditure":[["5171",2697220.48],["6121",2429957.49],["5169",1563176.43],["5011",964989],["5023",962089],["5031",553882],["5331",388000],["5336",324276.8],["5137",323707.33],["5032",316522],["5155",254785.25],["5154",251958.04],["5021",247771],["6122",245825.2],["5139",240070.01],["5132",177947],["5192",146780],["5222",139224],["5168",128444.66],["5163",102668.8],["5199",86400],["5329",84355],["5166",76290.5],["5223",75000],["5365",67620],["5194",52219.4],["5136",46758],["5019",39181],["5175",37355],["5364",35636.92],["5162",35183.52],["5173",29968],["5323",21439.5],["5151",18338],["5138",18334],["5492",17000],["5156",16953.47],["5039",14392],["5141",10501.55],["5167",9120],["5321",6217.88],["5038",4584],["5362",3800],["5229",3419.94],["5161",3089.13],["5133",99]],"economic_expenditure_total_czk":13272550.3,"economic_financing":[["8115",-748136.72],["8901",-205011.65],["8124",-181474.2]],"economic_financing_total_czk":-1134622.57,"economic_revenue":[["1211",4001236.88],["1356",2787308.08],["1121",2143294.21],["1111",1457619.12],["1511",701684.44],["2111",602295.16],["4213",417655],["2132",348957],["4116",324276.8],["1113",283208.81],["2324",203243.35],["4131",180000],["1112",139687.82],["2131",133204],["1345",104028],["4112",86400],["4222",80000],["1386",78083],["1122",67620],["1335",64709.71],["2460",37000],["2141",35502.61],["4111",32500],["1387",30603.17],["2321",25000],["2212",24500],["1341",8120],["1361",5370],["2139",3200],["1381",615.71],["1344",250]],"economic_revenue_total_czk":14407172.87,"purpose_expenditure":[["6171",3224295.03],["2141",1814441.05],["6112",1336205],["5512",971528.06],["3632",872592],["3421",802341.5],["3113",712276.8],["2212",706817.07],["3722",490899.67],["3612",462097],["3399",349322.83],["1031",342882.89],["3745",258969.58],["3721",170168.01],["3631",138099.07],["6219",93992.82],["3322",75000],["6399",71420],["6320",70383],["3613",65185],["2321",61132.86],["3412",52912],["3639",38971],["6402",35636.92],["2292",21439.5],["6114",18149.29],["6310",15392.35]],"purpose_expenditure_total_czk":13272550.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}