{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600741","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600741","name":"Obec Rybí","short_name":"Rybí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":568554},"amounts":{"revenue_approved":25086300,"revenue_adjusted":29468232.51,"revenue_actual":30099665.14,"expense_approved":31602300,"expense_adjusted":35857195.81,"expense_actual":26272333.81,"tax_revenue":26082121.91,"nontax_revenue":2158413.72,"capital_revenue":250000,"transfer_revenue":1609129.51,"current_expense":20352213.96,"capital_expense":5920119.85,"budget_balance":3827331.33,"cash_current":11216263.84,"cash_previous":12388924.51},"ratios":{"revenue_execution":1.02142757,"expense_execution":0.73269349,"balance_to_revenue":0.12715528,"cash_to_expense":0.42692301,"cash_yoy":-0.09465395,"capital_expense_share":0.22533666,"transfer_revenue_share":0.05346005},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600741/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600741"},"seo":{"slug":"rybi","path":"/cz/municipalities/rybi/"},"population":{"value":1263,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25086300,"expenditure_czk":31602300,"financing_czk":6516000,"balance_czk":-6516000},{"stage":"revised","revenue_czk":29468232.51,"expenditure_czk":35857195.81,"financing_czk":6388963.3,"balance_czk":-6388963.3},{"stage":"actual","revenue_czk":30099665.14,"expenditure_czk":26272333.81,"financing_czk":-3827331.33,"balance_czk":3827331.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6850000],["5169",5115300],["5011",4000000],["5171",3200000],["5023",1500000],["6122",1350000],["5331",1300000],["5031",1250000],["6119",1000000],["5139",700000],["5137",610000],["5032",480000],["5153",450000],["5222",390000],["5021",385000],["5141",350000],["5154",345000],["5321",302000],["5163",230000],["5168",210000],["6130",200000],["5213",150000],["5499",150000],["5156",130000],["5323",110000],["5194",100000],["5221",100000],["6371",100000],["5162",70000],["5175",70000],["5132",60000],["5492",55000],["5151",50000],["5229",50000],["5167",40000],["5136",30000],["5173",30000],["5038",25000],["5019",20000],["5179",20000],["5161",10000],["5329",10000],["5039",5000]],"economic_expenditure_total_czk":31602300,"economic_financing":[["8115",11516000],["8124",-5000000]],"economic_financing_total_czk":6516000,"economic_revenue":[["1211",11600000],["1121",5550000],["1111",3500000],["2111",1081000],["1511",750000],["1113",700000],["1345",350000],["2132",306000],["4112",296300],["1356",267000],["1112",200000],["1381",200000],["2141",100000],["2324",90000],["4111",38000],["1341",25000],["1361",20000],["2139",10000],["2119",2000],["1343",1000]],"economic_revenue_total_czk":25086300,"purpose_expenditure":[["3639",9900000],["6171",5722300],["2321",2310000],["6112",1900000],["2212",1600000],["3111",1600000],["3399",1080000],["2115",1000000],["2219",700000],["2333",700000],["3113",700000],["3635",700000],["3722",500000],["3419",470000],["3392",400000],["3412",400000],["6310",400000],["3723",300000],["3631",250000],["2221",200000],["5512",150000],["2292",110000],["3314",100000],["5213",100000],["6320",70000],["4399",50000],["3421",40000],["3632",40000],["1032",30000],["3745",30000],["3319",25000],["3349",20000],["3721",5000]],"purpose_expenditure_total_czk":31602300},"revised":{"economic_expenditure":[["6121",6720000],["5169",5667300],["5011",4543000],["5171",3270000],["6122",1739000],["5023",1520000],["6119",1464000],["5031",1351000],["5331",1320000],["5139",1098720],["5336",874336.31],["5137",692000],["5032",523000],["5154",482000],["5021",479000],["5153",443000],["5141",350000],["5222",323000],["5321",302000],["5168",260000],["5499",220000],["5163",215000],["6130",202000],["5651",162450],["6371",153000],["5213",150000],["5365",133980],["5156",130000],["5194",130000],["5323",110000],["5221",100000],["5167",93000],["5175",83000],["5162",70000],["5151",65000],["5492",55000],["5132",50000],["5229",50000],["5179",35000],["5136",32000],["5366",31671.5],["5164",30000],["5173",30000],["5038",25000],["5019",20000],["5362",20000],["5161",13500],["5364",11238],["5329",10000],["5039",5000]],"economic_expenditure_total_czk":35857195.81,"economic_financing":[["8115",11388963.3],["8124",-5000000]],"economic_financing_total_czk":6388963.3,"economic_revenue":[["1211",11600000],["1121",6436000],["1111",4365000],["2111",1298000],["4116",874336.31],["1113",787000],["1511",750000],["1112",419000],["2132",366694],["1345",350000],["4122",304269.2],["4112",296300],["1356",267000],["1381",200000],["2451",162450],["3121",160000],["2324",152979],["1122",133980],["1386",120000],["2141",100000],["3113",90000],["4213",59221],["4113",42503],["1387",40000],["4111",32500],["1341",25000],["1361",20000],["2139",10000],["2119",5000],["1343",1000]],"economic_revenue_total_czk":29468232.51,"purpose_expenditure":[["3639",11521671.5],["6171",6075300],["2321",2618000],["3111",1973891.11],["6112",1900000],["3113",1477895.2],["3412",1120000],["3399",1080000],["2212",1000000],["2115",764000],["2219",710000],["2333",700000],["3635",700000],["3392",505000],["3722",500000],["3421",440000],["6310",400000],["3723",388000],["2341",300000],["3631",250000],["5512",233000],["2221",200000],["6399",153980],["3745",142720],["2292",110000],["3314",100000],["5213",100000],["3419",80000],["6320",70000],["4399",50000],["3632",40000],["6114",32500],["1032",30000],["3725",27000],["3319",25000],["3349",20000],["6402",11238],["3721",8000]],"purpose_expenditure_total_czk":35857195.81},"actual":{"economic_expenditure":[["5011",4542355],["6121",3534530.16],["5169",3486102.39],["6122",1513403.19],["5023",1425634],["5171",1357684.71],["5031",1353908],["5331",1320000],["5139",1016689.01],["5336",874336.31],["6119",580800],["5032",535074],["5154",465701.98],["5021",426657],["5137",425266.33],["5153",422720],["5168",281733.4],["5321",281491],["5141",245481.9],["5499",215382],["5163",197975.49],["5222",196514.68],["5651",162450],["6371",156986.5],["5213",150000],["6130",134400],["5365",133982],["5156",124739.8],["5194",111536.6],["5323",108706],["5362",-82421],["5175",79196.18],["5167",75558],["5221",54000],["5162",52493.69],["5151",48511],["5132",47931.99],["5179",33512],["5366",31671.5],["5136",29490],["5164",25000],["5229",25000],["5038",16534],["5161",12057],["5019",11587],["5364",11238],["5173",8412],["5329",6400],["5039",3921]],"economic_expenditure_total_czk":26272333.81,"economic_financing":[["8118",-18000000],["8117",12000000],["8115",7172660.67],["8124",-4999992]],"economic_financing_total_czk":-3827331.33,"economic_revenue":[["1211",12013312.56],["1121",6436675.14],["1111",4365242.39],["2111",1259920.82],["4116",874336.31],["1511",868543.75],["1113",850380.55],["1112",419477.06],["2132",399814],["1345",355918],["4122",304269.2],["4112",296300],["1356",267273.96],["1386",234487.54],["2324",184249.45],["2451",162450],["3121",160000],["2141",140655.45],["1122",133982],["1387",91904.48],["3113",90000],["4213",59221],["4113",42503],["4111",32500],["1341",27560],["1361",14244],["2139",6646],["2119",4275],["1381",1837.88],["1334",782.6],["1343",500],["2112",403]],"economic_revenue_total_czk":30099665.14,"purpose_expenditure":[["3639",8275893.1],["6171",5887906.5],["2321",2617732.99],["6112",1738759],["3113",1477864.2],["3111",972011.11],["3412",927372.53],["2219",659181.25],["3635",580800],["3722",496778.89],["3392",467208.23],["3723",387543.03],["3399",315766.3],["6310",265825.5],["5512",206036.68],["3745",142239.88],["3421",132223.5],["2212",116946.5],["2292",108706],["3631",103903.8],["3314",81018],["6320",63477],["3419",53332.1],["6399",51561],["6114",29709],["3725",26385],["3319",25000],["3632",23814.12],["3349",18296.3],["6402",11238],["3721",7790.1],["6130",14.2]],"purpose_expenditure_total_czk":26272333.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}