{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600725","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600725","name":"Obec Hostašovice","short_name":"Hostašovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":568511},"amounts":{"revenue_approved":33492600,"revenue_adjusted":33988303.1,"revenue_actual":32712725.11,"expense_approved":53563748,"expense_adjusted":58819541.1,"expense_actual":53546067.83,"tax_revenue":17991386.18,"nontax_revenue":2772213.83,"capital_revenue":830000,"transfer_revenue":11119125.1,"current_expense":14290891.12,"capital_expense":39255176.71,"budget_balance":-20833342.72,"cash_current":12220615.56,"cash_previous":21053958.28},"ratios":{"revenue_execution":0.96247009,"expense_execution":0.91034488,"balance_to_revenue":-0.63685745,"cash_to_expense":0.2282262,"cash_yoy":-0.41955734,"capital_expense_share":0.73311035,"transfer_revenue_share":0.33990213},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600725/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600725"},"seo":{"slug":"hostasovice","path":"/cz/municipalities/hostasovice/"},"population":{"value":795,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33492600,"expenditure_czk":53563748,"financing_czk":20071148,"balance_czk":-20071148},{"stage":"revised","revenue_czk":33988303.1,"expenditure_czk":58819541.1,"financing_czk":24831238,"balance_czk":-24831238},{"stage":"actual","revenue_czk":32712725.11,"expenditure_czk":53546067.83,"financing_czk":20833342.72,"balance_czk":-20833342.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",38900000],["5169",3142900],["5011",1960000],["5171",1611000],["5331",1400000],["5023",1250000],["5154",970000],["5031",642000],["5139",542500],["5141",400000],["5032",267000],["5321",245998],["5222",205000],["5153",200000],["5499",200000],["5365",186500],["5021",186000],["5156",184000],["5362",155000],["5166",150000],["5137",125000],["5163",110000],["5323",83750],["5168",60000],["5175",42000],["5162",35000],["5167",30000],["5173",30000],["5194",30000],["5903",30000],["6342",30000],["5132",25000],["5138",25000],["5038",20000],["5364",20000],["6130",20000],["5136",15100],["5179",10000],["5229",10000],["5041",5000],["5135",5000],["5161",5000]],"economic_expenditure_total_czk":53563748,"economic_financing":[["8115",10071148],["8123",10000000]],"economic_financing_total_czk":20071148,"economic_revenue":[["4213",12900000],["1211",8100000],["1121",4000000],["1111",2900000],["2111",2166000],["2324",873000],["1345",550000],["1113",520000],["1511",400000],["1112",340000],["4112",215600],["2132",120000],["1122",100000],["1386",100000],["2133",40000],["4111",35000],["2131",32000],["1341",30000],["1387",30000],["2112",13000],["2119",10000],["1361",8000],["1334",5000],["1335",5000]],"economic_revenue_total_czk":33492600,"purpose_expenditure":[["2321",34450000],["6171",3400000],["2219",3000000],["3113",2600000],["6112",1600000],["2310",1300000],["3399",1130000],["3419",1030000],["2419",800000],["3723",600000],["3631",500000],["3632",500000],["3722",500000],["3639",420000],["2212",400000],["3745",300000],["6399",250000],["4379",215998],["3612",150000],["2292",83750],["5512",80000],["3721",40000],["3314",38000],["6114",35000],["3341",30000],["3713",30000],["5213",30000],["3741",20000],["6402",20000],["6310",10000],["1039",1000]],"purpose_expenditure_total_czk":53563748},"revised":{"economic_expenditure":[["6121",41709800],["5169",3359293],["5011",2467835],["5171",1529500],["5331",1400000],["5023",1303300],["5154",1103200],["5336",887963.1],["5031",795568],["5139",472048],["5141",377000],["5032",342677],["5222",265000],["5021",234353],["5166",223600],["5321",218998],["5499",192000],["5153",188000],["5365",186500],["5156",180500],["6122",174200],["5362",155000],["6123",137000],["5137",92900],["5163",89550],["5323",83750],["5175",81100],["5168",81000],["5194",68888],["5223",50000],["5167",41800],["5162",34650],["5179",31000],["5903",30000],["6342",30000],["5132",28414],["5173",26797],["6130",22000],["5123",20600],["5038",20000],["5364",20000],["5494",20000],["5136",14957],["5041",6400],["5161",6000],["5135",5000],["5138",5000],["5363",4000],["5172",2400]],"economic_expenditure_total_czk":58819541.1,"economic_financing":[["8115",12831238],["8123",12000000]],"economic_financing_total_czk":24831238,"economic_revenue":[["4213",11610000],["1211",8100000],["1121",4000000],["1111",2900000],["2111",2191000],["4116",915793.1],["3122",830000],["1345",550000],["1113",520000],["4222",500000],["1511",400000],["1112",340000],["4112",215600],["2141",179910],["2132",135000],["1386",130000],["2324",128000],["1122",100000],["1387",50000],["2133",40000],["4111",35000],["2131",32000],["1341",30000],["2119",25000],["2112",13000],["1361",8000],["1334",5000],["1335",5000]],"economic_revenue_total_czk":33988303.1,"purpose_expenditure":[["2321",37250000],["6171",3650000],["3113",3487963.1],["2219",3290000],["6112",1671000],["2310",1400000],["3639",1258830],["3399",1130000],["3419",980000],["2419",818000],["3723",750000],["3631",500000],["3722",500000],["2212",400000],["3632",380000],["3745",300000],["6399",250000],["4379",215998],["3612",150000],["2292",83750],["5512",80000],["6114",55000],["3721",40000],["3314",38000],["3341",30000],["3713",30000],["5213",30000],["3741",20000],["6402",20000],["6310",10000],["1039",1000]],"purpose_expenditure_total_czk":58819541.1},"actual":{"economic_expenditure":[["6121",38894441.43],["5169",3061855.23],["5011",2191386],["5331",1400000],["5023",1303219],["5154",965610.09],["5171",916285.95],["5336",887963.1],["5031",742750],["5032",311311],["5139",298270.24],["5222",265000],["5362",-227581],["5141",219607.86],["5166",217013.5],["5321",215998],["5021",214040],["5499",183118],["5365",174690],["6122",174135.28],["6123",136372],["5156",126684.3],["5153",105749],["5323",83750],["5168",80868.2],["5163",78572.27],["5175",74444.28],["5137",74083.18],["5194",66621.2],["5223",50000],["5167",36076.5],["5162",33344.28],["5179",30107.71],["6342",30000],["5173",26197],["6130",20228],["5123",17100.5],["5136",14957],["5132",13203.2],["5364",12462],["5038",8794],["5041",6353.53],["5363",4000],["5161",2639],["5172",2396],["5494",1611],["5135",340]],"economic_expenditure_total_czk":53546067.83,"economic_financing":[["8123",12000000],["8117",10000000],["8118",-10000000],["8115",8833342.72]],"economic_financing_total_czk":20833342.72,"economic_revenue":[["4213",9572394],["1211",8265990.44],["1121",4430268.73],["1111",3057729.89],["2111",2273710.02],["4116",898631.1],["3122",830000],["1113",585183.48],["1345",558468],["1511",452893.15],["4222",400000],["1112",288695.35],["4112",215600],["2141",179908.41],["2132",161917],["1386",161386.78],["1122",92400],["2324",65500],["1387",63254.81],["2133",39208.4],["4111",32500],["1341",25880],["2119",23474],["2131",22868],["1361",7980],["2112",5628],["1381",1255.55]],"economic_revenue_total_czk":32712725.11,"purpose_expenditure":[["2321",36640254.01],["6171",3073809.76],["2219",2750065.21],["3113",2450841.94],["6112",1648825.81],["2310",1394830.75],["3639",1257882.7],["2419",806335.34],["3723",731267.84],["3399",686885.65],["3722",491996.02],["3631",291918.42],["3419",273717.18],["3745",247300.27],["2212",220025.8],["4379",215998],["3632",139671.2],["6399",-135281],["2292",83750],["3612",52141.32],["3314",37280],["5512",32948],["6114",32513.28],["3713",30000],["3721",24943.96],["3341",23709.95],["3741",20000],["6402",12462],["6310",9974.42]],"purpose_expenditure_total_czk":53546067.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}