{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600717","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600717","name":"Obec Bernartice nad Odrou","short_name":"Bernartice nad Odrou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":568481},"amounts":{"revenue_approved":25876600,"revenue_adjusted":39299932.07,"revenue_actual":35145073.3,"expense_approved":47876600,"expense_adjusted":62761051.07,"expense_actual":50758159.65,"tax_revenue":21776069.25,"nontax_revenue":1378862.1,"capital_revenue":9250,"transfer_revenue":11980891.95,"current_expense":15226680.27,"capital_expense":35531479.38,"budget_balance":-15613086.35,"cash_current":7858683.65,"cash_previous":23471770},"ratios":{"revenue_execution":0.89427822,"expense_execution":0.80875254,"balance_to_revenue":-0.4442468,"cash_to_expense":0.15482602,"cash_yoy":-0.66518573,"capital_expense_share":0.70001512,"transfer_revenue_share":0.34089819},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600717/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600717"},"seo":{"slug":"bernartice-nad-odrou","path":"/cz/municipalities/bernartice-nad-odrou/"},"population":{"value":987,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25876600,"expenditure_czk":47876600,"financing_czk":22000000,"balance_czk":-22000000},{"stage":"revised","revenue_czk":39299932.07,"expenditure_czk":62761051.07,"financing_czk":23461119,"balance_czk":-23461119},{"stage":"actual","revenue_czk":35145073.3,"expenditure_czk":50758159.65,"financing_czk":15613086.35,"balance_czk":-15613086.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",27980000],["5011",3605000],["5171",2783000],["5169",2763000],["6130",2000000],["5031",1250000],["5023",1200000],["5331",1100000],["6122",800000],["5154",590000],["5032",540000],["5139",512000],["5199",380000],["5153",235000],["5163",205000],["5137",200000],["5901",195341],["5222",165000],["5321",154284],["5168",152000],["5329",140000],["5021",126000],["5156",125000],["5323",105362],["5223",100000],["5499",80000],["6342",75000],["5175",62000],["5151",50000],["5164",35000],["5167",32000],["5132",20000],["5161",20000],["5162",20000],["5038",15000],["5194",15000],["5364",12173],["5179",10000],["5365",10000],["5492",10000],["5362",2440],["5136",2000]],"economic_expenditure_total_czk":47876600,"economic_financing":[["8115",22000000]],"economic_financing_total_czk":22000000,"economic_revenue":[["1211",9500000],["1121",4800000],["4216",3862000],["1111",3400000],["1511",1200000],["1345",650000],["1113",600000],["2111",423600],["2132",331000],["1112",280000],["1381",230000],["4112",229600],["2141",200000],["2133",53400],["4111",35000],["1334",30000],["1341",30000],["1361",10000],["1343",6000],["2119",5000],["2112",1000]],"economic_revenue_total_czk":25876600,"purpose_expenditure":[["3392",15900000],["3113",7300000],["6171",7094781],["2121",4200000],["3613",2520000],["3639",2000000],["6112",1600000],["2212",1100000],["3745",1000000],["3722",900000],["3631",850000],["3632",560000],["2321",500000],["3111",300000],["3429",245000],["4199",244284],["3726",200000],["6320",200000],["3724",150000],["3725",150000],["5512",150000],["2411",130000],["3349",120000],["2292",105362],["3399",100000],["3635",100000],["3713",75000],["6114",35000],["3314",30000],["6402",12173],["6310",5000]],"purpose_expenditure_total_czk":47876600},"revised":{"economic_expenditure":[["6121",40167483.81],["5011",3610500],["5169",3010800],["5171",2862469],["6122",2059300],["5137",1326374.47],["5031",1250000],["5023",1199000],["5331",1100000],["5336",841038.79],["5901",743636],["5154",544500],["5032",540000],["5139",537800],["6130",500000],["5365",316390],["5153",229500],["5163",228500],["5222",168500],["5168",166000],["5321",154284],["5329",140000],["6342",129000],["5021",126000],["5156",109600],["5323",105362],["5223",100000],["5499",82500],["5175",77000],["5199",66000],["5151",63700],["5164",35000],["5167",30000],["5161",20200],["5132",20000],["5162",20000],["5038",15000],["5194",15000],["5364",14173],["5179",13000],["5136",10000],["5492",10000],["5362",3440]],"economic_expenditure_total_czk":62761051.07,"economic_financing":[["8115",23461119]],"economic_financing_total_czk":23461119,"economic_revenue":[["4216",10979947.94],["1211",9544100],["1121",5114500],["1111",3506500],["4213",2055189.39],["4116",1844559.74],["1511",1294000],["1113",676000],["4222",668000],["1345",665000],["2111",637416],["2141",352500],["1112",334000],["1122",306390],["2132",299250],["1381",230000],["4112",229600],["1386",186500],["1387",73100],["2131",70300],["2133",53400],["4111",35000],["2322",32769],["1341",32000],["1334",30000],["2119",14750],["1361",11200],["3111",9300],["1343",7000],["2321",6660],["2112",1000]],"economic_revenue_total_czk":39299932.07,"purpose_expenditure":[["3392",28135294.42],["3113",9442123.26],["6171",7950466],["2121",5213379.39],["3613",2520000],["6112",1600000],["2212",1100000],["3745",1000000],["3722",900000],["3631",882769],["3632",560000],["2321",500000],["3639",500000],["3111",300000],["3726",247000],["3429",245000],["4199",244284],["6320",223500],["3725",170200],["3724",150000],["5512",150000],["3349",132500],["2411",130000],["2292",105362],["3399",100000],["3635",100000],["3713",75000],["6114",35000],["3314",30000],["6402",14173],["6310",5000]],"purpose_expenditure_total_czk":62761051.07},"actual":{"economic_expenditure":[["6121",34521636.58],["5011",3132253],["5169",2461799.38],["5171",1470488.81],["5137",1241968.55],["5023",1195849],["5331",1012000],["5031",979939],["6122",918766.5],["5336",841038.79],["5032",377757],["5154",335004.8],["5139",319668.81],["5365",306390],["5163",227991.38],["5168",165312.33],["5222",158500],["5153",140003.24],["5321",138884],["5329",133094.64],["5323",105362],["6342",91076.3],["5499",82457],["5156",81839.99],["5151",54101.59],["5175",52593.99],["5021",41025],["5164",33036.3],["5162",19121.93],["5167",18800],["5161",14691.15],["5364",14172.84],["5179",12910.75],["5038",12457],["5132",12381],["5194",10556],["5492",10000],["5136",8116.16],["5199",2674.84],["5362",2440]],"economic_expenditure_total_czk":50758159.65,"economic_financing":[["8115",15613086.35]],"economic_financing_total_czk":15613086.35,"economic_revenue":[["1211",9544083.23],["4216",9356693.06],["1121",5114365.26],["1111",3506340.35],["4116",1794098.89],["1511",1293627.29],["1113",675623.62],["1345",664842],["2111",612793.26],["4222",568000],["2141",352355.84],["1112",333290.15],["1122",306390],["2132",239236],["4112",229600],["1386",186312.15],["1387",73023.36],["2131",70258],["2133",53270],["2322",32769],["4111",32500],["1341",31988],["1334",26528.2],["2119",11520],["1361",11200],["3111",9250],["1343",7000],["2321",6660],["1381",1455.64]],"economic_revenue_total_czk":35145073.3,"purpose_expenditure":[["3392",27980137.05],["3113",8473232.59],["6171",6072612.71],["3613",2064855.78],["6112",1206459],["3722",879468.58],["2121",775962.54],["3631",704377.38],["2212",312530],["2321",246903.39],["3726",246658.5],["6320",223380],["3725",170101.8],["3429",161810],["5512",149357],["3632",143869],["3745",143317.6],["4199",136384],["3349",132471.49],["2411",130000],["3724",119523.8],["2292",105362],["3399",69779.12],["3713",37500],["6114",28682.1],["3314",24640],["6402",14172.84],["6310",4611.38]],"purpose_expenditure_total_czk":50758159.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}