{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600709","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600709","name":"Obec Závišice","short_name":"Závišice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":568473},"amounts":{"revenue_approved":29977000,"revenue_adjusted":44139000,"revenue_actual":38546679.78,"expense_approved":50977000,"expense_adjusted":70958000,"expense_actual":57375959.58,"tax_revenue":25372742.06,"nontax_revenue":8389840.63,"capital_revenue":200000,"transfer_revenue":4584097.09,"current_expense":27141756.2,"capital_expense":30234203.38,"budget_balance":-18829279.8,"cash_current":28687155.1,"cash_previous":47516434.9},"ratios":{"revenue_execution":0.87330206,"expense_execution":0.80859043,"balance_to_revenue":-0.48847994,"cash_to_expense":0.49998563,"cash_yoy":-0.39626878,"capital_expense_share":0.52694898,"transfer_revenue_share":0.11892327},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600709/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600709"},"seo":{"slug":"zavisice","path":"/cz/municipalities/zavisice/"},"population":{"value":1163,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29977000,"expenditure_czk":50977000,"financing_czk":21000000,"balance_czk":-21000000},{"stage":"revised","revenue_czk":44139000,"expenditure_czk":70958000,"financing_czk":26819000,"balance_czk":-26819000},{"stage":"actual","revenue_czk":38546679.78,"expenditure_czk":57375959.58,"financing_czk":18829279.8,"balance_czk":-18829279.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",23980000],["5011",4670000],["5169",3370000],["6130",3100000],["5138",2600000],["5171",1866000],["5031",1270000],["5153",1120000],["5023",1100000],["5021",1010000],["5154",920000],["6119",800000],["5139",705000],["5331",650000],["5032",625000],["5137",585000],["5362",365000],["5365",300000],["5901",300000],["6371",300000],["5499",150000],["5163",142000],["5151",125000],["5168",115000],["5156",109000],["5162",100000],["5323",89000],["5194",72000],["5175",64000],["5172",60000],["5167",55000],["6122",50000],["5029",43000],["5179",35000],["5038",20000],["5223",20000],["5364",20000],["5329",16000],["5132",15000],["5229",15000],["5321",15000],["5136",5000],["5161",3000],["5133",2000],["5131",1000]],"economic_expenditure_total_czk":50977000,"economic_financing":[["8115",21000000]],"economic_financing_total_czk":21000000,"economic_revenue":[["1211",10000000],["2111",6961500],["1121",5200000],["1111",3700000],["1345",920000],["1511",800000],["1113",650000],["1122",300000],["1112",290000],["4112",265400],["2132",246100],["1356",175000],["1386",120000],["1387",100000],["4222",80000],["2133",72000],["4111",32000],["1341",26000],["2131",11000],["2139",10000],["1361",8000],["2119",6000],["1334",3000],["2141",1000]],"economic_revenue_total_czk":29977000,"purpose_expenditure":[["3412",11330000],["2142",6693000],["5512",5328000],["3631",5120000],["6171",3991000],["3639",2267000],["2212",2050000],["3723",2005000],["3113",1891000],["2321",1680000],["6112",1495000],["2219",1350000],["3722",1185000],["3392",820000],["3635",800000],["6399",660000],["3399",600000],["3745",390000],["3632",303000],["6409",300000],["5213",195000],["2143",150000],["2292",89000],["3314",61000],["3341",45000],["3349",40000],["6114",32000],["6310",30000],["3319",25000],["3721",20000],["6402",20000],["5212",12000]],"purpose_expenditure_total_czk":50977000},"revised":{"economic_expenditure":[["6121",29382641.94],["6130",6260000],["5011",6018000],["5169",3863700],["5171",3741600.06],["5138",2835000],["6122",2584450],["5031",1946888],["5331",1792358],["5023",1716200],["5365",1422000],["5137",1224500],["5139",1104200],["5154",1101500],["5153",1100000],["5021",1032812],["5032",695400],["5362",560000],["5364",302000],["6371",300000],["6119",293000],["5901",209600],["5499",150000],["5163",142800],["5194",131000],["5151",125000],["5172",125000],["5162",93600],["5323",89000],["5156",74000],["5222",70000],["5175",66200],["5229",65000],["5223",60000],["5167",56950],["5168",35000],["5179",35000],["5029",34000],["5166",32000],["5038",22000],["5329",16000],["5132",15000],["5321",15000],["5161",8300],["5136",5000],["5122",3500],["5133",2000],["5176",800]],"economic_expenditure_total_czk":70958000,"economic_financing":[["8115",26819000]],"economic_financing_total_czk":26819000,"economic_revenue":[["1211",10758000],["2111",7238098],["1121",5770000],["4213",4574006.87],["1111",3902000],["4216",3075833],["1122",1422000],["4116",1161958],["1345",935500],["2141",933643.13],["1511",903600],["1113",762000],["2322",435916],["1112",376000],["4222",303245],["4112",265400],["2132",256336],["1386",210500],["3121",200000],["1356",187000],["2321",185400],["1387",83000],["2133",74300],["4111",32500],["1334",30355],["1341",26000],["2119",13310],["1361",10000],["2139",10000],["1381",1600],["2131",1499]],"economic_revenue_total_czk":44139000,"purpose_expenditure":[["3412",13702000],["2142",8838000],["5512",8387000],["3113",5853808],["6171",5362192],["3631",5170000],["2219",3527000],["3723",3292000],["3639",2737000],["2212",2550000],["6112",2485000],["6399",1782000],["3722",1173000],["2321",1130000],["3632",1045000],["3392",820000],["3399",762500],["3745",760900],["6402",302000],["3635",293000],["6409",209600],["2143",200000],["5213",195000],["2292",89000],["3314",62500],["3341",45000],["3349",40000],["6114",37500],["6310",30000],["3319",27000],["3721",20000],["3726",18000],["5212",12000]],"purpose_expenditure_total_czk":70958000},"actual":{"economic_expenditure":[["6121",23559401.52],["6130",5862950],["5011",5521213],["5171",3276115.4],["5169",3248211.92],["5138",2834131.86],["5031",1726135],["5331",1617519.09],["5023",1587234],["5365",1421280],["5021",858058],["5137",779089.94],["6122",763331.86],["5139",747568.76],["5154",735792.97],["5153",576979],["5032",534510],["5364",301960],["5362",199402],["5163",137898.38],["5499",132739],["5194",129386.27],["5151",88917],["5323",88109],["5172",76443.59],["5222",70000],["5156",67492.9],["5162",57949.91],["5167",48726],["5175",43559.94],["5166",31460],["5179",31110],["5223",30000],["5229",30000],["6371",30000],["5168",23350],["5038",21742],["5029",20169],["6119",16940],["5132",14016.27],["5321",13200],["5161",7889],["5329",5755],["5122",3210],["5136",2642],["6342",1580],["5176",790]],"economic_expenditure_total_czk":57375959.58,"economic_financing":[["8115",18829279.8]],"economic_financing_total_czk":18829279.8,"economic_revenue":[["1211",10757693.3],["2111",6501716.29],["1121",5769711.05],["1111",3901964.06],["4216",3075833],["1122",1421280],["4116",987119.09],["1345",935261],["2141",933333.34],["1511",903566.37],["1113",761761.14],["2322",420571],["1112",375908.96],["4112",265400],["2132",236046],["4222",223245],["1386",210158.72],["2321",205390],["3121",200000],["1356",186139.26],["1387",82374.33],["2133",73201],["4111",32500],["1334",29540.7],["1341",25845],["2119",13310],["1361",9930],["2139",5138],["1381",1608.17],["2131",1125],["2112",10]],"economic_revenue_total_czk":38546679.78,"purpose_expenditure":[["3412",13115499.48],["2142",8650390.6],["5512",5992448.1],["3631",4646428.83],["6171",4318265.96],["3113",3276598.05],["3723",2790290.99],["2219",2283013.93],["6112",2232388.25],["3639",2093822],["2212",1922477.55],["6399",1421280],["3722",975441.68],["3632",942081.43],["3399",643751.17],["3745",632282.04],["2321",466594.1],["5213",437223.3],["3392",181323.9],["2292",88109],["3314",53929],["3341",43614.45],["6114",29974],["6310",29758.87],["3319",26324.2],["6402",21960],["3721",18201.68],["3635",16940],["5212",10785.94],["3349",8711.08],["3726",6050]],"purpose_expenditure_total_czk":57375959.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}