{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600695","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600695","name":"Obec Zbyslavice","short_name":"Zbyslavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Ostrava-město","municipality_code":568449},"amounts":{"revenue_approved":13197668,"revenue_adjusted":14697541.25,"revenue_actual":16774933.04,"expense_approved":19271868,"expense_adjusted":24862741.25,"expense_actual":12442389.29,"tax_revenue":14443206.59,"nontax_revenue":1147065.2,"capital_revenue":53600,"transfer_revenue":1131061.25,"current_expense":11928204.26,"capital_expense":514185.03,"budget_balance":4332543.75,"cash_current":14536924.26,"cash_previous":10954380.51},"ratios":{"revenue_execution":1.14134281,"expense_execution":0.50044318,"balance_to_revenue":0.25827488,"cash_to_expense":1.16833865,"cash_yoy":0.32704211,"capital_expense_share":0.04132526,"transfer_revenue_share":0.06742568},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600695/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600695"},"seo":{"slug":"zbyslavice","path":"/cz/municipalities/zbyslavice/"},"population":{"value":669,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13197668,"expenditure_czk":19271868,"financing_czk":6074200,"balance_czk":-6074200},{"stage":"revised","revenue_czk":14697541.25,"expenditure_czk":24862741.25,"financing_czk":10165200,"balance_czk":-10165200},{"stage":"actual","revenue_czk":16774933.04,"expenditure_czk":12442389.29,"financing_czk":-4332543.75,"balance_czk":4332543.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4390000],["5169",4324500],["5011",1555245],["5023",1370000],["5331",1125000],["5171",1000000],["5154",841000],["5139",830000],["5031",666755],["5021",469000],["5901",351368],["5153",340000],["5137",280000],["5032",272000],["5365",240000],["5141",180000],["5163",162000],["5156",145000],["5499",120000],["5151",116000],["5229",100000],["5321",90000],["5323",70000],["5175",60000],["5364",50000],["5903",18000],["5162",15000],["5136",11000],["5134",10000],["5166",10000],["5167",10000],["5168",10000],["5173",10000],["5194",10000],["5492",10000],["5038",7000],["5132",1000],["5133",1000],["5161",1000]],"economic_expenditure_total_czk":19271868,"economic_financing":[["8115",6824200],["8124",-750000]],"economic_financing_total_czk":6074200,"economic_revenue":[["1211",5600000],["1121",2900000],["1111",1800000],["1113",450000],["1345",410000],["1511",400000],["2132",367000],["1122",200000],["4116",193968],["2324",160000],["2111",159000],["4112",156600],["1112",120000],["2131",82000],["1381",70000],["2133",46000],["1386",25000],["2141",15000],["1341",14100],["1361",12000],["1334",7000],["1387",5000],["2112",5000]],"economic_revenue_total_czk":13197668,"purpose_expenditure":[["2321",3100000],["6171",2560000],["6112",1700000],["3722",1556000],["3412",1200000],["3117",1125000],["3421",1000000],["3631",685000],["3639",672000],["2212",600000],["3399",600000],["3392",560000],["2141",452000],["3635",400000],["6409",346368],["3723",300000],["3745",300000],["6310",292000],["3612",280000],["5512",262000],["6399",240000],["2334",224000],["3429",130000],["3613",120000],["4329",110000],["3632",74000],["2292",70000],["3314",70000],["3326",60500],["6320",50000],["6402",50000],["3319",20000],["5213",18000],["2310",15000],["2142",10000],["2219",10000],["3341",5000],["5212",5000]],"purpose_expenditure_total_czk":19271868},"revised":{"economic_expenditure":[["6121",4391240],["5169",4340692],["5901",3747884],["5011",1471106],["5171",1450000],["5023",1237084],["5331",1125000],["5021",1119202],["5154",871000],["5139",833534.43],["5336",607615.25],["5031",582272],["5137",318145],["5153",310000],["5032",302000],["5026",265832],["5365",240000],["6122",200000],["5163",192000],["5141",180000],["5229",128950.57],["5151",122800],["5156",115000],["5499",110000],["5321",90000],["6111",89000],["5175",73230],["5323",70000],["5364",50000],["5167",26000],["5179",20000],["5194",20000],["5192",18000],["5903",18000],["5162",15000],["5136",11000],["5363",11000],["5173",10430],["5041",10000],["5166",10000],["5168",10000],["5492",10000],["5329",8463],["5038",7000],["5134",7000],["5164",5000],["5172",4855],["5362",4000],["5161",1406],["5132",1000],["5133",1000]],"economic_expenditure_total_czk":24862741.25,"economic_financing":[["8115",10915200],["8124",-750000]],"economic_financing_total_czk":10165200,"economic_revenue":[["1211",5600000],["1121",2900000],["1111",1980000],["4116",851961.25],["2132",548000],["1345",500000],["1113",450000],["2111",429000],["1511",400000],["1112",180000],["4112",156600],["1122",150780],["1386",100000],["4122",90000],["2131",82000],["1381",70000],["2133",46000],["1387",40000],["4111",32500],["3111",19100],["2321",18500],["2141",15000],["1341",14100],["1361",12000],["1334",7000],["2112",5000]],"economic_revenue_total_czk":14697541.25,"purpose_expenditure":[["6409",3771347],["2321",3100000],["6171",2560000],["6112",1832916],["3117",1732615.25],["3722",1556000],["3412",1280000],["3639",1006378],["3421",1000000],["3399",780000],["2212",730000],["3745",695485],["3631",685000],["3392",660000],["2141",452000],["3635",400000],["3723",300000],["6310",292000],["3612",280000],["5512",262000],["6399",240000],["2334",224000],["3429",130000],["3613",120000],["3314",118000],["2142",110000],["4329",110000],["3632",74000],["2292",70000],["3326",60500],["6320",60000],["6402",50000],["6114",47500],["3319",20000],["5213",18000],["2310",15000],["2219",10000],["3341",5000],["5212",5000]],"purpose_expenditure_total_czk":24862741.25},"actual":{"economic_expenditure":[["5169",2776114.63],["5011",1469575],["5023",1252238],["5331",1125000],["5171",832598.46],["5021",617581],["5336",607615.25],["5031",552579],["5154",392421],["5139",368313.98],["6121",356604.53],["5153",272023],["5032",257820],["5026",250154],["5141",161110.39],["5137",156765.42],["5365",150780],["5499",109000],["6111",88572],["5163",85647.4],["5151",70879],["5323",68505],["6122",60318.5],["5321",58297.36],["5175",56554.36],["5156",39940.43],["5229",25100],["5167",21991.9],["5162",20523.53],["5192",18000],["5364",17488],["5363",10995],["5179",10910.57],["5166",10164],["5194",10127.3],["5172",9075],["6342",8690],["5329",8463],["5041",7956.78],["5038",6496],["5164",5000],["5362",5000],["5134",2702],["5136",2609],["5168",2359.5],["5161",1300],["5173",430]],"economic_expenditure_total_czk":12442389.29,"economic_financing":[["8115",-3082543.75],["8124",-750000],["8118",-500000]],"economic_financing_total_czk":-4332543.75,"economic_revenue":[["1211",6519019.91],["1121",3493885.57],["1111",2429862.76],["4116",851961.25],["2111",546223.8],["1345",498200],["2132",482271],["1511",465074.07],["1113",461505.04],["1112",227677.84],["4112",156600],["1122",150780],["1386",127276.41],["4122",90000],["3111",53600],["2131",51808],["1387",49885.33],["2133",40996],["4111",32500],["2321",18500],["1341",13619],["1361",5430],["2119",5400],["2141",1866.4],["1381",990.66]],"economic_revenue_total_czk":16774933.04,"purpose_expenditure":[["6171",2550533.49],["6112",1782424],["3117",1732615.25],["3639",885033.02],["3722",687057.42],["2212",662358.25],["3399",604953.46],["3412",554896.53],["3631",470088.3],["3635",347412.2],["3392",305988.83],["2321",299134.94],["3745",278404.38],["3723",230244.22],["6310",178467.79],["3612",175463.39],["6399",150780],["3421",84035],["3314",81309],["2334",76121.45],["2292",68505],["6320",49965],["5512",49271.82],["2141",27178.57],["6114",21806],["6409",19373.57],["3632",18297.36],["6402",17488],["2142",15454.51],["2310",13035.54],["4329",4423],["3341",270]],"purpose_expenditure_total_czk":12442389.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}