{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600687","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600687","name":"Obec Bordovice","short_name":"Bordovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":568431},"amounts":{"revenue_approved":14769700,"revenue_adjusted":17891744.4,"revenue_actual":17191371.98,"expense_approved":15705500,"expense_adjusted":19503951.4,"expense_actual":13630351.65,"tax_revenue":13889694.75,"nontax_revenue":2657263.83,"capital_revenue":3395,"transfer_revenue":641018.4,"current_expense":11753011.3,"capital_expense":1877340.35,"budget_balance":3561020.33,"cash_current":6872176.44,"cash_previous":4250617.88},"ratios":{"revenue_execution":0.960855,"expense_execution":0.69885078,"balance_to_revenue":0.20713997,"cash_to_expense":0.50418189,"cash_yoy":0.61674764,"capital_expense_share":0.13773235,"transfer_revenue_share":0.03728722},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600687/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600687"},"seo":{"slug":"bordovice","path":"/cz/municipalities/bordovice/"},"population":{"value":671,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14769700,"expenditure_czk":15705500,"financing_czk":935800,"balance_czk":-935800},{"stage":"revised","revenue_czk":17891744.4,"expenditure_czk":19503951.4,"financing_czk":1612207,"balance_czk":-1612207},{"stage":"actual","revenue_czk":17191371.98,"expenditure_czk":13630351.65,"financing_czk":-3561020.33,"balance_czk":3561020.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4700000],["5169",2335200],["5011",1500000],["5023",1300000],["5154",925000],["5171",682800],["5031",550000],["5331",500000],["5021",480000],["5139",285000],["5365",275000],["5141",250000],["6130",250000],["5137",242500],["5222",230000],["5032",200000],["5163",130000],["5168",122000],["5321",120000],["5153",90000],["5362",90000],["5156",80000],["5323",70000],["5162",55000],["5492",40000],["5229",29000],["5194",25000],["5167",22000],["5175",20000],["5041",15000],["5132",15000],["5138",15000],["5329",14000],["5136",12500],["5172",10000],["5179",9500],["5038",6000],["5161",5000],["5173",5000]],"economic_expenditure_total_czk":15705500,"economic_financing":[["8115",1935808],["8124",-1000008]],"economic_financing_total_czk":935800,"economic_revenue":[["1211",6000000],["1121",2850000],["1111",1850000],["2111",1616500],["1345",500000],["1511",450000],["1113",400000],["1122",275000],["2132",250000],["4112",161300],["1112",120000],["1386",100000],["2141",50000],["1387",40000],["4111",40000],["1341",17000],["2460",12000],["2131",9000],["1356",7900],["1361",7000],["2112",5000],["2139",4000],["1342",3000],["1344",2000]],"economic_revenue_total_czk":14769700,"purpose_expenditure":[["6171",4273000],["2310",2400000],["6112",1300000],["2212",1266000],["3722",1165000],["3632",1000000],["2321",855000],["3419",735000],["3111",500000],["3631",440000],["6399",325000],["6310",280000],["3319",150000],["3639",150000],["4349",120000],["2219",100000],["6320",100000],["3429",80000],["3726",80000],["5512",80000],["2292",70000],["3399",65000],["6114",40000],["6409",37500],["3314",25000],["5213",25000],["3341",24000],["1032",20000]],"purpose_expenditure_total_czk":15705500},"revised":{"economic_expenditure":[["6121",6225500],["5169",2460900],["5011",1500000],["5023",1300000],["5137",1120390],["5171",1089000],["5154",863000],["5031",550000],["5331",500000],["5021",451500],["5139",376110],["5365",331230],["5336",295898.4],["5362",290000],["5141",250000],["6130",250000],["5222",245000],["5032",230000],["5163",135500],["5168",127000],["5321",120000],["5164",109000],["5153",90000],["5156",82000],["5323",70000],["5162",60000],["5229",59500],["5167",36300],["5492",35000],["5029",32000],["5194",30000],["5364",26823],["5175",23000],["5172",20000],["6342",15500],["5041",15000],["5132",15000],["5138",15000],["5329",14000],["5136",11800],["5179",11500],["5173",10000],["5038",6000],["5161",5500]],"economic_expenditure_total_czk":19503951.4,"economic_financing":[["8115",2612215],["8124",-1000008]],"economic_financing_total_czk":1612207,"economic_revenue":[["1211",6000000],["1121",2850000],["1111",1995500],["4216",1940857],["2111",1621710],["1345",500000],["1511",450000],["1113",400000],["2322",375059],["1122",331230],["4116",327298.4],["2132",300000],["1112",170000],["4112",161300],["4222",119920],["1386",100000],["2141",60680],["1387",40000],["4111",32500],["1341",17000],["2324",15500],["2321",13779],["2460",12000],["2131",9000],["1356",7900],["1361",7000],["2139",5011],["1334",5000],["1335",5000],["2112",5000],["3111",5000],["1342",3500],["2119",3000],["1344",2000]],"economic_revenue_total_czk":17891744.4,"purpose_expenditure":[["6171",4402500],["3632",3000000],["2310",2400000],["3722",1965000],["2212",1341500],["6112",1300000],["2321",855000],["3419",800000],["3111",795898.4],["6399",581230],["3631",520000],["6310",280000],["5512",155000],["3319",150000],["3639",150000],["4349",120000],["2219",100000],["6320",100000],["3429",80000],["3726",80000],["2292",70000],["3399",65000],["6409",39500],["6114",32500],["6402",26823],["3314",25000],["5213",25000],["3341",24000],["1032",20000]],"purpose_expenditure_total_czk":19503951.4},"actual":{"economic_expenditure":[["5169",2144711.55],["6121",1859750.95],["5011",1367526],["5137",1141918.16],["5023",1065479],["5171",926819.46],["5154",785904.77],["5031",520932],["5331",500000],["5021",422334],["5139",400705.05],["5365",331230],["5336",295898.4],["5222",229000],["5362",221377],["5032",214991],["5141",144434.55],["5163",125587.29],["5168",125141.61],["5321",114900],["5164",78356.48],["5153",76926.3],["5156",75537.41],["5323",59638],["5229",58880],["5162",55464.11],["5492",35000],["5167",32069],["5029",32000],["5194",28352],["5364",26823],["5175",20501],["5172",18150],["6342",15273.4],["5132",14393.81],["5329",13380],["5041",11523],["5179",11037.97],["5173",7389],["5038",5561],["5138",5133],["5136",4744],["5161",3262.38],["6130",2316]],"economic_expenditure_total_czk":13630351.65,"economic_financing":[["8115",-2621558.56],["8124",-1000008],["8901",60546.23]],"economic_financing_total_czk":-3561020.33,"economic_revenue":[["1211",6137202.15],["1121",3282390.72],["1111",2226111.65],["2111",1790358.66],["1511",564401.82],["1345",489145],["1113",434165.05],["2322",375059],["2132",343088],["1122",331230],["4116",327298.4],["1112",214016.82],["4112",161300],["4222",119920],["1386",119573.53],["2141",82699.5],["1387",46874],["4111",32500],["2321",19779],["1341",16575],["2324",15032.67],["2460",12000],["2139",10100],["1356",7584.27],["2131",7326],["1361",5290],["1334",4543.2],["1335",4508.7],["1342",4050],["3111",3395],["1344",1020],["2119",1000],["1381",977.2],["2112",821],["1382",35.64]],"economic_revenue_total_czk":17191371.98,"purpose_expenditure":[["6171",4208232.93],["3722",1636026.66],["3632",1086385.55],["6112",1065479],["2212",967256.31],["3111",795898.4],["3419",740502.79],["2321",638836.89],["6399",516531],["3631",514323.75],["2310",336831.54],["6310",173325.84],["3319",148900],["5512",141253.3],["4349",119900],["6320",91615],["3429",80000],["3726",73689],["3399",63352],["2292",59638],["2219",58201],["6409",37797.97],["6402",26823],["3314",24805.72],["6114",20746],["3341",4000]],"purpose_expenditure_total_czk":13630351.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}