{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600679","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600679","name":"Obec Velké Albrechtice","short_name":"Velké Albrechtice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":568422},"amounts":{"revenue_approved":30705778,"revenue_adjusted":35475931.2,"revenue_actual":35601247.89,"expense_approved":100705778,"expense_adjusted":105475931.2,"expense_actual":26621836.33,"tax_revenue":29070341.3,"nontax_revenue":4058016.79,"capital_revenue":0,"transfer_revenue":2472889.8,"current_expense":20196342.13,"capital_expense":6425494.2,"budget_balance":8979411.56,"cash_current":87497398.09,"cash_previous":78517986.53},"ratios":{"revenue_execution":1.00353244,"expense_execution":0.25239726,"balance_to_revenue":0.25222182,"cash_to_expense":3.28667779,"cash_yoy":0.11436121,"capital_expense_share":0.24136179,"transfer_revenue_share":0.06946076},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600679/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600679"},"seo":{"slug":"velke-albrechtice","path":"/cz/municipalities/velke-albrechtice/"},"population":{"value":1182,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30705778,"expenditure_czk":100705778,"financing_czk":70000000,"balance_czk":-70000000},{"stage":"revised","revenue_czk":35475931.2,"expenditure_czk":105475931.2,"financing_czk":70000000,"balance_czk":-70000000},{"stage":"actual","revenue_czk":35601247.89,"expenditure_czk":26621836.33,"financing_czk":-8979411.56,"balance_czk":8979411.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",41197592],["6121",32200000],["6130",5650000],["5171",5320000],["5169",5074982],["5011",1902000],["5331",1807050],["5023",1320000],["5154",773000],["5031",715000],["5139",500000],["6122",490000],["5222",409000],["5153",380000],["6119",350000],["5163",337000],["5032",300000],["5137",255000],["5166",250000],["5021",210000],["5168",160000],["5323",120000],["5499",100000],["5903",100000],["5151",97000],["5492",95000],["5175",72000],["5156",65000],["5173",60000],["5162",41000],["5329",39000],["5194",36000],["5172",30000],["6342",30000],["5321",26000],["5019",22000],["5136",21000],["5167",20000],["5223",20000],["5362",20000],["5132",16000],["5221",15000],["5909",11000],["5364",10154],["5038",8000],["5161",6000],["5179",6000],["5134",5000],["5494",5000],["5039",3000],["5131",3000],["5133",3000]],"economic_expenditure_total_czk":100705778,"economic_financing":[["8115",70000000]],"economic_financing_total_czk":70000000,"economic_revenue":[["1211",11000000],["1511",5500000],["1121",5000000],["1111",3700000],["4116",1451985],["2141",1000590],["1113",850000],["2132",769000],["2111",398500],["4112",306500],["1112",250000],["2324",162000],["1386",120000],["1387",60000],["4111",32000],["2131",30000],["2460",26203],["1341",25000],["1334",10000],["1361",8000],["2119",2000],["2133",2000],["2212",2000]],"economic_revenue_total_czk":30705778,"purpose_expenditure":[["6409",41642592],["2212",24020000],["3412",7568000],["3639",7148000],["6171",2785000],["3745",2714982],["2321",2600000],["3113",1997050],["3392",1780000],["6112",1740000],["3722",1450000],["3612",1085000],["3631",1000000],["3635",550000],["3111",460000],["3399",372000],["3421",300000],["6320",300000],["5512",287000],["2223",250000],["2292",120000],["5213",100000],["3419",80000],["3349",65000],["4349",60000],["3314",34000],["6114",32000],["3319",30000],["3632",30000],["3713",30000],["2221",20000],["6310",15000],["6402",10154],["1014",10000],["2143",10000],["3741",7000],["3326",3000]],"purpose_expenditure_total_czk":100705778},"revised":{"economic_expenditure":[["5901",38577719.52],["6121",30750400],["6130",8920000],["5171",6786100],["5169",5620016],["5366",2110052.88],["5011",1933000],["5331",1807050],["5023",1320000],["5336",811702.8],["5154",781320],["5031",718000],["5365",541170],["5139",503491],["6122",420000],["5153",359000],["6119",350000],["5222",320000],["5163",306450],["5032",303500],["5137",254260],["5492",229600],["5168",193000],["5021",189782],["5166",189000],["5499",121540],["5323",120000],["5903",100000],["5151",97000],["5229",90000],["6342",61000],["5156",60200],["5173",60000],["5194",46317],["5329",43500],["5175",40971],["5162",40000],["5019",38920],["5909",31000],["5172",30000],["5321",25000],["5136",21000],["5167",20000],["5223",20000],["5494",20000],["5132",16000],["5221",15000],["5362",14100],["5364",10154],["5179",8100],["5038",8000],["5161",6945],["5134",5000],["5039",3870],["5131",3000],["5133",3000],["5164",1700]],"economic_expenditure_total_czk":105475931.2,"economic_financing":[["8115",70000000]],"economic_financing_total_czk":70000000,"economic_revenue":[["1211",11300000],["1511",5500000],["1121",5200000],["1111",4000000],["4116",2440265.8],["2141",1160590],["1113",850000],["2132",769000],["2322",763301],["1122",541170],["2111",535500],["2321",519101.4],["4222",500000],["1112",330000],["4112",306500],["1386",230000],["2324",227000],["1387",90000],["2212",49000],["4111",32500],["2131",30000],["2460",26203],["1341",25000],["4121",25000],["1361",11800],["1334",10000],["2119",2000],["2133",2000]],"economic_revenue_total_czk":35475931.2,"purpose_expenditure":[["6409",38651819.52],["2212",24020000],["3639",10418000],["3412",7568000],["3745",2914982],["6171",2856000],["3113",2808752.8],["2321",2600000],["5213",2210052.88],["3392",1780000],["6112",1740000],["3722",1450000],["3612",1085000],["3631",1000000],["3635",550000],["6399",541170],["5512",487000],["3111",460000],["3399",459100],["3421",300000],["6320",269000],["2223",250000],["3419",228400],["4349",210000],["3429",172000],["2292",120000],["3349",95000],["3314",34000],["6114",32500],["3319",30000],["3632",30000],["3713",30000],["2221",20000],["6310",15000],["6402",10154],["1014",10000],["2143",10000],["3741",7000],["3326",3000]],"purpose_expenditure_total_czk":105475931.2},"actual":{"economic_expenditure":[["5169",4430421.99],["6130",3209000],["5171",3128832.24],["6121",2673739.21],["5366",2110052.88],["5011",1900862.88],["5331",1807050],["5023",1314297],["5336",811702.8],["5031",704223],["5154",591246.25],["5365",541170],["5139",380646.62],["6122",327110.19],["5222",297500],["5032",292704],["5163",265495.5],["5492",217600],["5153",191190.74],["6119",185000],["5137",167389.52],["5168",161391.75],["5323",119423],["5021",114157],["5499",113085.12],["5229",90000],["5151",83480],["5329",43475],["5194",39062],["5019",38580.8],["5162",34739.76],["5156",31336],["5175",31280],["6342",30644.8],["5909",30342],["5223",20000],["5494",20000],["5173",11596],["5364",10154],["5221",10000],["5179",8028],["5038",7902],["5161",5986],["5132",5827],["5136",5031],["5039",3435],["5362",3000],["5164",1655.28],["5131",990]],"economic_expenditure_total_czk":26621836.33,"economic_financing":[["8115",-8979411.56]],"economic_financing_total_czk":-8979411.56,"economic_revenue":[["1211",11254122.91],["1121",6028205.15],["1511",5402523.65],["1111",4304734.44],["4116",1678889.8],["2141",1165572.55],["1113",796563.39],["2322",763301],["2132",749999],["1122",541170],["2321",519101.4],["2111",502218],["4222",400000],["1112",392887.13],["4112",306500],["2324",250145.12],["1386",219616.24],["1387",86074.31],["4121",55000],["2212",49500],["4111",32500],["2131",26664],["2460",26415.72],["1341",24273],["1361",12300],["1334",6138.3],["2133",3000],["2119",2100],["1381",1732.78]],"economic_revenue_total_czk":35601247.89,"purpose_expenditure":[["2212",5047034.63],["3639",4386647.77],["3113",2766006.6],["6171",2395476.31],["5213",2110052.88],["3745",1932431.75],["6112",1686583.78],["3722",1323669.59],["3631",556821.08],["6399",541170],["3399",452728.45],["3412",426253.89],["3612",363734.52],["2321",327418.35],["5512",286740.5],["3421",253100.02],["6320",234524.5],["3419",226468],["3392",226274.15],["3635",185000],["4349",183000],["3429",172000],["2223",156276],["2292",119423],["3349",74044],["6409",51503],["3111",44109],["6114",31238],["3632",26732.56],["6402",10154],["6310",8538],["3314",7302],["3741",7000],["3326",2380]],"purpose_expenditure_total_czk":26621836.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
