{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600636","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600636","name":"Obec Kunice","short_name":"Kunice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581852},"amounts":{"revenue_approved":4095400,"revenue_adjusted":4646900,"revenue_actual":4554873.53,"expense_approved":5095400,"expense_adjusted":5455100,"expense_actual":2898176.41,"tax_revenue":4153903.5,"nontax_revenue":143845.03,"capital_revenue":0,"transfer_revenue":257125,"current_expense":2446495.78,"capital_expense":451680.63,"budget_balance":1656697.12,"cash_current":4664970.83,"cash_previous":3008273.71},"ratios":{"revenue_execution":0.98019616,"expense_execution":0.53127833,"balance_to_revenue":0.36371968,"cash_to_expense":1.6096228,"cash_yoy":0.55071356,"capital_expense_share":0.15584994,"transfer_revenue_share":0.05645052},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600636/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600636"},"seo":{"slug":"kunice-00600636","path":"/cz/municipalities/kunice-00600636/"},"population":{"value":203,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4095400,"expenditure_czk":5095400,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":4646900,"expenditure_czk":5455100,"financing_czk":808200,"balance_czk":-808200},{"stage":"actual","revenue_czk":4554873.53,"expenditure_czk":2898176.41,"financing_czk":-1656697.12,"balance_czk":1656697.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1273100],["5171",1032700],["6121",800000],["5023",430400],["5139",405000],["5021",292900],["5153",210000],["5154",203000],["5137",85000],["5151",47000],["5321",44900],["5032",40000],["5194",38000],["5364",25000],["5175",21000],["5031",20000],["5323",20000],["5362",16000],["5162",15000],["5492",15000],["5156",14000],["5329",13600],["5163",12300],["5179",9600],["5229",7400],["5136",2500],["5161",1000],["5901",1000]],"economic_expenditure_total_czk":5095400,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",1800000],["1121",820000],["1111",650000],["1113",150000],["1511",150000],["1345",110000],["2141",100000],["4112",71800],["2111",67600],["1112",50000],["2132",50000],["1381",20000],["1386",20000],["1122",16000],["1387",15000],["1334",3000],["1341",1600],["1361",300],["1343",100]],"economic_revenue_total_czk":4095400,"purpose_expenditure":[["2212",1000000],["3631",900000],["1031",500000],["6112",500000],["3639",483900],["2321",400000],["6171",350000],["3392",275000],["3722",150000],["3723",120000],["3745",100000],["3399",50000],["5512",50000],["3421",40000],["3613",32000],["6402",25000],["2292",20000],["6399",16000],["2310",15000],["3314",15000],["3341",15000],["3721",10000],["4374",10000],["6320",7300],["3326",5000],["6310",5000],["5213",1000],["3636",200]],"purpose_expenditure_total_czk":5095400},"revised":{"economic_expenditure":[["5169",1213900],["5171",1036900],["5023",510400],["6122",467000],["5139",454100],["6121",400000],["5021",338800],["5154",217000],["5153",210000],["5137",95100],["5194",57300],["5032",53000],["5151",47000],["5321",45700],["5362",45000],["5329",42800],["5175",37400],["5162",35000],["5364",26300],["5031",22000],["5323",19300],["5229",18500],["5156",14000],["5492",13700],["5163",12300],["5179",9600],["5019",5400],["5136",2500],["5122",2000],["5173",1100],["5161",1000],["5903",1000]],"economic_expenditure_total_czk":5455100,"economic_financing":[["8115",808200]],"economic_financing_total_czk":808200,"economic_revenue":[["1211",1892800],["1121",1020000],["1111",690000],["4116",152900],["1511",141000],["1113",137000],["1345",110400],["2141",100000],["4112",71800],["1112",67300],["2111",50600],["1122",45000],["1386",40000],["4111",32500],["2132",29000],["2324",22300],["1381",20000],["1387",15000],["1334",5700],["1341",1600],["2131",1600],["1361",300],["1343",100]],"economic_revenue_total_czk":4646900,"purpose_expenditure":[["2212",833000],["3639",754300],["3631",715000],["6112",595000],["6171",432800],["2321",400000],["1031",394600],["3392",289000],["3421",253000],["3723",162800],["3722",150000],["3745",100000],["3399",64200],["5512",45600],["6399",45000],["2310",44200],["6114",32500],["3613",32000],["6402",26300],["2292",19300],["3314",15000],["3341",15000],["3721",10000],["4374",8000],["6320",7300],["3326",5000],["6310",5000],["5213",1000],["3636",200]],"purpose_expenditure_total_czk":5455100},"actual":{"economic_expenditure":[["5169",666343.7],["5023",498638],["6122",451680.63],["5021",307258],["5171",214513.62],["5154",92873],["5139",92831.26],["5137",75969],["5153",59564],["5032",49145],["5194",48164],["5321",45670],["5362",44520],["5329",42701],["5162",30805.76],["5175",30746.93],["5364",26257.3],["5031",21628],["5151",20718],["5323",19300],["5229",18429.41],["5163",11531.8],["5156",10056],["5179",9600],["5019",5334],["5122",2000],["5173",1002],["5161",590],["5136",306]],"economic_expenditure_total_czk":2898176.41,"economic_financing":[["8115",-1656697.12]],"economic_financing_total_czk":-1656697.12,"economic_revenue":[["1211",1892196.41],["1121",1017352.83],["1111",689132.71],["4116",152825],["1511",140629.38],["1113",134101.09],["1345",110360],["4112",71800],["1112",66238.56],["2141",50801.03],["2111",46135],["1122",44520],["1386",37041.5],["4111",32500],["2132",23240],["2324",22131],["1387",14521.73],["1334",5642.7],["1341",1600],["2131",1538],["1361",300],["1381",266.59]],"economic_revenue_total_czk":4554873.53,"purpose_expenditure":[["3639",599886.51],["6112",579011],["6171",299290.93],["3631",244561.62],["1031",241846.5],["3421",224552.63],["3723",147101.97],["3722",138730.74],["3392",79714],["2321",76506.4],["6399",44520],["2310",39180],["3399",37391],["6402",26257.3],["2292",19300],["6114",18436.68],["3613",16970],["5512",12012.57],["3745",10056],["4374",8000],["3341",7860.62],["2212",7759.14],["6320",7173],["3314",6306],["6310",4358.8],["3326",1200],["3636",193]],"purpose_expenditure_total_czk":2898176.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}