{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600628","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600628","name":"Obec Lhota u Lysic","short_name":"Lhota u Lysic","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581933},"amounts":{"revenue_approved":3552000,"revenue_adjusted":4220000,"revenue_actual":4173993.43,"expense_approved":20557000,"expense_adjusted":21225000,"expense_actual":11281197.99,"tax_revenue":3059181.23,"nontax_revenue":731512.2,"capital_revenue":0,"transfer_revenue":383300,"current_expense":2224035.73,"capital_expense":9057162.26,"budget_balance":-7107204.56,"cash_current":9898078.77,"cash_previous":17005283.33},"ratios":{"revenue_execution":0.98909797,"expense_execution":0.53150521,"balance_to_revenue":-1.70273497,"cash_to_expense":0.87739607,"cash_yoy":-0.41794097,"capital_expense_share":0.80285465,"transfer_revenue_share":0.09183052},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600628/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600628"},"seo":{"slug":"lhota-u-lysic","path":"/cz/municipalities/lhota-u-lysic/"},"population":{"value":133,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3552000,"expenditure_czk":20557000,"financing_czk":17005000,"balance_czk":-17005000},{"stage":"revised","revenue_czk":4220000,"expenditure_czk":21225000,"financing_czk":17005000,"balance_czk":-17005000},{"stage":"actual","revenue_czk":4173993.43,"expenditure_czk":11281197.99,"financing_czk":7107204.56,"balance_czk":-7107204.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9498400],["5901",7888400],["5169",950400],["5171",393500],["5023",378000],["5139",268400],["5365",228000],["5021",148100],["5154",110000],["5153",100000],["5137",87000],["5362",80400],["5168",50000],["6130",40000],["5364",35500],["5032",35000],["5321",34200],["5175",33400],["5163",33000],["6119",30000],["5903",25000],["5194",22000],["5323",13500],["6313",12400],["5136",10000],["5156",10000],["5492",6000],["5019",5000],["5166",5000],["5167",5000],["5162",4500],["5161",3500],["5173",3500],["5039",3200],["5132",3000],["5329",2700],["5164",600],["5038",400]],"economic_expenditure_total_czk":20557000,"economic_financing":[["8117",24965000],["8118",-9335000],["8115",1375000]],"economic_financing_total_czk":17005000,"economic_revenue":[["1211",1285000],["1121",640000],["1111",441700],["2141",250000],["1122",225200],["2111",195000],["1511",140000],["1113",100000],["4112",71800],["1345",62200],["1112",33000],["4111",32000],["2324",20000],["1386",15000],["3111",10000],["2131",9200],["1387",7000],["1381",5000],["2132",4100],["1341",2600],["1342",2000],["1334",1000],["1361",200]],"economic_revenue_total_czk":3552000,"purpose_expenditure":[["2310",7528000],["6171",7038300],["3319",2800000],["2321",720000],["6112",430000],["1031",300000],["6399",300000],["3392",290000],["2212",240000],["3722",130000],["1032",100000],["3639",95000],["5512",90000],["3631",80000],["3745",75000],["3399",40000],["6402",35500],["3723",32000],["6114",32000],["3412",30000],["3635",30000],["3729",25700],["5213",25000],["3341",20000],["6320",20000],["3314",15000],["2292",13500],["6310",10000],["4379",5600],["2369",2300],["2221",2000],["3326",1500],["2341",600]],"purpose_expenditure_total_czk":20557000},"revised":{"economic_expenditure":[["6121",9418400],["5901",8218000],["5169",1080000],["5171",426500],["5023",378000],["5139",295500],["5365",228000],["5021",163100],["6122",127000],["5154",110000],["5153",107300],["5137",95000],["5362",80400],["6119",70000],["5168",65000],["6130",40000],["5175",36500],["5364",35500],["5032",35000],["5321",34200],["5163",33000],["5903",25000],["5194",22000],["5323",13500],["6313",12400],["5136",10000],["5156",10000],["5134",8000],["5162",7500],["5019",6600],["5492",6000],["5166",5000],["5167",5000],["5039",3800],["5161",3500],["5173",3500],["5132",3000],["5329",2700],["5164",700],["5038",400]],"economic_expenditure_total_czk":21225000,"economic_financing":[["8117",24965000],["8118",-9335000],["8115",1375000]],"economic_financing_total_czk":17005000,"economic_revenue":[["1211",1300000],["1121",695000],["1111",466700],["2141",351000],["4222",279000],["1122",225200],["2111",204000],["2149",155000],["1511",140000],["1113",97000],["4112",71800],["1345",61900],["1112",46000],["4111",32500],["1386",26300],["2324",20000],["1387",12000],["3111",10000],["2131",9200],["1381",5000],["2132",4100],["1342",3000],["1341",2600],["1334",2500],["1361",200]],"economic_revenue_total_czk":4220000,"purpose_expenditure":[["2310",7601600],["6171",7397100],["3319",2889000],["2321",720000],["6112",430000],["3392",336000],["1031",315000],["6399",300000],["2212",240000],["3722",134000],["3631",105000],["1032",100000],["5512",98000],["3639",95000],["3745",75000],["3635",70000],["3399",43000],["6402",35500],["6114",32500],["3723",32000],["3412",30000],["3729",25700],["3341",25000],["5213",25000],["6320",20000],["3314",15000],["2292",13500],["6310",10000],["4379",5600],["2369",2300],["2221",2000],["3326",1500],["2341",700]],"purpose_expenditure_total_czk":21225000},"actual":{"economic_expenditure":[["6121",8866860.55],["5169",792473.31],["5023",378000],["5171",244475.36],["5365",227396],["6122",126396.6],["5021",110940],["5139",93275.71],["5153",81905.71],["5168",49866.41],["5137",45623.15],["5154",38638.06],["5364",35400],["5321",34077],["5032",34020],["6119",30250],["5362",-23459],["6130",21335.11],["5163",18435.6],["5194",15426],["5323",13500],["6313",12320],["5175",10169.81],["5134",7705],["5156",5159],["5162",3976.61],["5329",2632],["5019",1501],["5164",610],["5161",597],["5039",509],["5173",483],["5038",400],["5492",300]],"economic_expenditure_total_czk":11281197.99,"economic_financing":[["8117",38708613.27],["8118",-32262065.02],["8115",660656.31]],"economic_financing_total_czk":7107204.56,"economic_revenue":[["1211",1296861.39],["1121",693806.77],["1111",465942.24],["2141",350210.36],["4222",279000],["1122",225120],["2111",202168.2],["2149",150670],["1511",135202.32],["1113",91753.09],["4112",71800],["1345",61915],["1112",45233.72],["4111",32500],["1386",25276.2],["2324",17134.64],["1387",9907.62],["2131",8328],["2132",3001],["1342",2800],["1341",2600],["1334",2454],["1381",205.18],["1361",100],["1382",3.7]],"economic_revenue_total_czk":4173993.43,"purpose_expenditure":[["2310",6326327.48],["3319",2860866.15],["6112",412020],["6171",323656.55],["3392",266872.99],["6399",198145],["2212",187071.54],["1031",182350],["3722",111673.75],["5512",39280],["2321",37122.5],["3745",35684.36],["6402",35400],["3631",35094.95],["3635",30250],["3723",28679.42],["3399",26162],["3729",25650],["3639",23967.11],["6114",17710.6],["2292",13500],["1032",13431],["6320",13297],["3341",12936.31],["3314",6000],["4379",5600],["6310",5138.6],["3412",3294.68],["2369",2276],["3326",1130],["2341",610]],"purpose_expenditure_total_czk":11281197.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}