{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600610","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600610","name":"Obec Kunčina Ves","short_name":"Kunčina Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581844},"amounts":{"revenue_approved":1948100,"revenue_adjusted":2192700,"revenue_actual":2146671.39,"expense_approved":1602400,"expense_adjusted":2098900,"expense_actual":1902615.22,"tax_revenue":1828624.39,"nontax_revenue":33747,"capital_revenue":0,"transfer_revenue":284300,"current_expense":1498740.21,"capital_expense":403875.01,"budget_balance":244056.17,"cash_current":920158.61,"cash_previous":676102.44},"ratios":{"revenue_execution":0.97900825,"expense_execution":0.90648207,"balance_to_revenue":0.11369051,"cash_to_expense":0.48362832,"cash_yoy":0.36097514,"capital_expense_share":0.21227361,"transfer_revenue_share":0.1324376},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600610/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600610"},"seo":{"slug":"kuncina-ves","path":"/cz/municipalities/kuncina-ves/"},"population":{"value":64,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1948100,"expenditure_czk":1602400,"financing_czk":-345700,"balance_czk":345700},{"stage":"revised","revenue_czk":2192700,"expenditure_czk":2098900,"financing_czk":-93800,"balance_czk":93800},{"stage":"actual","revenue_czk":2146671.39,"expenditure_czk":1902615.22,"financing_czk":-244056.17,"balance_czk":244056.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",450000],["5169",303000],["5021",222000],["5154",123000],["5139",83000],["5153",78000],["5032",50000],["5168",50000],["5329",36700],["5364",35000],["5162",30000],["5137",29000],["5163",18100],["5194",15000],["5321",13300],["5175",12000],["5019",10000],["5151",8000],["5156",8000],["5323",6300],["5171",5000],["5039",4000],["5161",4000],["5365",4000],["5167",2000],["5903",2000],["5173",1000]],"economic_expenditure_total_czk":1602400,"economic_financing":[["8115",-345700]],"economic_financing_total_czk":-345700,"economic_revenue":[["1211",806000],["1121",410000],["1111",299000],["1511",130000],["4112",71800],["1345",60000],["1113",52000],["4111",32000],["1112",25000],["2132",16000],["2324",15000],["1386",10000],["2131",6000],["1381",5000],["1387",5000],["1122",3000],["2149",1400],["1361",500],["1341",400]],"economic_revenue_total_czk":1948100,"purpose_expenditure":[["6112",508000],["6171",251300],["3745",135000],["3722",120000],["3392",110000],["1031",100000],["5512",70000],["3421",60000],["3399",40000],["3723",40000],["2310",36300],["6402",35000],["6114",32000],["3631",30000],["6320",17100],["2292",6300],["3326",5000],["6399",3000],["5213",2000],["6310",1000],["3636",400]],"purpose_expenditure_total_czk":1602400},"revised":{"economic_expenditure":[["5023",450000],["5169",415000],["6122",405000],["5021",231500],["5154",102000],["5139",73000],["5153",70000],["5168",55000],["5032",48000],["5364",35000],["5162",31000],["5362",29000],["5137",27000],["5156",23000],["5194",19000],["5163",18100],["5321",13300],["5175",11000],["5019",10000],["5151",8000],["5323",6300],["5171",5000],["5039",4000],["5161",2000],["5167",2000],["5903",2000],["5329",1700],["5173",1000],["5365",1000]],"economic_expenditure_total_czk":2098900,"economic_financing":[["8115",-93800]],"economic_financing_total_czk":-93800,"economic_revenue":[["1211",816000],["1121",440000],["1111",303000],["4222",180000],["1511",130000],["4112",71800],["1345",63000],["1113",59000],["4111",32500],["1112",30000],["2324",23000],["1386",18000],["2132",10000],["1387",7000],["2131",6000],["2149",1400],["1381",1000],["1361",500],["1341",400],["1335",100]],"economic_revenue_total_czk":2192700,"purpose_expenditure":[["6112",508000],["3631",435000],["6171",271300],["3745",185000],["3722",155000],["1031",140000],["3392",110000],["3723",55000],["5512",50000],["3399",48000],["3421",40000],["6402",35000],["6114",32500],["6320",17100],["2292",6300],["3326",5000],["2310",2300],["5213",2000],["6310",1000],["3636",400]],"purpose_expenditure_total_czk":2098900},"actual":{"economic_expenditure":[["5023",442054],["6122",403875.01],["5169",370404.34],["5021",213968],["5154",89493.78],["5153",59519.31],["5168",50703.52],["5139",41444.71],["5032",39792],["5162",30674],["5364",29943],["5362",28770],["5137",18537],["5194",16972],["5163",16406.4],["5321",13270],["5156",11412.44],["5323",6300],["5175",6034.71],["5151",5086],["5019",4281],["5329",1625],["5039",1447],["5173",602]],"economic_expenditure_total_czk":1902615.22,"economic_financing":[["8115",-244056.17]],"economic_financing_total_czk":-244056.17,"economic_revenue":[["1211",815023.87],["1121",436911.19],["1111",301140.8],["4222",180000],["1511",104150.99],["4112",71800],["1345",62400],["1113",57702.87],["4111",32500],["1112",28469.45],["2324",22481],["1386",15914.74],["1387",6238.05],["2131",5722],["2132",5544],["1341",400],["1381",123.23],["1361",100],["1335",49.2]],"economic_revenue_total_czk":2146671.39,"purpose_expenditure":[["6112",490005.8],["3631",419975.39],["6171",253346.11],["3745",162116.54],["3722",141392.81],["1031",138380.44],["3392",81433.01],["3723",42962.95],["3399",42218.1],["5512",33537.39],["6402",29943],["3421",24623.02],["6320",16012],["6114",14902.97],["2292",6300],["3326",3446.29],["2310",1300],["6310",394.4],["3636",325]],"purpose_expenditure_total_czk":1902615.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}