{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600580","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600580","name":"Obec Ochoz u Tišnova","short_name":"Ochoz u Tišnova","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":582123},"amounts":{"revenue_approved":2856300,"revenue_adjusted":3916300,"revenue_actual":3265871.31,"expense_approved":5556300,"expense_adjusted":6616300,"expense_actual":2503364.81,"tax_revenue":2628960.27,"nontax_revenue":477052.04,"capital_revenue":55559,"transfer_revenue":104300,"current_expense":2159424.81,"capital_expense":343940,"budget_balance":762506.5,"cash_current":4506167.38,"cash_previous":3743660.88},"ratios":{"revenue_execution":0.83391755,"expense_execution":0.37836326,"balance_to_revenue":0.2334772,"cash_to_expense":1.80004423,"cash_yoy":0.20367937,"capital_expense_share":0.13739108,"transfer_revenue_share":0.03193635},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600580/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600580"},"seo":{"slug":"ochoz-u-tisnova","path":"/cz/municipalities/ochoz-u-tisnova/"},"population":{"value":110,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2856300,"expenditure_czk":5556300,"financing_czk":2700000,"balance_czk":-2700000},{"stage":"revised","revenue_czk":3916300,"expenditure_czk":6616300,"financing_czk":2700000,"balance_czk":-2700000},{"stage":"actual","revenue_czk":3265871.31,"expenditure_czk":2503364.81,"financing_czk":-762506.5,"balance_czk":762506.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2918000],["6121",694000],["5171",626000],["5023",390000],["5021",267000],["5154",147000],["5139",107000],["5137",61000],["5365",58000],["5032",49000],["5031",35000],["5364",30200],["5172",20000],["5194",20000],["5156",18000],["5321",15000],["5492",15000],["5329",12000],["5323",11600],["5168",10000],["5901",10000],["5903",10000],["5175",8000],["5163",7500],["5162",6000],["5173",4000],["5161",2000],["5362",2000],["5141",1000],["5166",1000],["6122",1000]],"economic_expenditure_total_czk":5556300,"economic_financing":[["8115",2700000]],"economic_financing_total_czk":2700000,"economic_revenue":[["1211",1112000],["1121",498000],["1111",342000],["2111",312000],["1511",132000],["1345",110000],["1113",91000],["4112",71800],["1122",56000],["2132",42500],["1112",24000],["2324",23000],["1386",15000],["2131",10000],["1387",7000],["1381",5000],["1341",3000],["1361",1000],["2119",500],["2141",500]],"economic_revenue_total_czk":2856300,"purpose_expenditure":[["2310",2675000],["6171",1102500],["2212",520000],["6112",430000],["1031",193000],["3723",110000],["3745",84000],["3722",80000],["6399",60000],["3341",50000],["6402",30200],["3631",30000],["3721",30000],["3633",29000],["3326",20000],["5213",20000],["5512",16000],["4359",15000],["2292",11600],["2321",11000],["3636",10000],["5212",10000],["6310",10000],["3412",6000],["3639",2000],["4329",1000]],"purpose_expenditure_total_czk":5556300},"revised":{"economic_expenditure":[["5169",3070000],["5171",1041300],["6121",584000],["5023",392000],["6122",300000],["5021",294000],["5154",202000],["5139",169300],["5365",70400],["5364",62200],["5137",61000],["5032",49000],["5194",40000],["5163",37500],["5031",35000],["5213",30000],["5172",20000],["5156",18000],["5492",18000],["5329",17000],["5011",15000],["5321",15000],["5175",13000],["5323",11600],["5168",10000],["5901",10000],["5903",10000],["5173",7000],["5162",6000],["5019",2000],["5161",2000],["5362",2000],["5141",1000],["5166",1000]],"economic_expenditure_total_czk":6616300,"economic_financing":[["8115",2700000]],"economic_financing_total_czk":2700000,"economic_revenue":[["1211",1259000],["1121",708000],["1111",542000],["2111",372000],["2324",209000],["1511",182000],["1113",131000],["1345",110000],["4112",71800],["1122",70400],["1112",66000],["3113",55600],["2132",42500],["4111",32500],["1386",25000],["1387",17000],["2131",12000],["1381",5000],["1341",3000],["1361",1000],["1382",500],["2119",500],["2141",500]],"economic_revenue_total_czk":3916300,"purpose_expenditure":[["2310",2935300],["6171",1631300],["2212",520000],["6112",432000],["1031",193000],["3723",130000],["3722",100000],["3745",99000],["3341",80000],["6399",72400],["6402",62200],["3412",56000],["3631",54000],["6114",32500],["3639",32000],["3721",30000],["3633",29000],["3326",20000],["5213",20000],["5512",16000],["4359",15000],["2292",11600],["2321",11000],["3636",10000],["5212",10000],["6310",10000],["3399",3000],["4329",1000]],"purpose_expenditure_total_czk":6616300},"actual":{"economic_expenditure":[["5169",489439.06],["5171",462063],["5023",391760.83],["6122",262610],["5021",246728.17],["5154",138121.02],["6121",81330],["5365",70350],["5032",46901],["5137",40529],["5139",34018.98],["5163",30152.4],["5364",30134],["5213",30000],["5031",29657],["5194",27542],["5329",15400],["5321",13200],["5011",11800],["5323",11600],["5156",11540],["5172",7935],["5492",7265],["5175",5793],["5162",2831.35],["5173",1687],["5019",1181],["5362",946],["5161",850]],"economic_expenditure_total_czk":2503364.81,"economic_financing":[["8115",-762506.5]],"economic_financing_total_czk":-762506.5,"economic_revenue":[["1211",1132017.06],["1121",605585.17],["1111",408843.84],["2111",256054],["2324",208869],["1511",156584.48],["1345",102425.5],["1113",80088.91],["4112",71800],["1122",70350],["3113",55559],["1112",39482.54],["4111",32500],["1386",22061.93],["2131",11672],["1387",8647.85],["1341",2640],["2141",403.04],["1381",179.33],["2132",54],["1361",50],["1382",3.66]],"economic_revenue_total_czk":3265871.31,"purpose_expenditure":[["6171",915264.32],["2310",475839.9],["6112",428269.83],["3723",102725.41],["3722",85157],["1031",79176.55],["3341",72887.98],["6399",71296],["3745",52873.62],["3631",40320],["3639",31400],["6402",30134],["3633",28657.64],["3721",23773.16],["6114",17363],["2292",11600],["5512",11276],["3636",9000],["6310",6270.4],["4359",5270],["3399",1995],["3412",1815],["4329",1000]],"purpose_expenditure_total_czk":2503364.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}