{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600555","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600555","name":"Obec Újezd","short_name":"Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596922},"amounts":{"revenue_approved":7464700,"revenue_adjusted":8363337,"revenue_actual":8022802.33,"expense_approved":9355926,"expense_adjusted":13080540,"expense_actual":10662483.64,"tax_revenue":6592693.43,"nontax_revenue":770808.9,"capital_revenue":0,"transfer_revenue":659300,"current_expense":3535130.34,"capital_expense":7127353.3,"budget_balance":-2639681.31,"cash_current":13673476.48,"cash_previous":16313157.79},"ratios":{"revenue_execution":0.95928244,"expense_execution":0.81514094,"balance_to_revenue":-0.32902235,"cash_to_expense":1.28239132,"cash_yoy":-0.16181302,"capital_expense_share":0.66845151,"transfer_revenue_share":0.08217827},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600555/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600555"},"seo":{"slug":"ujezd-00600555","path":"/cz/municipalities/ujezd-00600555/"},"population":{"value":294,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7464700,"expenditure_czk":9355926,"financing_czk":1891226,"balance_czk":-1891226},{"stage":"revised","revenue_czk":8363337,"expenditure_czk":13080540,"financing_czk":4717203,"balance_czk":-4717203},{"stage":"actual","revenue_czk":8022802.33,"expenditure_czk":10662483.64,"financing_czk":2639681.31,"balance_czk":-2639681.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5620000],["5169",665800],["5171",650000],["5023",400000],["5365",351000],["5021",249000],["5011",220000],["5153",198000],["5154",197700],["5139",153500],["5137",110000],["5019",75000],["5032",58900],["5031",57200],["5168",55000],["5156",50000],["5163",46000],["5194",40000],["5329",32526],["5151",26500],["5162",22000],["5166",15000],["5492",15000],["5321",12700],["5167",12000],["5362",11000],["5039",4000],["5175",4000],["5173",2000],["5038",1100],["5161",1000]],"economic_expenditure_total_czk":9355926,"economic_financing":[["8115",1891226]],"economic_financing_total_czk":1891226,"economic_revenue":[["1211",2750000],["1121",1350000],["1111",950000],["1511",500000],["2131",450700],["1122",350000],["2141",300000],["1113",220000],["1345",121950],["2324",115000],["1112",78000],["2111",72000],["4112",71800],["2411",42000],["1386",40000],["1387",20000],["2139",20000],["1341",8250],["2132",5000]],"economic_revenue_total_czk":7464700,"purpose_expenditure":[["3392",4214000],["3613",959000],["2219",825000],["6171",768700],["5512",534500],["6112",488000],["6399",360000],["3722",302500],["2212",233000],["3745",190000],["2321",116400],["3421",98000],["3631",75000],["3723",60000],["3399",32000],["2310",27800],["3721",20000],["3632",12700],["3319",11000],["6320",10000],["3639",5726],["3341",5600],["6310",5000],["3326",2000]],"purpose_expenditure_total_czk":9355926},"revised":{"economic_expenditure":[["6121",7626577],["5171",1200000],["5169",1149526],["5023",400000],["5365",351000],["5137",309100],["5139",267583],["5021",258583],["5154",245700],["5011",220000],["5153",198000],["6122",188000],["5019",105704],["5032",58900],["5031",57200],["5168",56258],["5156",50000],["5194",49200],["5163",47000],["5329",40866],["5039",29704],["5151",26500],["5162",22000],["5321",21339],["5222",20000],["5166",15000],["5492",15000],["5167",14200],["5362",11000],["5903",10000],["5173",9800],["5175",4200],["5038",1100],["5161",1000],["5363",500]],"economic_expenditure_total_czk":13080540,"economic_financing":[["8115",4717203]],"economic_financing_total_czk":4717203,"economic_revenue":[["1211",2794000],["1121",1500000],["1111",950000],["1511",500000],["2131",450700],["4213",400000],["1122",350000],["2141",300000],["1113",220000],["4222",155000],["2324",138150],["1345",126900],["1112",98000],["2111",96427],["4112",71800],["1386",55000],["2411",42000],["4111",32500],["2132",29310],["1387",21500],["2139",20000],["1341",7750],["1334",2400],["2119",1700],["1361",200]],"economic_revenue_total_czk":8363337,"purpose_expenditure":[["3392",6118000],["2219",1575000],["3613",1177000],["6171",782000],["5512",712077],["6112",541466],["3745",485000],["6399",360000],["3722",302500],["3723",289100],["2212",233000],["2321",124400],["3421",100600],["3631",76200],["3399",55000],["2310",33360],["3721",20000],["3632",18339],["6114",18092],["3319",13200],["5213",10000],["6320",10000],["3639",8506],["3341",5600],["3429",5100],["6310",5000],["3326",2000]],"purpose_expenditure_total_czk":13080540},"actual":{"economic_expenditure":[["6121",6956864.3],["5169",892386.79],["5171",457840.85],["5023",398400],["5011",218055],["5365",217740],["5137",195145.09],["5154",180784.14],["6122",170489],["5021",162663],["5139",158318.93],["5153",138397.72],["5019",58278],["5032",55484],["5168",55476],["5031",54082],["5194",46953.3],["5163",41345.4],["5329",40866],["5156",34533.13],["5321",21339],["5222",20000],["5039",19702],["5162",18358.12],["5151",17735],["5173",8075],["5167",6390],["5166",6000],["5492",6000],["5362",2998.87],["5038",911],["5363",500],["5175",292],["5161",80]],"economic_expenditure_total_czk":10662483.64,"economic_financing":[["8117",12000000],["8115",-9360318.69]],"economic_financing_total_czk":2639681.31,"economic_revenue":[["1211",2807022.33],["1121",1504743.69],["1111",1017976.92],["1511",534946],["4213",400000],["2141",261728.8],["1122",217140],["1113",198733.4],["2131",182380],["4222",155000],["2324",137898.1],["1345",126900],["1112",98050.59],["2111",96427],["4112",71800],["1386",54813.58],["2411",42000],["4111",32500],["2132",29445],["1387",21484.19],["2139",19230],["1341",7750],["1334",2308.2],["2119",1700],["1381",424.53],["1361",400]],"economic_revenue_total_czk":8022802.33,"purpose_expenditure":[["3392",5869664.18],["2219",1317763.58],["5512",604173.45],["6171",581769.25],["6112",491833],["3613",410536.93],["3745",378149.59],["3723",284193.45],["6399",219958.87],["3722",175855.95],["2321",90522.53],["3399",42257],["3421",37184.1],["2310",33360],["3631",22082.82],["3632",18339],["2212",18150],["6114",18092],["3721",12431.54],["3319",10461],["6320",8492],["3639",7686],["3429",5037],["6310",3220.4],["3326",1000],["3341",270]],"purpose_expenditure_total_czk":10662483.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}