{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600521","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600521","name":"Obec Kotlasy","short_name":"Kotlasy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595870},"amounts":{"revenue_approved":2896050,"revenue_adjusted":21971450.66,"revenue_actual":16590092.89,"expense_approved":2414138,"expense_adjusted":22723813,"expense_actual":13836578,"tax_revenue":2748018.04,"nontax_revenue":656558.3,"capital_revenue":0,"transfer_revenue":13185516.55,"current_expense":2357720.2,"capital_expense":11478857.8,"budget_balance":2753514.89,"cash_current":13334660.38,"cash_previous":8749996.41},"ratios":{"revenue_execution":0.75507499,"expense_execution":0.60890212,"balance_to_revenue":0.16597345,"cash_to_expense":0.96372531,"cash_yoy":0.52396181,"capital_expense_share":0.82960236,"transfer_revenue_share":0.79478256},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600521/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600521"},"seo":{"slug":"kotlasy","path":"/cz/municipalities/kotlasy/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2896050,"expenditure_czk":2414138,"financing_czk":-481912,"balance_czk":481912},{"stage":"revised","revenue_czk":21971450.66,"expenditure_czk":22723813,"financing_czk":752362.34,"balance_czk":-752362.34},{"stage":"actual","revenue_czk":16590092.89,"expenditure_czk":13836578,"financing_czk":-2753514.89,"balance_czk":2753514.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",505000],["5169",456000],["5171",306000],["5023",280000],["5329",225938],["5021",142500],["5154",84400],["5153",60000],["5365",52000],["5137",39000],["5032",35000],["5139",34000],["5163",32000],["5031",24000],["5168",22000],["5162",20000],["5042",17000],["5166",15000],["5175",14000],["5156",13000],["5492",10000],["5321",8200],["5132",5000],["5151",4500],["5194",4000],["5019",3000],["5039",1000],["5173",1000],["5161",600]],"economic_expenditure_total_czk":2414138,"economic_financing":[["8115",-481912]],"economic_financing_total_czk":-481912,"economic_revenue":[["1211",1200000],["1121",550000],["1111",374000],["1511",300000],["1113",80000],["4112",71800],["1345",60000],["2132",55400],["1122",50000],["2324",40000],["2111",36400],["2131",30000],["1112",24000],["1386",12000],["1381",5000],["1387",5000],["1341",1450],["1361",1000]],"economic_revenue_total_czk":2896050,"purpose_expenditure":[["2321",550000],["3639",372438],["6171",335000],["6112",306000],["2310",244000],["3722",140000],["3723",80000],["3726",80000],["5512",53000],["6399",50000],["3631",40000],["6114",31500],["2212",30000],["6320",19000],["3319",15000],["3721",15000],["3399",14000],["3745",13000],["1032",10000],["3632",8200],["3421",5000],["6310",3000]],"purpose_expenditure_total_czk":2414138},"revised":{"economic_expenditure":[["6121",19923560],["5023",715000],["5169",545800],["5171",410700],["5329",227618],["5031",187701],["5021",126864],["5154",93099],["5032",74000],["5365",68720],["5139",54999],["5153",54000],["5163",51900],["5137",45412],["5162",22126],["5168",22000],["5175",20662],["5321",17736],["5156",16466],["5166",11541],["5492",9705],["5229",4836],["5151",4500],["5194",4295],["5164",4036],["5019",3000],["5173",1617],["5039",1000],["5161",600],["5362",180],["5136",140]],"economic_expenditure_total_czk":22723813,"economic_financing":[["8115",752362.34]],"economic_financing_total_czk":752362.34,"economic_revenue":[["4213",11400000],["4222",7155000],["1211",1200000],["1121",610000],["1111",409000],["1511",330000],["4113",224034.36],["1113",80000],["4112",71800],["1122",68670],["1345",63000],["2324",60000],["2132",55400],["2131",46002],["1112",44000],["2111",36400],["4111",32500],["2322",28958.3],["1386",24000],["2141",12500],["1387",11536],["1381",5000],["1341",1450],["4116",1200],["1361",1000]],"economic_revenue_total_czk":21971450.66,"purpose_expenditure":[["2321",19550000],["6112",943000],["2212",410000],["3639",372438],["6171",340541],["2310",244000],["3726",180000],["3631",143354],["3722",140000],["3723",134075],["6399",68670],["5512",57036],["3745",25535],["6320",19000],["3319",18000],["1032",15000],["3721",15000],["6114",14428],["3399",14000],["3632",11736],["3421",5000],["6310",3000]],"purpose_expenditure_total_czk":22723813},"actual":{"economic_expenditure":[["6121",11478857.8],["5023",603834],["5171",400318.9],["5169",391970.67],["5329",227024],["5031",146183],["5021",119864],["5154",70459.47],["5365",68720],["5032",63306],["5139",42166.34],["5153",37708.22],["5137",33573],["5163",31615],["5162",22125.75],["5168",20465.78],["5321",17736],["5156",16069],["5175",14323.07],["5166",5082],["5492",5000],["5229",4836],["5194",4295],["5164",4036],["5019",2606],["5151",2240],["5039",881],["5173",617],["5161",345],["5362",180],["5136",140]],"economic_expenditure_total_czk":13836578,"economic_financing":[["8118",-5000000],["8117",2000000],["8123",1831149.08],["8115",-1584663.97]],"economic_financing_total_czk":-2753514.89,"economic_revenue":[["4222",6455000],["4213",6400982.19],["1211",1126710.87],["1121",602452.49],["2322",463478],["1111",407268.02],["1511",328796.03],["4113",224034.36],["1113",79700.23],["4112",71800],["2131",71675],["1122",68670],["1345",63000],["2324",58325.3],["1112",39283.5],["4111",32500],["2132",31012.35],["1386",21945.36],["2111",19567.65],["2141",12500],["1387",8603.47],["1341",1300],["4116",1200],["1381",180.39],["1361",100],["1382",7.68]],"economic_revenue_total_czk":16590092.89,"purpose_expenditure":[["2321",11098539.79],["6112",779658],["2212",405368.75],["3639",343805.59],["6171",302756.51],["2310",224000],["3723",124044.17],["3631",123646.4],["3722",115417.09],["3726",110696.65],["6399",68670],["5512",51046.2],["3745",17794],["3319",16106.67],["6114",14428],["3632",11736],["1032",10380],["3399",9295],["3421",4178],["3721",3216.18],["6310",1795]],"purpose_expenditure_total_czk":13836578}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}