{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600512","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600512","name":"Obec Matějov","short_name":"Matějov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596108},"amounts":{"revenue_approved":6461800,"revenue_adjusted":7625580,"revenue_actual":7735725.64,"expense_approved":8322132,"expense_adjusted":10275912,"expense_actual":9693658.86,"tax_revenue":5628091,"nontax_revenue":1312934.64,"capital_revenue":0,"transfer_revenue":794700,"current_expense":9259892.01,"capital_expense":433766.85,"budget_balance":-1957933.22,"cash_current":36069615.29,"cash_previous":37869298.51},"ratios":{"revenue_execution":1.01444423,"expense_execution":0.94333806,"balance_to_revenue":-0.25310272,"cash_to_expense":3.72094952,"cash_yoy":-0.04752354,"capital_expense_share":0.04474748,"transfer_revenue_share":0.10273115},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600512/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600512"},"seo":{"slug":"matejov","path":"/cz/municipalities/matejov/"},"population":{"value":201,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6461800,"expenditure_czk":8322132,"financing_czk":1860332,"balance_czk":-1860332},{"stage":"revised","revenue_czk":7625580,"expenditure_czk":10275912,"financing_czk":2650332,"balance_czk":-2650332},{"stage":"actual","revenue_czk":7735725.64,"expenditure_czk":9693658.86,"financing_czk":1957933.22,"balance_czk":-1957933.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2650000],["5171",2240000],["5169",1621500],["5365",520000],["5023",420000],["5139",230000],["5154",146000],["5153",110000],["5021",80000],["5137",50000],["5194",50000],["5903",50000],["5032",38000],["5019",20000],["5163",16500],["5162",15600],["5175",13500],["5321",10200],["5161",10000],["5039",9000],["5173",8000],["5156",5500],["5136",5000],["5329",3332]],"economic_expenditure_total_czk":8322132,"economic_financing":[["8115",1860332]],"economic_financing_total_czk":1860332,"economic_revenue":[["1211",1780000],["1121",1000000],["2131",904000],["1111",650000],["1122",500000],["2141",400000],["1511",350000],["2111",340000],["1113",145000],["1345",110000],["2324",85000],["4112",71800],["1112",50000],["4111",30000],["1386",20000],["2132",12000],["1387",10000],["1341",4000]],"economic_revenue_total_czk":6461800,"purpose_expenditure":[["2310",2555600],["2321",1210000],["3745",914500],["1032",650000],["6399",500000],["6112",490000],["3631",365000],["6171",350000],["3326",308000],["3722",160000],["3612",151000],["3723",150000],["2212",85000],["5512",65000],["3421",54000],["3399",52000],["2219",50000],["5213",50000],["6114",30000],["3314",25000],["3739",20000],["3639",19332],["3319",19000],["6320",15000],["3721",12000],["3632",10200],["2141",10000],["6310",1500]],"purpose_expenditure_total_czk":8322132},"revised":{"economic_expenditure":[["5171",5086764],["5169",2573760],["6121",636000],["5365",585530],["5023",421200],["5154",212305],["5139",181239],["5153",152820],["5021",91800],["5137",50950],["5903",50000],["5032",38000],["5194",28900],["5019",23000],["5175",18710],["5321",17662],["5163",17432],["5162",15600],["5168",12000],["5173",9000],["5492",9000],["5039",7800],["5909",7000],["5166",6000],["5156",5500],["5329",5346],["5136",5200],["5172",4800],["5362",2430],["5161",164]],"economic_expenditure_total_czk":10275912,"economic_financing":[["8118",-12000000],["8117",9000000],["8115",5650332]],"economic_financing_total_czk":2650332,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",713000],["2131",684000],["1122",565530],["2111",560000],["4116",535400],["1511",442350],["2141",400000],["4222",155000],["1113",145000],["1345",110000],["2324",85000],["4112",71800],["1112",50000],["1386",43000],["4111",32500],["1387",17000],["2132",12000],["1341",4000]],"economic_revenue_total_czk":7625580,"purpose_expenditure":[["2310",2617600],["2321",1310000],["2212",1035650],["1032",999750],["3745",588200],["6399",565530],["3631",503000],["6112",490000],["6171",397000],["3326",308000],["3723",260000],["3635",246000],["3722",225000],["3612",151000],["2341",78000],["2219",70000],["5512",65000],["3399",62750],["3421",54000],["5213",50000],["2141",33100],["6114",30000],["3314",29200],["3639",24332],["3739",20000],["3319",19100],["6320",15000],["3632",14662],["3721",12000],["6310",2038]],"purpose_expenditure_total_czk":10275912},"actual":{"economic_expenditure":[["5171",4959106.79],["5169",2522475.14],["5365",581406],["6121",433766.85],["5023",421158],["5154",205669.03],["5153",145802.04],["5139",143539.82],["5021",78409],["5362",-69194],["5137",50540],["5032",37904],["5194",28173.8],["5019",22009],["5321",17662],["5175",17527.12],["5163",17274.6],["5162",14154],["5168",10532.97],["5492",9000],["5173",8914],["5039",7442],["5909",6930],["5166",6000],["5329",5346],["5136",5189.4],["5172",4798],["5156",1959.3],["5161",164]],"economic_expenditure_total_czk":9693658.86,"economic_financing":[["8118",-12000000],["8117",9000000],["8115",4957933.22]],"economic_financing_total_czk":1957933.22,"economic_revenue":[["1211",2190928.86],["1121",1173820.8],["1111",792750.18],["1122",565530],["4116",535400],["2131",531647.4],["2111",524524.65],["1511",490660.04],["1113",155085.13],["4222",155000],["2141",125553.55],["1345",118000],["2324",90995.04],["1112",76498.91],["4112",71800],["1386",42760.76],["4111",32500],["2212",20250],["1387",16760.2],["2132",13500],["2310",6464],["1341",4500],["1335",410.5],["1381",335.62],["1361",50]],"economic_revenue_total_czk":7735725.64,"purpose_expenditure":[["2310",2609658.8],["2321",1293665],["2212",1033092.56],["1032",982126.16],["3745",558522.25],["6399",493909],["6112",488513],["3631",453506.34],["6171",388577.02],["3326",249404.52],["3723",248158.78],["3635",246000],["3722",222397.7],["2341",77833.25],["2219",64270],["3399",61820.87],["5512",38871.99],["2141",32982.24],["3314",28915.83],["3639",22439.75],["6114",19153.8],["3319",19030],["3739",15876],["6320",14970],["3632",14662],["3721",9648.4],["3421",3743],["6310",1910.6]],"purpose_expenditure_total_czk":9693658.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
