{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600504","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600504","name":"Obec Litobratřice","short_name":"Litobratřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594369},"amounts":{"revenue_approved":21177600,"revenue_adjusted":21542500,"revenue_actual":18500918.63,"expense_approved":36535200,"expense_adjusted":36900100,"expense_actual":20679216.45,"tax_revenue":15398176.49,"nontax_revenue":2616565.14,"capital_revenue":0,"transfer_revenue":486177,"current_expense":14334832.61,"capital_expense":6344383.84,"budget_balance":-2178297.82,"cash_current":14227318.87,"cash_previous":19348016.69},"ratios":{"revenue_execution":0.8588102,"expense_execution":0.56041085,"balance_to_revenue":-0.11773998,"cash_to_expense":0.68800087,"cash_yoy":-0.26466267,"capital_expense_share":0.30680001,"transfer_revenue_share":0.02627853},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600504/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600504"},"seo":{"slug":"litobratrice","path":"/cz/municipalities/litobratrice/"},"population":{"value":504,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21177600,"expenditure_czk":36535200,"financing_czk":15357600,"balance_czk":-15357600},{"stage":"revised","revenue_czk":21542500,"expenditure_czk":36900100,"financing_czk":15357600,"balance_czk":-15357600},{"stage":"actual","revenue_czk":18500918.63,"expenditure_czk":20679216.45,"financing_czk":2178297.82,"balance_czk":-2178297.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12859900],["5171",7238000],["5011",3030000],["5169",2523400],["5154",1233000],["5139",1217000],["5023",1100000],["5141",1000000],["5031",992000],["5331",650000],["5021",638000],["5365",540000],["5153",480000],["5137",438000],["5032",406000],["5362",320000],["5156",194200],["5168",165000],["5166",150000],["5492",150000],["5123",140000],["5229",100600],["5903",100000],["6351",100000],["5163",90100],["5136",75000],["5175",66000],["5321",62200],["5222",60000],["5173",57000],["5162",51000],["5323",49400],["5167",45000],["5132",41000],["5194",40000],["5364",24000],["5038",20000],["5041",20000],["5172",20000],["6130",15000],["5329",12400],["5134",11000],["5133",5000],["5161",4000],["5164",1000],["5192",1000]],"economic_expenditure_total_czk":36535200,"economic_financing":[["8115",18300000],["8124",-2942400]],"economic_financing_total_czk":15357600,"economic_revenue":[["1211",5420000],["1511",4000000],["1121",2970000],["3111",2500000],["2111",2335000],["1111",1900000],["1122",500000],["1113",420000],["1345",350000],["2131",200000],["4112",178500],["1112",140000],["1386",70000],["2133",60000],["4111",32000],["1387",30000],["2132",23000],["2119",20000],["1334",10000],["1361",10000],["1341",5000],["1343",3000],["1349",1000],["2141",100]],"economic_revenue_total_czk":21177600,"purpose_expenditure":[["3392",11115000],["6171",5404800],["2321",3701000],["3111",3020000],["2310",2243000],["6112",1481000],["3421",1039200],["3639",1027400],["6399",800000],["2219",795000],["3314",726000],["3722",715000],["2221",580000],["3631",546000],["3399",485000],["5512",432000],["3745",431000],["2212",360000],["3726",331200],["2341",300000],["3612",145000],["3341",110000],["3419",100000],["3721",100000],["5213",100000],["3322",96000],["3632",65000],["2292",49400],["6320",45000],["4359",32200],["6114",32000],["1014",30000],["3412",30000],["6402",24000],["3633",20000],["6310",20000],["3319",4000]],"purpose_expenditure_total_czk":36535200},"revised":{"economic_expenditure":[["6121",12859900],["5171",7153000],["5011",3030000],["5169",2480400],["5154",1232000],["5139",1157500],["5023",1100000],["5031",1022000],["5141",1000000],["5021",697000],["5331",650000],["5365",629100],["5153",480000],["5137",434000],["5032",421000],["5362",320000],["5336",275300],["5492",241000],["5156",183200],["5222",163000],["5168",162000],["5166",150000],["5123",140000],["5903",100000],["6351",100000],["5163",90100],["5136",80000],["5175",66000],["5321",62200],["5173",57000],["5162",51000],["5323",49400],["5167",45000],["5132",41000],["5194",40000],["5364",24000],["5038",20000],["5041",20000],["5172",20000],["6130",15000],["5329",12400],["5134",11000],["5133",5000],["5161",4000],["5363",4000],["5164",1000],["5192",1000],["5229",600]],"economic_expenditure_total_czk":36900100,"economic_financing":[["8115",18300000],["8124",-2942400]],"economic_financing_total_czk":15357600,"economic_revenue":[["1211",5420000],["1511",4000000],["1121",2970000],["3111",2500000],["2111",2335000],["1111",1900000],["1122",589100],["1113",420000],["1345",350000],["4116",275300],["2131",200000],["4112",178500],["1112",140000],["1386",70000],["2133",60000],["4111",32500],["1387",30000],["2132",23000],["2119",20000],["1334",10000],["1361",10000],["1341",5000],["1343",3000],["1349",1000],["2141",100]],"economic_revenue_total_czk":21542500,"purpose_expenditure":[["3392",11115000],["6171",5401800],["2321",3701000],["3111",3295300],["2310",2243000],["6112",1481000],["3421",1039200],["3639",1027400],["6399",889100],["2219",795000],["3314",726000],["3722",715000],["2221",580000],["3631",546000],["3399",485000],["5512",432000],["3745",431000],["2212",360000],["3726",331200],["2341",300000],["3612",145000],["3341",110000],["3419",100000],["3721",100000],["5213",100000],["3322",96000],["3632",65000],["2292",49400],["6320",45000],["6114",32500],["4359",32200],["1014",30000],["3412",30000],["6402",24000],["3633",20000],["6310",20000],["3319",4000],["4379",3000]],"purpose_expenditure_total_czk":36900100},"actual":{"economic_expenditure":[["6121",6244383.84],["5171",2963500.03],["5011",2184345],["5169",1450136.85],["5023",1019012],["5154",808700.77],["5031",798043],["5141",783502.84],["5331",650000],["5365",627868],["5021",501849],["5153",348092.34],["5139",335043.87],["5032",323849],["5336",275177],["5492",199500],["5222",163000],["5137",132333.2],["5168",128436.01],["6351",100000],["5362",90109],["5136",73857],["5156",71487],["5163",66844.6],["5323",49400],["5321",38200],["5175",37521],["5166",36300],["5162",36146.01],["5364",23925.1],["5167",17591.72],["5173",17118],["5194",15316],["5132",15020.86],["5172",13077.32],["5329",12350],["5038",10692],["5041",7699.09],["5363",4000],["5161",2850],["5133",1589],["5164",800],["5229",550]],"economic_expenditure_total_czk":20679216.45,"economic_financing":[["8115",5120697.82],["8124",-2942400]],"economic_financing_total_czk":2178297.82,"economic_revenue":[["1211",5425648.96],["1511",3443916.32],["1121",2906566.65],["2111",2340548],["1111",1978013.53],["1122",589050],["1113",384041.56],["1345",318924],["4116",275177],["2131",200648],["1112",189428.76],["4112",178500],["1386",105888.54],["2133",50093],["1387",41501.26],["4111",32500],["2132",22680],["1361",6200],["1341",5335],["1334",2828.8],["2119",2420],["1381",833.11],["2141",176.14]],"economic_revenue_total_czk":18500918.63,"purpose_expenditure":[["3392",8105581.79],["6171",2952548.55],["2321",1808714.01],["3111",1389795.64],["6112",1313614.38],["2310",967575.39],["6399",677519],["3314",639428.96],["3639",598455.65],["3722",582121.78],["2221",327517.96],["3399",266469.36],["5512",245178.27],["3745",166552.95],["3631",108145.03],["3726",107031.08],["3419",100000],["3632",55055],["2292",49400],["6320",37484],["4359",32200],["6402",23925.1],["6114",21883.51],["2219",18399.36],["3721",15824],["1014",14950],["3341",13421.93],["3633",13218.04],["6310",12889.6],["2212",8242.91],["4379",3000],["3412",1975.2],["3319",1098]],"purpose_expenditure_total_czk":20679216.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}