{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600482","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600482","name":"Obec Lesná","short_name":"Lesná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594342},"amounts":{"revenue_approved":7997500,"revenue_adjusted":12211700,"revenue_actual":12091454.18,"expense_approved":8979500,"expense_adjusted":12775000,"expense_actual":11824291.57,"tax_revenue":6443401.67,"nontax_revenue":624312.48,"capital_revenue":0,"transfer_revenue":5023740.03,"current_expense":9104266.17,"capital_expense":2720025.4,"budget_balance":267162.61,"cash_current":2125299.52,"cash_previous":1928908.91},"ratios":{"revenue_execution":0.99015323,"expense_execution":0.92558055,"balance_to_revenue":0.02209516,"cash_to_expense":0.17974011,"cash_yoy":0.10181435,"capital_expense_share":0.23003707,"transfer_revenue_share":0.41547856},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600482/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600482"},"seo":{"slug":"lesna-00600482","path":"/cz/municipalities/lesna-00600482/"},"population":{"value":252,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7997500,"expenditure_czk":8979500,"financing_czk":982000,"balance_czk":-982000},{"stage":"revised","revenue_czk":12211700,"expenditure_czk":12775000,"financing_czk":563300,"balance_czk":-563300},{"stage":"actual","revenue_czk":12091454.18,"expenditure_czk":11824291.57,"financing_czk":-267162.61,"balance_czk":267162.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",1946700],["5171",990000],["5169",934000],["5011",900000],["5023",800000],["5031",405000],["5139",358000],["6349",300000],["5154",273000],["5137",260000],["6121",250000],["5331",220000],["5032",170000],["5153",130000],["5499",120000],["5151",113000],["5168",107500],["5156",85000],["5175",76000],["5021",71000],["5365",70000],["5163",59000],["6122",50000],["5162",49000],["5167",37000],["5323",25000],["5329",21500],["5321",20800],["5134",20000],["5166",20000],["5364",16900],["5173",15000],["5909",15000],["5194",10000],["5136",7000],["5038",6000],["5141",5000],["5179",5000],["5223",5000],["5903",5000],["5161",3000],["5221",3000],["5362",2100]],"economic_expenditure_total_czk":8979500,"economic_financing":[["8115",1052800],["8124",-70800]],"economic_financing_total_czk":982000,"economic_revenue":[["1211",2300000],["4216",1735700],["1121",1200000],["1511",800000],["1111",750000],["2132",197800],["1113",185000],["2111",155600],["1345",146000],["2131",86000],["4121",80000],["4112",71800],["1122",70000],["2119",65000],["1112",54000],["4111",31500],["1386",25000],["1387",15000],["2324",10000],["1341",7000],["1342",5000],["1343",5000],["1361",2000],["2141",100]],"economic_revenue_total_czk":7997500,"purpose_expenditure":[["5512",2229700],["3745",1293000],["6112",1084000],["3639",1014100],["6171",934500],["3319",569000],["2321",305000],["3612",300000],["2219",250000],["3723",240000],["3111",220000],["3722",200000],["6399",70000],["3631",58000],["5311",50000],["6114",31500],["2292",25000],["3314",19000],["6402",16900],["4359",16300],["3721",15000],["2212",10000],["6310",8000],["2310",7000],["4350",5000],["5213",5000],["3749",2500],["3632",1000]],"purpose_expenditure_total_czk":8979500},"revised":{"economic_expenditure":[["5171",3228400],["6123",1251300],["5011",1167200],["5023",950000],["5169",929400],["6121",864900],["5139",613500],["5031",451600],["5137",369900],["6122",319500],["6349",300000],["5154",293000],["5336",275400],["5331",220000],["5156",186000],["5032",185200],["5168",137500],["5153",135000],["5499",130000],["5151",113000],["5021",82500],["5365",81700],["5175",78000],["5163",59000],["5162",49000],["5909",38000],["5167",37000],["5323",25000],["5329",22500],["5134",20000],["5166",20000],["5141",17000],["5364",16900],["5321",16300],["5173",15000],["5019",14600],["5136",12000],["5194",11000],["5038",6000],["5179",5300],["5039",5000],["5221",5000],["5223",5000],["5903",5000],["5161",3300],["5362",2100],["5222",2000]],"economic_expenditure_total_czk":12775000,"economic_financing":[["8113",2800000],["8114",-2800000],["8115",634100],["8124",-70800]],"economic_financing_total_czk":563300,"economic_revenue":[["1211",2500000],["4113",2177700],["1121",1340000],["4216",1188700],["1511",1095000],["1111",1000000],["4213",667500],["4116",430600],["2132",202800],["4122",188000],["1113",185000],["4222",163000],["2111",158600],["1345",147000],["4121",104600],["1112",94000],["2321",87900],["2131",87500],["1122",81700],["4112",71800],["2119",65000],["1386",53000],["4111",32500],["1387",23000],["2329",20300],["1342",13400],["2324",10000],["2310",9000],["1341",7000],["1343",5000],["1361",2000],["2141",100]],"economic_revenue_total_czk":12211700,"purpose_expenditure":[["3639",3090400],["5512",2093200],["3745",1602200],["6171",1378900],["6112",1254000],["2219",789900],["3319",673000],["3111",495400],["3612",323000],["2321",305000],["3723",240000],["3722",200000],["6399",81700],["3631",58000],["6114",32500],["2212",28000],["2292",25000],["3314",24000],["6402",16900],["4359",16300],["3721",15000],["6310",8000],["2310",7000],["4350",5000],["5213",5000],["3900",4000],["3749",2600],["3632",1000]],"purpose_expenditure_total_czk":12775000},"actual":{"economic_expenditure":[["5171",3148036.2],["6123",1251140],["5011",1135676],["6121",849397.4],["5023",811850],["5169",767106.51],["5139",583598.53],["5031",441817],["6122",319488],["6349",300000],["5336",275290.05],["5154",258054.64],["5137",226247.37],["5331",220000],["5032",175986],["5168",133508.96],["5499",123052],["5153",108167.68],["5156",98048.05],["5365",81690],["5151",81530],["5021",68622],["5175",55885.8],["5163",43482.17],["5162",40702.03],["5909",37132.37],["5323",25000],["5329",22420],["5166",18550],["5321",16300],["5364",14942.28],["5019",14505],["5141",13940.53],["5194",10014],["5136",9936],["5134",8839],["5179",5250],["5223",5000],["5039",4902],["5221",4580],["5038",4408],["5167",3600],["5161",2565],["5362",2031],["5222",2000]],"economic_expenditure_total_czk":11824291.57,"economic_financing":[["8113",2800000],["8114",-2800000],["8115",-196390.61],["8124",-70772]],"economic_financing_total_czk":-267162.61,"economic_revenue":[["1211",2497045.35],["4113",2177679.84],["1121",1339389.72],["4216",1188583],["1511",1094948.41],["1111",923356.76],["4213",667383.33],["4116",430276.86],["2132",201136],["4122",188000],["1113",176824.19],["4222",163000],["2111",156108.63],["1345",148122],["4121",104517],["2321",87695],["1112",87261.61],["2131",85654],["1122",81690],["4112",71800],["2119",64505.36],["1386",48783.82],["4111",32500],["2329",20210],["1387",19121.73],["1342",13360],["2310",9000],["1341",6250],["1343",5000],["1361",1900],["1381",348.08],["2141",3.49]],"economic_revenue_total_czk":12091454.18,"purpose_expenditure":[["3639",3085008.09],["5512",1910905.82],["3745",1496694.17],["6171",1230273.42],["6112",1086174.05],["2219",789452.4],["3319",559840.34],["3111",495290.05],["2321",302629.64],["3723",220306.58],["3612",212885.21],["3722",157861.72],["6399",81690],["3631",30770.03],["2212",27561.3],["6114",25920.75],["2292",25000],["3314",23406],["4359",16300],["6402",14942.28],["2310",7000],["3721",6600.55],["6310",5858.17],["4350",5000],["3900",4000],["3749",2570],["3632",351]],"purpose_expenditure_total_czk":11824291.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
