{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600458","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600458","name":"Obec Kuchařovice","short_name":"Kuchařovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594300},"amounts":{"revenue_approved":21349900,"revenue_adjusted":21696300,"revenue_actual":22148295.03,"expense_approved":30598500,"expense_adjusted":30708600,"expense_actual":19300133.42,"tax_revenue":19788885.74,"nontax_revenue":1971109.29,"capital_revenue":76500,"transfer_revenue":311800,"current_expense":12511170.04,"capital_expense":6788963.38,"budget_balance":2848161.61,"cash_current":25831721.17,"cash_previous":24823567.56},"ratios":{"revenue_execution":1.02083282,"expense_execution":0.62849278,"balance_to_revenue":0.12859507,"cash_to_expense":1.3384219,"cash_yoy":0.04061276,"capital_expense_share":0.35175733,"transfer_revenue_share":0.01407783},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600458/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600458"},"seo":{"slug":"kucharovice","path":"/cz/municipalities/kucharovice/"},"population":{"value":914,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21349900,"expenditure_czk":30598500,"financing_czk":9248600,"balance_czk":-9248600},{"stage":"revised","revenue_czk":21696300,"expenditure_czk":30708600,"financing_czk":9012300,"balance_czk":-9012300},{"stage":"actual","revenue_czk":22148295.03,"expenditure_czk":19300133.42,"financing_czk":-2848161.61,"balance_czk":2848161.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9440000],["6130",5950000],["5011",2660000],["5169",2026600],["5331",1650000],["5323",1200000],["5023",1085000],["5171",980000],["5031",910000],["5154",529000],["5166",520000],["5365",389000],["5141",370000],["5032",352000],["5156",328000],["5139",303000],["5163",228300],["5137",199000],["5153",183000],["5021",158400],["5136",117000],["5151",114800],["5903",100000],["6122",100000],["5168",95000],["5175",92000],["5321",90000],["5194",77500],["5132",60000],["5162",44000],["5041",43000],["5167",31000],["5123",20000],["5229",20000],["5364",18100],["5329",15900],["5222",15400],["5164",13800],["5138",12300],["5038",12000],["5042",10000],["5161",10000],["5901",7500],["5192",6000],["5492",2900],["5173",2000],["5176",2000],["5179",2000],["5029",1600],["5133",1000],["5362",400]],"economic_expenditure_total_czk":30598500,"economic_financing":[["8117",9000000],["8115",4089600],["8118",-2000000],["8124",-1841000]],"economic_financing_total_czk":9248600,"economic_revenue":[["1211",8700000],["1121",4300000],["1111",3000000],["1511",1600000],["1113",700000],["1345",543100],["2111",475000],["2141",400000],["1122",389000],["2132",379400],["1112",220000],["4112",211800],["2131",106000],["1386",100000],["2324",59400],["1387",50000],["1381",36000],["4111",31500],["1341",17400],["2119",16000],["1361",10000],["1356",4300],["1343",1000]],"economic_revenue_total_czk":21349900,"purpose_expenditure":[["3639",6459900],["2333",4200000],["3113",3180000],["3412",3000000],["6171",2204700],["3745",1907300],["6112",1462000],["3392",1430000],["2292",1200000],["3726",931300],["3722",728000],["3632",536000],["5512",504700],["3631",420000],["3723",400000],["6399",389000],["3399",248000],["2219",245000],["3319",219300],["3721",180000],["6320",120000],["5213",100000],["3421",92000],["3314",65500],["3111",60000],["3349",55000],["3419",30000],["4359",30000],["6114",29500],["6310",25000],["2212",20000],["2223",20000],["2321",20000],["3612",20000],["6402",18100],["3341",15000],["3727",9100],["2144",8900],["2310",7000],["3429",5000],["6115",2000],["3743",1200]],"purpose_expenditure_total_czk":30598500},"revised":{"economic_expenditure":[["6121",8704700],["6130",5950000],["5011",2754700],["5169",1920200],["5331",1650000],["6122",1475600],["5023",1085000],["5031",889900],["5323",744300],["5171",742800],["5154",532500],["5166",520000],["5139",402600],["5365",389000],["5032",352000],["5156",295900],["5137",285500],["5141",269000],["5163",228300],["5153",191100],["5021",183400],["5136",121400],["5151",114800],["5903",100000],["5168",95000],["5175",94200],["5321",82000],["5194",80300],["5132",54100],["5162",44000],["5041",43000],["5492",42500],["5123",33200],["5167",32600],["5192",31000],["5222",25400],["5229",20000],["5364",18100],["5122",16800],["5329",15900],["5138",13800],["5164",13800],["5038",12000],["5161",10800],["5042",10000],["5901",9200],["5173",2000],["5176",2000],["5179",2000],["5133",1000],["5029",800],["5362",400]],"economic_expenditure_total_czk":30708600,"economic_financing":[["8117",9000000],["8115",3853300],["8118",-2000000],["8124",-1841000]],"economic_financing_total_czk":9012300,"economic_revenue":[["1211",8700000],["1121",4300000],["1111",3000000],["1511",1600000],["1113",700000],["1345",543100],["2111",475000],["2141",400000],["1122",389000],["2132",382400],["2226",236300],["1112",220000],["4112",211800],["2131",106000],["1386",100000],["2324",88400],["4116",67500],["1387",50000],["1381",36000],["4111",32500],["1341",17400],["2119",16000],["1361",10000],["2112",6900],["1356",4300],["1334",2700],["1343",1000]],"economic_revenue_total_czk":21696300,"purpose_expenditure":[["3639",6459900],["3412",4109000],["3113",3210000],["2333",2785200],["3745",2357300],["6171",2236300],["3392",1729000],["6112",1462000],["3726",931300],["2292",744300],["3632",736000],["3722",728000],["3631",420000],["3723",400000],["6399",389000],["5512",354700],["3399",248000],["2219",245000],["3319",219300],["3721",180000],["6320",120000],["5213",100000],["3421",92000],["3314",65500],["3111",60000],["3349",55000],["6114",32500],["3419",30000],["4359",30000],["6310",25000],["2212",20000],["2223",20000],["2321",20000],["3612",20000],["6402",18100],["3341",15000],["3429",15000],["3727",9100],["2144",8900],["2310",7000],["3743",1200]],"purpose_expenditure_total_czk":30708600},"actual":{"economic_expenditure":[["6121",5221737.48],["5011",2547552],["5331",1650000],["5169",1625151.34],["6122",1421737.9],["5023",1069514],["5031",835177],["5323",744270],["5171",535058.61],["5365",388920],["5154",365062],["5032",325972],["5139",303561.66],["5141",261023.67],["5156",255169.7],["5137",237345.25],["5153",188081],["5163",175357],["5021",154465],["6130",145488],["5151",108904],["5136",91374.4],["5321",82000],["5168",75763.82],["5194",68705.45],["5175",63127],["5132",46882.84],["5492",42466],["5123",33064],["5162",31848.99],["5192",30926.26],["5222",25390],["5041",20840.95],["5229",20000],["5364",18070],["5122",16751.24],["5329",15890],["5164",13359.51],["5167",11214.6],["5038",10405],["5138",7362.75],["5166",7260],["5161",6407],["5029",766],["5362",384],["5173",326]],"economic_expenditure_total_czk":19300133.42,"economic_financing":[["8118",-5500000],["8115",4491846.39],["8124",-1840008]],"economic_financing_total_czk":-2848161.61,"economic_revenue":[["1211",8438623.3],["1121",4502121.63],["1111",3129450.85],["1511",1629851.39],["1113",596471.31],["2111",567730],["1345",544300],["2141",425217.29],["2132",400739],["1122",388920],["1112",293742.17],["2226",236206.18],["4112",211800],["2324",203249.82],["1386",163913.87],["2131",106671],["3111",76500],["4116",67500],["1387",64305.95],["4111",32500],["1341",16300],["2119",16000],["2112",14190],["1361",7480],["1334",4996.1],["1356",4284.19],["1343",2506.5],["1381",1416.07],["2329",1100],["1382",202.41],["2328",6]],"economic_revenue_total_czk":22148295.03,"purpose_expenditure":[["3412",3986764.71],["3113",2997198.68],["3745",2279738.22],["6171",1897861.57],["3392",1429433.64],["6112",1419304],["3726",860425.16],["2292",744270],["3632",670744.33],["3722",611844.25],["3723",389916.54],["6399",388920],["5512",297534.57],["3319",198287.62],["3631",176473.1],["3639",155362],["3721",145872.57],["3399",126378.39],["3421",90035.7],["6320",88805],["2219",45899.24],["3349",38671.6],["3314",36789.4],["3111",35926.4],["4359",30000],["3419",27368.9],["6114",23095],["6402",18070],["6310",17881],["3429",15000],["2212",12750],["2321",12573.4],["3341",9311.92],["2144",8890],["2310",7000],["2333",3333],["3727",1284],["3743",1119.51]],"purpose_expenditure_total_czk":19300133.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
