{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600431","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600431","name":"Obec Krhovice","short_name":"Krhovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594270},"amounts":{"revenue_approved":16675900,"revenue_adjusted":19365000,"revenue_actual":18944622.15,"expense_approved":27153600,"expense_adjusted":28425100,"expense_actual":20037893.33,"tax_revenue":13906904.2,"nontax_revenue":821972.95,"capital_revenue":1811356,"transfer_revenue":2404389,"current_expense":12317606.55,"capital_expense":7720286.78,"budget_balance":-1093271.18,"cash_current":12166477.95,"cash_previous":13041949.13},"ratios":{"revenue_execution":0.97829187,"expense_execution":0.7049366,"balance_to_revenue":-0.05770879,"cash_to_expense":0.60717351,"cash_yoy":-0.06712733,"capital_expense_share":0.38528435,"transfer_revenue_share":0.1269167},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600431/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600431"},"seo":{"slug":"krhovice","path":"/cz/municipalities/krhovice/"},"population":{"value":634,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16675900,"expenditure_czk":27153600,"financing_czk":10477700,"balance_czk":-10477700},{"stage":"revised","revenue_czk":19365000,"expenditure_czk":28425100,"financing_czk":9060100,"balance_czk":-9060100},{"stage":"actual","revenue_czk":18944622.15,"expenditure_czk":20037893.33,"financing_czk":1093271.18,"balance_czk":-1093271.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10615000],["5171",4508000],["5169",2255000],["5011",1350000],["5139",1207000],["6349",1200000],["5137",1045000],["5023",905000],["5031",516000],["5331",500000],["6123",486300],["5154",345300],["5153",286600],["5329",254400],["6122",202000],["5032",200000],["5321",196900],["5365",162200],["5168",103900],["5163",93100],["5021",85000],["5156",85000],["5151",83700],["5175",65000],["5323",61900],["5499",54000],["5194",50000],["5903",50000],["5162",22800],["5136",22000],["5179",20000],["5364",15900],["5132",15600],["5222",15000],["5173",13000],["5909",10000],["5041",8400],["5164",8300],["5167",7300],["5131",7000],["5038",6000],["5166",6000],["5019",3000],["5362",3000],["5133",2000],["5039",1000],["5161",1000]],"economic_expenditure_total_czk":27153600,"economic_financing":[["8115",10782700],["8124",-305000]],"economic_financing_total_czk":10477700,"economic_revenue":[["1211",5800000],["1121",3000000],["1111",2100000],["1511",1422500],["3121",1129000],["1345",410000],["1113",400000],["4113",311200],["4122",290000],["2132",234700],["2324",222200],["4112",207800],["4116",192600],["1112",177000],["1122",161200],["3111",159000],["2111",123200],["1386",70000],["1342",55600],["1334",50000],["2131",47700],["1387",40000],["4111",32000],["1341",14000],["1361",10000],["2112",10000],["2139",3800],["2141",1500],["1343",500],["1356",400]],"economic_revenue_total_czk":16675900,"purpose_expenditure":[["2212",8841000],["3722",4586900],["2219",2240000],["2321",1464400],["6171",1232300],["6112",1180000],["3745",1134000],["3723",1107500],["3639",1009800],["3419",660500],["3632",594000],["3631",553000],["3111",511400],["3392",357200],["5512",355300],["3612",323600],["3399",192000],["6399",161200],["3113",141500],["3341",84400],["3721",75000],["3314",63200],["2292",61900],["5213",51000],["4351",40400],["6320",39700],["6114",32000],["6402",15900],["3633",15000],["3421",13500],["6409",9000],["6310",6000],["2341",1000]],"purpose_expenditure_total_czk":27153600},"revised":{"economic_expenditure":[["6121",10665000],["5171",4899000],["5169",2280500],["5011",1317300],["6122",1263100],["6349",1200000],["5139",1192900],["5137",1185900],["5023",905000],["5031",507000],["5331",500000],["5154",348000],["5153",302100],["5329",254400],["5321",199900],["5032",196600],["5365",182700],["5021",125800],["5168",103900],["5163",103800],["5156",85000],["5151",83800],["5175",69500],["5323",61900],["5499",54000],["5194",50000],["5903",50000],["5162",23200],["5136",20100],["5134",20000],["5179",20000],["5904",18100],["5364",15900],["5132",15600],["5222",15000],["5173",14100],["5909",10000],["5164",9500],["5362",9000],["5041",8400],["5167",8000],["5131",7000],["5038",6000],["5166",6000],["5141",5000],["5019",3000],["5133",2000],["5161",1100],["5039",1000]],"economic_expenditure_total_czk":28425100,"economic_financing":[["8115",8842400],["8123",609900],["8124",-392200]],"economic_financing_total_czk":9060100,"economic_revenue":[["1211",5800000],["1121",3105400],["1111",2100000],["4213",1531800],["1511",1446500],["3121",1434000],["1113",410300],["1345",410000],["2324",384700],["3111",377500],["4113",311200],["4122",290000],["2132",234700],["4222",224100],["4112",207800],["1112",202400],["1122",181700],["2111",163100],["1386",120000],["4116",118400],["1342",55600],["1334",50000],["2131",47700],["1387",45000],["2322",36300],["4111",32500],["1341",14000],["1361",10000],["2112",10000],["2139",4000],["2119",2000],["2141",1500],["2212",1000],["1381",900],["1343",500],["1356",400]],"economic_revenue_total_czk":19365000,"purpose_expenditure":[["2212",8733000],["3722",5022600],["2219",2240000],["2321",1464400],["3745",1454100],["6171",1401100],["6112",1180000],["3723",1100000],["3639",943500],["3419",919900],["3632",699000],["3631",610000],["3111",511400],["3392",386600],["5512",355300],["3612",323600],["3399",224000],["6399",181700],["3113",141500],["3341",85500],["3721",75000],["3314",62800],["2292",61900],["5213",51000],["4351",40400],["6320",39700],["6114",32600],["6409",27100],["6402",15900],["3633",15000],["3421",13500],["6310",12000],["2341",1000]],"purpose_expenditure_total_czk":28425100},"actual":{"economic_expenditure":[["6121",5406413.57],["5171",4422185.71],["5169",1876283.02],["5011",1282352],["6122",1223727.21],["6349",1090146],["5023",895712],["5331",500000],["5031",494831],["5154",346063],["5137",324340.68],["5139",313423.03],["5153",256435],["5329",254400],["5321",199850],["5032",193271],["5365",181650],["5168",100591.32],["5163",94373.2],["5151",82929],["5021",67048],["5323",61900],["5175",54000.79],["5194",48007.15],["5499",44040],["5156",39788.4],["5162",19748.09],["5179",18738.03],["5136",18496],["5904",18017.45],["5134",17538],["5364",15867],["5222",15000],["5132",9367],["5164",9345.4],["5362",7227],["5038",5547],["5909",5541],["5041",4366],["5131",4210.4],["5166",4053.5],["5167",3902],["5173",3111],["5019",1982],["5141",964.38],["5039",671],["5161",440]],"economic_expenditure_total_czk":20037893.33,"economic_financing":[["8115",875471.18],["8123",609840],["8124",-392040]],"economic_financing_total_czk":1093271.18,"economic_revenue":[["1211",5795900.96],["1121",3105313.23],["1111",2090322.53],["4213",1531707],["1511",1446151.61],["3121",1433856],["1113",410267],["1345",403360],["2324",377754.5],["3111",377500],["4122",290000],["4222",224073],["4112",207800],["1112",202374.56],["2132",191627],["1122",181650],["2111",160409],["4116",118309],["1386",113126.86],["1342",55600],["2131",47061],["1387",44338.58],["1334",37356.5],["2322",36289],["4111",32500],["1341",11925],["1361",8330],["2139",3910],["2119",2000],["2141",1172.45],["2212",1000],["1381",887.37],["2112",750]],"economic_revenue_total_czk":18944622.15,"purpose_expenditure":[["3722",4102158.05],["2212",3867590.49],["2219",2055122.61],["2321",1344546],["3745",1253694.72],["6171",1173963.97],["6112",1159154.6],["3639",899686.03],["3419",807611.43],["3632",678243.61],["3111",511374],["3723",412025],["3392",328142.97],["3612",235412],["3399",198950.48],["6399",181650],["3631",175910.87],["5512",166949.4],["3113",141450],["2292",61900],["3314",60188.98],["3721",54983.79],["4351",40400],["6320",37644],["6409",26112.45],["6114",23917],["6402",15867],["3341",15441.3],["6310",7802.58]],"purpose_expenditure_total_czk":20037893.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}