{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600423","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600423","name":"Obec Korolupy","short_name":"Korolupy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594253},"amounts":{"revenue_approved":7280000,"revenue_adjusted":9762800,"revenue_actual":9109630.92,"expense_approved":6282700,"expense_adjusted":8552800,"expense_actual":8297701.71,"tax_revenue":6019762.01,"nontax_revenue":2044583.91,"capital_revenue":11460,"transfer_revenue":1033825,"current_expense":7812235.71,"capital_expense":485466,"budget_balance":811929.21,"cash_current":738979.28,"cash_previous":509050.07},"ratios":{"revenue_execution":0.93309613,"expense_execution":0.97017371,"balance_to_revenue":0.08912866,"cash_to_expense":0.08905831,"cash_yoy":0.4516829,"capital_expense_share":0.05850608,"transfer_revenue_share":0.11348703},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600423/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600423"},"seo":{"slug":"korolupy","path":"/cz/municipalities/korolupy/"},"population":{"value":156,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7280000,"expenditure_czk":6282700,"financing_czk":-997300,"balance_czk":997300},{"stage":"revised","revenue_czk":9762800,"expenditure_czk":8552800,"financing_czk":-1210000,"balance_czk":1210000},{"stage":"actual","revenue_czk":9109630.92,"expenditure_czk":8297701.71,"financing_czk":-811929.21,"balance_czk":811929.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2026000],["5139",1120500],["5011",790000],["5154",356100],["5023",249000],["5031",230700],["5141",224000],["5365",186600],["6119",150000],["5171",112000],["5032",102500],["5362",100000],["5499",91000],["5021",80500],["5153",74600],["6121",50000],["5163",45800],["5156",45000],["5175",43200],["5194",42000],["5162",38500],["5329",23100],["5323",15200],["5321",13700],["5364",13500],["5339",10000],["5492",10000],["5173",6300],["5167",6000],["5136",5500],["5038",5000],["5019",4000],["5179",3000],["5132",2400],["5164",1800],["5221",1600],["5161",1500],["5229",1100],["5903",1000]],"economic_expenditure_total_czk":6282700,"economic_financing":[["8124",-582000],["8115",-415300]],"economic_financing_total_czk":-997300,"economic_revenue":[["1211",2123500],["2111",1301500],["1121",1181500],["1511",953800],["1111",786800],["1122",171600],["1113",137000],["2131",132500],["2132",99500],["1345",84000],["4112",71800],["1112",65000],["2133",35800],["4111",31500],["1381",31000],["1386",25000],["2324",21000],["1387",15000],["1361",5000],["1341",3900],["2141",3300]],"economic_revenue_total_czk":7280000,"purpose_expenditure":[["6171",1768900],["1031",1521000],["2321",543500],["2310",499900],["3722",305000],["6112",281000],["6399",271600],["1036",180000],["3635",150000],["3639",118300],["3399",92000],["3612",50000],["3613",50000],["3745",50000],["3631",43900],["3392",37700],["6320",33000],["6114",31500],["2219",30000],["3632",27000],["3421",25000],["2212",24000],["3636",23100],["3723",20000],["5512",15500],["2292",15200],["3739",15000],["6402",13500],["4359",10300],["3113",10000],["3721",10000],["6310",6300],["3314",5000],["2143",3400],["1039",1100],["5213",1000]],"purpose_expenditure_total_czk":6282700},"revised":{"economic_expenditure":[["5169",3672500],["5011",1110700],["5139",1050800],["5154",398500],["5031",277200],["6119",254200],["5023",252600],["5365",246500],["6122",220000],["5141",217000],["5499",127200],["5032",123600],["5021",93900],["5153",83000],["5171",70700],["5163",50600],["5362",49600],["5156",38700],["5175",35400],["5162",33400],["5329",23100],["5194",18600],["5323",15200],["5321",14400],["5364",13500],["5167",10300],["5492",10000],["5137",8200],["6342",6900],["5019",6100],["5038",4900],["6121",4600],["5179",3000],["5173",1900],["5221",1600],["5229",1200],["5164",1000],["5903",1000],["5161",700],["5136",500]],"economic_expenditure_total_czk":8552800,"economic_financing":[["8115",-628000],["8124",-582000]],"economic_financing_total_czk":-1210000,"economic_revenue":[["1211",2158600],["2111",2129500],["1511",1462000],["1121",1181500],["1111",797900],["4116",629600],["4122",300000],["1122",239000],["2131",170800],["1113",152900],["2132",99500],["1345",84000],["1112",75500],["4112",71800],["1386",42200],["2133",35800],["4111",32500],["1381",31000],["2324",22000],["1387",18000],["3111",11500],["2141",5700],["1361",5000],["1341",4000],["2119",2500]],"economic_revenue_total_czk":9762800,"purpose_expenditure":[["1031",2616200],["6171",2336600],["2321",616200],["2310",485100],["3639",376300],["3722",306800],["6399",288600],["3745",285900],["6112",282100],["3635",254200],["1036",169400],["2219",109200],["3631",77400],["3399",53100],["3392",38900],["3723",35200],["6320",34200],["6114",32500],["3636",23100],["5512",20600],["3421",16000],["2292",15200],["6402",13500],["3326",13100],["3632",11800],["4359",9900],["2212",9600],["6310",7900],["3314",5900],["3612",4600],["3739",1500],["1039",1200],["5213",1000]],"purpose_expenditure_total_czk":8552800},"actual":{"economic_expenditure":[["5169",3426419.5],["5011",1110534.18],["5139",1048208.22],["5154",398296.53],["5031",277082],["6119",254100],["5023",252558.4],["5365",246468],["6122",220000],["5141",216820.64],["5499",127163.82],["5032",123285],["5021",91815.6],["5153",82839.09],["5171",70669],["5163",50222.4],["5362",49510],["5156",38684.82],["5175",35089.7],["5162",33199.83],["5329",23050],["5194",18448],["5323",15200],["5321",14400],["5364",13330.98],["5167",10260],["5492",10000],["5137",8200],["6342",6846],["5019",5930],["5038",4850],["6121",4520],["5179",3000],["5173",1871],["5221",1570],["5229",1143],["5164",979],["5161",697],["5136",440]],"economic_expenditure_total_czk":8297701.71,"economic_financing":[["8124",-582000],["8115",-229929.21]],"economic_financing_total_czk":-811929.21,"economic_revenue":[["1211",2158583.88],["2111",1722878.86],["1511",1292798.02],["1121",1157520.53],["1111",797847.48],["4116",629525],["4122",300000],["1122",238980],["2131",170757],["1113",152842.06],["2132",85500],["1345",80100],["1112",75418.46],["4112",71800],["1386",42161.4],["2133",35749.45],["4111",32500],["2324",21634.14],["1387",16526.2],["3111",11460],["2141",5644.46],["1341",3950],["1361",2710],["2119",2420],["1381",323.98]],"economic_revenue_total_czk":9109630.92,"purpose_expenditure":[["1031",2370542.18],["6171",2335881.2],["2321",615785.22],["2310",484828.57],["3639",375884.94],["3722",306797.01],["6399",288490],["3745",285663.12],["6112",281986.02],["3635",254100],["1036",169400],["2219",109068.68],["3631",77251.33],["3399",52915.7],["3392",38820.08],["3723",35118.05],["6320",34164],["6114",27904.37],["3636",23050],["5512",20373.57],["3421",15921],["2292",15200],["6402",13330.98],["3326",13100],["3632",11730],["4359",9900],["2212",9597.29],["6310",7883.4],["3314",5864],["3612",4520],["3739",1488],["1039",1143]],"purpose_expenditure_total_czk":8297701.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}