{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600415","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600415","name":"Obec Jiřice u Moravských Budějovic","short_name":"Jiřice u Moravských Budějovic","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":550841},"amounts":{"revenue_approved":2338300,"revenue_adjusted":2544400,"revenue_actual":2378376.69,"expense_approved":2338300,"expense_adjusted":2840700,"expense_actual":2398422.97,"tax_revenue":1837102.45,"nontax_revenue":262974.24,"capital_revenue":0,"transfer_revenue":278300,"current_expense":1845049.97,"capital_expense":553373,"budget_balance":-20046.28,"cash_current":6087313.75,"cash_previous":6107360.03},"ratios":{"revenue_execution":0.93474952,"expense_execution":0.84430703,"balance_to_revenue":-0.00842856,"cash_to_expense":2.53804847,"cash_yoy":-0.00328232,"capital_expense_share":0.23072369,"transfer_revenue_share":0.11701258},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600415/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600415"},"seo":{"slug":"jirice-u-moravskych-budejovic","path":"/cz/municipalities/jirice-u-moravskych-budejovic/"},"population":{"value":59,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2338300,"expenditure_czk":2338300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2544400,"expenditure_czk":2840700,"financing_czk":296300,"balance_czk":-296300},{"stage":"actual","revenue_czk":2378376.69,"expenditure_czk":2398422.97,"financing_czk":20046.28,"balance_czk":-20046.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",416000],["6121",360000],["5171",307600],["5023",230000],["5169",221400],["5031",107000],["5154",93100],["5021",81000],["5365",73600],["5139",73000],["5032",71000],["5137",63500],["5153",41500],["5364",36000],["5168",30000],["5156",27500],["5175",15300],["5166",15000],["5173",11400],["5903",10000],["5163",9300],["5162",7500],["5329",7000],["5179",6400],["5323",5500],["5194",5100],["5167",3500],["5321",3300],["5161",2500],["5132",2100],["5038",1700],["5136",500]],"economic_expenditure_total_czk":2338300,"economic_revenue":[["1211",670000],["1511",394800],["1121",360000],["2141",250000],["1111",230000],["1122",73600],["4112",71800],["2111",58700],["1113",54000],["1345",40000],["2131",34200],["4111",31000],["2324",25000],["1112",17000],["1381",10400],["1386",7600],["1341",4000],["1387",3700],["1361",1000],["2119",1000],["2132",500]],"economic_revenue_total_czk":2338300,"purpose_expenditure":[["6171",528300],["3745",354500],["3319",282000],["3639",270000],["6112",259000],["2310",116100],["2219",95000],["6399",73600],["3722",63300],["3723",55000],["2212",48200],["6402",36000],["3631",35000],["3399",34900],["6114",31000],["5512",10600],["2221",10000],["5213",10000],["3421",8000],["2292",5500],["6320",4800],["6310",4500],["3721",2000],["3729",1000]],"purpose_expenditure_total_czk":2338300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5011",493800],["5171",391000],["6121",355300],["5023",235600],["6122",232700],["5169",229900],["5139",135100],["5031",123800],["5365",91200],["5021",75000],["5032",74000],["5154",57400],["5137",55500],["5153",39300],["5364",36000],["5168",30000],["5156",27500],["5175",25300],["5163",22100],["6342",13900],["5166",11400],["5173",11400],["5229",10000],["5903",10000],["5329",7900],["5162",7500],["5179",7500],["5321",6900],["5323",5600],["5194",5100],["5132",4300],["5167",3500],["5161",2500],["5038",2200],["5136",500]],"economic_expenditure_total_czk":2840700,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",296300]],"economic_financing_total_czk":296300,"economic_revenue":[["1211",668400],["1511",394800],["1121",351000],["2141",250000],["1111",234500],["4122",174000],["1122",91200],["4112",71800],["2111",58700],["1113",54000],["1345",41000],["2131",34200],["4111",32500],["2324",26600],["1112",22700],["1386",12600],["1381",10400],["1387",5000],["1341",4000],["2119",3000],["2310",2400],["1361",1000],["2132",500],["1382",100]],"economic_revenue_total_czk":2544400,"purpose_expenditure":[["6171",544300],["3639",415300],["3745",415100],["3392",356600],["6112",264600],["2321",175500],["6399",91200],["3723",70000],["2219",67500],["2310",66100],["3722",64300],["2212",48200],["3399",44900],["3631",39000],["6402",36000],["6114",32500],["5512",32200],["6320",17600],["3319",12000],["2221",10000],["5213",10000],["3421",8500],["2292",5600],["6310",4500],["3721",4000],["4359",3600],["3729",1600]],"purpose_expenditure_total_czk":2840700},"actual":{"economic_expenditure":[["5011",493681],["6121",307044],["5171",289050],["5023",235518],["6122",232448],["5169",167877.48],["5031",122439],["5365",91140],["5139",85611.59],["5032",65661],["5154",49528.66],["5021",38248],["5153",37726.24],["5364",35880.57],["5168",19997.48],["5163",18924.2],["5156",16386.75],["5137",14546],["5175",14052],["6342",13881],["5229",10000],["5329",7835],["5179",7322],["5321",6900],["5323",5600],["5162",3624],["5132",2158],["5038",2047],["5173",1739],["5194",1132],["5136",340],["5161",85]],"economic_expenditure_total_czk":2398422.97,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",20046.28]],"economic_financing_total_czk":20046.28,"economic_revenue":[["1211",645199.82],["1511",391256.02],["1121",344954.83],["1111",234420.13],["4122",174000],["2141",145640.24],["1122",91140],["4112",71800],["2111",53880],["1113",45638.03],["1345",40750],["4111",32500],["2131",31524],["2324",26530],["1112",22493.71],["1386",12565.28],["1387",4926.26],["1341",3300],["2119",3000],["2310",2400],["1361",350],["1381",103.51],["1382",4.86]],"economic_revenue_total_czk":2378376.69,"purpose_expenditure":[["6171",468783.17],["3745",355105.28],["3392",352271],["3639",339404.98],["6112",256742],["2321",175450],["6399",91140],["3722",64160.87],["3723",62801.49],["2310",36873.38],["6402",35880.57],["2212",29862.8],["5512",24963],["3631",23955.63],["6320",17561],["3399",15472.28],["6114",15174.19],["2219",14500],["2292",5600],["4359",3600],["3421",3207],["3319",2050],["3729",1575.48],["6310",1363.2],["3721",925.65]],"purpose_expenditure_total_czk":2398422.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
