{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600407","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600407","name":"Obec Chvalovice","short_name":"Chvalovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594172},"amounts":{"revenue_approved":98972700,"revenue_adjusted":182722400,"revenue_actual":206319926.08,"expense_approved":157851900,"expense_adjusted":292350000,"expense_actual":228178927.59,"tax_revenue":149918932.67,"nontax_revenue":46284708.91,"capital_revenue":85728.5,"transfer_revenue":10030556,"current_expense":112963162.74,"capital_expense":115215764.85,"budget_balance":-21859001.51,"cash_current":173003804.1,"cash_previous":503379700.54},"ratios":{"revenue_execution":1.12914413,"expense_execution":0.78049915,"balance_to_revenue":-0.10594712,"cash_to_expense":0.75819361,"cash_yoy":-0.65631549,"capital_expense_share":0.50493604,"transfer_revenue_share":0.04861652},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600407/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600407"},"seo":{"slug":"chvalovice-00600407","path":"/cz/municipalities/chvalovice-00600407/"},"population":{"value":691,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":98972700,"expenditure_czk":157851900,"financing_czk":58879200,"balance_czk":-58879200},{"stage":"revised","revenue_czk":182722400,"expenditure_czk":292350000,"financing_czk":109627600,"balance_czk":-109627600},{"stage":"actual","revenue_czk":206319926.08,"expenditure_czk":228178927.59,"financing_czk":21859001.51,"balance_czk":-21859001.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",80350000],["5493",11650000],["5365",9000000],["5011",6450000],["5362",5012500],["5169",4805000],["5901",4111500],["5171",3490500],["6371",3240000],["5499",3035500],["5021",2800000],["5213",2000000],["5031",1967000],["5139",1948000],["5222",1939000],["5154",1906000],["6122",1840000],["5137",1825000],["5023",1600000],["5223",1000000],["5032",900000],["5166",850000],["5163",545000],["5156",500000],["5660",500000],["6460",500000],["5151",496500],["6312",400000],["5153",388700],["5329",361100],["5194",330000],["5175",306000],["5321",274900],["5168",243000],["5492",220000],["5323",128700],["5167",122300],["5162",106700],["6130",100000],["5903",83500],["5132",73500],["5339",60000],["5042",50000],["5134",46000],["5172",40000],["5364",39800],["5041",30000],["5221",30000],["5173",26000],["5038",25000],["5136",24000],["5164",22900],["5909",20000],["5138",15000],["5179",13500],["5161",8300],["5192",1000],["5229",500]],"economic_expenditure_total_czk":157851900,"economic_financing":[["8115",58879200]],"economic_financing_total_czk":58879200,"economic_revenue":[["1387",45000000],["2141",20058000],["1122",9000000],["1211",6158000],["2132",3574800],["1121",3136000],["1111",3124000],["1511",2600000],["2111",2252000],["2144",1000000],["2131",431000],["2460",415300],["1113",396000],["1342",368600],["2324",252500],["2133",208100],["3111",200000],["1112",188000],["4112",162900],["2412",92700],["1361",60000],["1386",60000],["1334",50000],["2229",47900],["4121",40000],["4111",31900],["2119",30000],["2212",20000],["2112",12000],["2329",2000],["1343",1000]],"economic_revenue_total_czk":98972700,"purpose_expenditure":[["3639",31830000],["3612",17420000],["2212",14965000],["6399",14000000],["3631",8582000],["6171",7777900],["3745",7260000],["3412",7107700],["3699",6461000],["3719",5700000],["3900",4755000],["6112",4201000],["2219",2700000],["3429",2630700],["2142",2400000],["3319",1696000],["5512",1366500],["2321",1352000],["4339",1350000],["5311",1220000],["3421",1132300],["3330",1000000],["3611",1000000],["2310",917000],["2411",910300],["2221",800000],["3723",760000],["3314",719500],["3399",655000],["3722",630000],["3392",623000],["2141",563000],["3613",536000],["3632",497500],["3419",370000],["3326",320000],["2333",260000],["6320",230000],["2339",100000],["3113",100000],["3636",100000],["6310",100000],["3744",90000],["5213",83500],["3341",74000],["2292",68800],["3111",60000],["2293",59900],["1014",53000],["3633",50500],["2143",47000],["4359",44900],["6402",39800],["6114",31500],["3721",20000],["2144",15600],["3599",10000],["5519",5000]],"purpose_expenditure_total_czk":157851900},"revised":{"economic_expenditure":[["6121",125770500],["5365",56405200],["6130",32538000],["5493",11919300],["5169",7892000],["5011",6450000],["5362",5013400],["5171",3484800],["6371",3240000],["5499",3205500],["5321",2788900],["6122",2775100],["5021",2758300],["5213",2500000],["5222",2365500],["5139",2053600],["5031",2025000],["5154",2004400],["5901",1845800],["5137",1702900],["5023",1600000],["5163",1144200],["6349",1034000],["5223",1000000],["5032",898000],["5166",870000],["5329",820500],["5151",536800],["6460",500000],["5175",499700],["5156",431000],["5624",430000],["5153",388200],["5194",342000],["6323",310500],["6123",255000],["5492",239000],["5168",235400],["6111",215000],["5132",209900],["6119",160000],["5167",152300],["5339",140900],["5323",128700],["5164",110400],["5162",110200],["6313",100000],["5134",86600],["5903",83500],["5660",70000],["5179",53500],["6359",53300],["5136",51800],["5172",50600],["5042",50000],["6341",48400],["5364",39800],["5221",30000],["5173",26000],["5038",25000],["5909",20000],["5041",16500],["5138",15000],["5133",10100],["5176",10000],["5161",8400],["5192",1000],["5229",500],["5141",100]],"economic_expenditure_total_czk":292350000,"economic_financing":[["8115",109627600],["8113",18227400],["8114",-18227400]],"economic_financing_total_czk":109627600,"economic_revenue":[["1387",56524200],["1122",56405200],["2141",22169200],["2149",8884500],["4221",8000000],["1211",6158000],["1511",3871300],["2132",3577800],["1121",3136000],["1111",3124000],["2111",2473000],["4216",1648000],["2144",1411200],["2324",1348300],["2143",664000],["2131",610500],["2460",499700],["1113",396000],["1342",356000],["2133",208100],["3111",200000],["1112",188000],["4112",162900],["1386",100000],["4222",100000],["2412",92700],["1334",78000],["4121",69100],["1361",60000],["2229",47900],["2119",40000],["4111",32500],["4116",23000],["2212",20000],["1349",12600],["2112",12000],["2329",11600],["2322",6100],["1343",1000]],"economic_revenue_total_czk":182722400,"purpose_expenditure":[["3639",75395000],["6399",61405200],["2219",26500000],["3612",21920000],["2212",14965000],["3631",8812000],["3412",8159700],["3745",8080000],["6171",8002900],["3699",6461000],["3429",6325200],["3719",5822300],["3900",4767000],["6112",4223000],["2321",3581000],["2142",2600000],["3113",2600000],["3319",2016000],["3613",1896000],["5512",1735000],["4339",1350000],["3330",1310500],["5311",1220000],["3421",1132300],["3611",1000000],["2310",917000],["2411",910300],["2221",800000],["3723",760000],["2141",733000],["3314",719500],["3392",698000],["6310",693000],["3399",685000],["3722",680000],["3419",605000],["3632",497500],["3326",320000],["2341",300000],["6320",238300],["3341",164000],["3635",160000],["3111",108400],["2339",100000],["3522",100000],["3636",100000],["3744",90000],["5213",83500],["2292",68800],["2333",60000],["2293",59900],["1014",53000],["2229",52000],["3633",50500],["3349",50000],["2143",47000],["4359",44900],["6402",39800],["6114",32500],["3721",20000],["2144",15000],["3599",10000],["5519",5000]],"purpose_expenditure_total_czk":292350000},"actual":{"economic_expenditure":[["6121",76112923.22],["5365",56405160],["6130",32528111.57],["5493",10504934.89],["5169",6651007.48],["5011",6144524],["5362",4574679],["5499",2837217.2],["5321",2734900],["5213",2500000],["5021",2345934],["5222",2280597.53],["6371",2141043.06],["5031",1919140],["6122",1880142.01],["5171",1762670.27],["5154",1646092.13],["5139",1371621.84],["5023",1247701.68],["5137",1218681.9],["5163",1134392.95],["6349",1033506.02],["5032",811574],["5166",769192.82],["5175",477436.2],["5151",445615.13],["6460",431500],["5624",430000],["5329",360440],["5156",325429.8],["6323",309778],["5194",302442.61],["5153",298811],["6123",247160.97],["5168",216552.68],["6111",215000],["5492",197000],["5132",193519.8],["5323",128679],["6119",120000],["5167",107928.87],["5162",98769.27],["5164",97340],["6313",94900],["5339",80866],["6359",53300],["5179",52878.38],["5134",50770.88],["6341",48400],["5172",47376.44],["5136",39801.6],["5364",27844.33],["5038",24738],["5221",20000],["5138",13455.72],["5173",13102],["5042",12327.48],["5041",12165.4],["5909",11782.37],["5133",9458.06],["5161",3464],["5176",3146],["5141",0.03]],"economic_expenditure_total_czk":228178927.59,"economic_financing":[["8118",-455543158.58],["8117",245681924.51],["8127",117429543.67],["8115",93310264.43],["8113",18227342],["8901",2753085.48]],"economic_financing_total_czk":21859001.51,"economic_revenue":[["1387",67768309.84],["1122",56405160],["2141",25118874.27],["2149",11138494.66],["4221",8000000],["1385",7794142.68],["1211",6153913.49],["1511",4142560.19],["2132",3369484.48],["1121",3296340.53],["1111",3102324.04],["2111",2555609.58],["4216",1647956],["2144",1398700],["2324",1236098.94],["2131",575920.38],["2460",522540.76],["1113",435573.6],["1342",339090.45],["1112",214837.79],["2133",193138.23],["4112",162900],["1386",120090.27],["4222",100000],["1334",90358.5],["3111",85728.5],["2412",72701.7],["4121",64200],["1361",42710],["2229",37816],["2119",34473.66],["4111",32500],["4116",23000],["2112",15243],["1349",12574],["2329",9584.25],["2322",6029],["1381",947.29]],"economic_revenue_total_czk":206319926.08,"purpose_expenditure":[["3639",64008818.84],["6399",60974595],["3612",21860308.88],["2219",12144746.4],["2212",10411256.61],["6171",7241326.5],["3745",6572223.01],["3719",5822274.99],["3900",4426706.7],["3699",3873205.48],["6112",3657594.09],["3412",2852053.47],["2142",2594900],["3113",2534166],["2321",2495522.82],["3319",1994672.69],["3613",1604513.26],["3429",1564591.79],["5512",1562924.98],["3611",861500],["2411",760427.22],["3631",701413.5],["6310",692522.98],["5311",690341.4],["3392",603729.59],["3399",583095.25],["3314",581813.92],["3419",578000],["3421",563849.46],["3723",555387.47],["3722",527823.14],["2141",468971],["3330",309778],["2341",287876.32],["6320",238251],["3341",143327.43],["3635",120000],["3522",100000],["3326",90837.5],["2292",68800],["2293",59879],["2339",57637.14],["3111",48400],["1014",47000],["4359",44900],["2333",30008],["6402",27844.33],["3632",27472.5],["2310",27000],["3349",26952.75],["6114",19073],["3721",15794.18],["2144",14880],["2143",6440],["5519",1500]],"purpose_expenditure_total_czk":228178927.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}