{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600393","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600393","name":"Obec Chvalatice","short_name":"Chvalatice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594164},"amounts":{"revenue_approved":4992900,"revenue_adjusted":5403200,"revenue_actual":5356853.51,"expense_approved":3555900,"expense_adjusted":3966200,"expense_actual":3862051.99,"tax_revenue":4406888.74,"nontax_revenue":524564.77,"capital_revenue":20100,"transfer_revenue":405300,"current_expense":3641210.57,"capital_expense":220841.42,"budget_balance":1494801.52,"cash_current":1940399.4,"cash_previous":2313597.88},"ratios":{"revenue_execution":0.9914224,"expense_execution":0.97374111,"balance_to_revenue":0.27904469,"cash_to_expense":0.50242705,"cash_yoy":-0.16130654,"capital_expense_share":0.0571824,"transfer_revenue_share":0.07566009},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600393/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600393"},"seo":{"slug":"chvalatice","path":"/cz/municipalities/chvalatice/"},"population":{"value":111,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4992900,"expenditure_czk":3555900,"financing_czk":-1437000,"balance_czk":1437000},{"stage":"revised","revenue_czk":5403200,"expenditure_czk":3966200,"financing_czk":-1437000,"balance_czk":1437000},{"stage":"actual","revenue_czk":5356853.51,"expenditure_czk":3862051.99,"financing_czk":-1494801.52,"balance_czk":1494801.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",909300],["5169",668400],["5011",560000],["5023",370000],["5031",135000],["5139",100600],["5154",90000],["5032",87000],["5137",82000],["5153",65000],["5151",51000],["6122",40000],["5168",35000],["5364",32900],["5163",32100],["5021",32000],["5156",30000],["5172",30000],["5365",25500],["5167",20600],["5141",17600],["5321",16900],["5173",15500],["5162",15000],["5175",13000],["5329",11900],["5323",10700],["6130",10000],["5194",8500],["5136",8000],["5038",5000],["5166",5000],["5903",5000],["5161",4200],["5909",3000],["5179",2600],["5362",2000],["5132",1500],["5134",1500],["5221",1200],["5041",1000],["5164",300],["5133",100]],"economic_expenditure_total_czk":3555900,"economic_financing":[["8124",-1437000]],"economic_financing_total_czk":-1437000,"economic_revenue":[["1211",1500000],["1511",950000],["1121",840000],["1111",480000],["1345",274600],["2321",258600],["1113",125000],["2324",111000],["2132",93300],["4112",71800],["2111",71100],["1112",45000],["2131",42000],["4111",32000],["1386",25000],["1122",23000],["1387",10000],["2112",10000],["1342",7000],["1381",5000],["2119",5000],["3111",5000],["1334",3000],["1361",2500],["1335",1000],["2329",1000],["4121",1000]],"economic_revenue_total_czk":4992900,"purpose_expenditure":[["6171",963600],["2212",741200],["6112",420000],["3745",375600],["3722",303100],["3725",240000],["3613",70100],["3631",70000],["3399",48500],["3612",47000],["6402",32900],["6114",32000],["6320",29100],["2310",27000],["3639",24900],["6399",23000],["2321",17600],["3421",13000],["5212",12000],["2292",10700],["3721",8000],["4359",7700],["3314",6500],["3632",6200],["3319",5000],["5213",5000],["6409",3600],["2122",3000],["2221",3000],["6310",3000],["2143",1000],["2219",1000],["3341",600],["2341",500],["3326",500]],"purpose_expenditure_total_czk":3555900},"revised":{"economic_expenditure":[["5171",1224400],["5169",642700],["5011",584000],["5023",340200],["6121",204700],["5139",153100],["5031",144900],["5032",84700],["5137",70100],["5168",51200],["5151",48300],["5153",47000],["5154",46500],["5365",33200],["5163",33100],["5364",32900],["5021",24900],["5156",18400],["5141",17600],["5175",17500],["5321",16900],["5173",15300],["5162",15200],["5167",15000],["5329",12400],["6342",11700],["5323",10700],["5136",7800],["5194",7500],["6130",5700],["5138",5200],["5038",5000],["5903",5000],["5909",3000],["5179",2600],["5134",1800],["5161",1800],["5132",1200],["5221",1100],["5041",1000],["5133",400],["5164",300],["5362",200]],"economic_expenditure_total_czk":3966200,"economic_financing":[["8124",-1868000],["8115",431000]],"economic_financing_total_czk":-1437000,"economic_revenue":[["1211",1500000],["1511",950000],["1121",840000],["1111",520000],["4122",300000],["1345",278500],["2321",258600],["1113",125000],["2132",106600],["2324",99500],["2111",72500],["4112",71800],["2131",52400],["1112",45000],["1386",35000],["1122",33200],["4111",32500],["3111",20100],["1387",20000],["1342",14000],["2112",10000],["1381",5000],["2119",5000],["1334",3000],["1361",2500],["1335",1000],["2329",1000],["4121",1000]],"economic_revenue_total_czk":5403200,"purpose_expenditure":[["6171",983100],["2212",766400],["3745",392600],["6112",390200],["3722",300700],["3639",223600],["3612",174200],["3725",168300],["3613",165800],["3421",72600],["3399",49600],["6114",35500],["6399",33200],["6402",32900],["6320",29900],["2310",27000],["3631",20400],["2321",17600],["5212",12000],["2143",11200],["2292",10700],["3721",8000],["4359",6900],["3314",6500],["3319",5000],["5213",5000],["3632",4200],["6409",3600],["6310",3200],["2122",3000],["2219",1000],["2221",1000],["2341",500],["3326",500],["3341",300]],"purpose_expenditure_total_czk":3966200},"actual":{"economic_expenditure":[["5171",1224020.59],["5169",596109.15],["5011",583881],["5023",340158],["6121",203535.42],["5031",144808],["5139",141815.72],["5032",83171],["5137",69877.79],["5168",51120.31],["5151",46813],["5153",46590.07],["5154",46340],["5365",33180],["5163",32994.4],["5364",32816],["5156",18367],["5141",17522.41],["5321",16900],["5175",16776.48],["5021",16400],["5162",13312.3],["5329",12400],["6342",11676],["5323",10700],["5167",9200],["5173",8725],["5136",6817],["5194",5854],["6130",5630],["5138",4438.52],["5179",2560.59],["5038",2437],["5134",1627],["5221",1080],["5161",686],["5041",621.24],["5132",380],["5133",310],["5164",201],["5362",200]],"economic_expenditure_total_czk":3862051.99,"economic_financing":[["8124",-1868000],["8115",373198.48]],"economic_financing_total_czk":-1494801.52,"economic_revenue":[["1211",1476810.74],["1511",1078787.53],["1121",790699.42],["1111",538473.05],["4122",300000],["1345",278423.67],["2321",258060],["1113",104512.61],["2132",97144],["4112",71800],["2324",54426.77],["2111",53294],["1112",51539.79],["2131",49500],["1122",33180],["4111",32500],["1386",28806.98],["3111",20100],["1342",11300],["1387",11290.5],["2112",8540],["2119",3600],["1361",2650],["4121",1000],["1381",229.62],["1335",102.43],["1334",82.4]],"economic_revenue_total_czk":5356853.51,"purpose_expenditure":[["6171",972070.39],["2212",766012.51],["3745",386387.26],["6112",381280.9],["3722",288706.62],["3639",222802.1],["3612",171060.24],["3613",165413.09],["3725",140028.26],["3421",72433.51],["3399",44433.24],["6399",33180],["6402",32816],["6320",29852],["2310",26460],["6114",24772.03],["3631",20320],["2321",17522.41],["5212",11500],["2143",11099],["2292",10700],["4359",6900],["3721",6437.2],["3314",6147],["3319",3200],["6310",3142.4],["3632",2919],["6409",2560.59],["2122",1626.24],["3341",270]],"purpose_expenditure_total_czk":3862051.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}