{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600369","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600369","name":"Obec Horní Břečkov","short_name":"Horní Břečkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594075},"amounts":{"revenue_approved":11958500,"revenue_adjusted":16491300,"revenue_actual":13826444.41,"expense_approved":13398300,"expense_adjusted":17931100,"expense_actual":10504968.16,"tax_revenue":8335066.84,"nontax_revenue":1808764.55,"capital_revenue":0,"transfer_revenue":3682613.02,"current_expense":7284172.43,"capital_expense":3220795.73,"budget_balance":3321476.25,"cash_current":17428020.2,"cash_previous":14058123.91},"ratios":{"revenue_execution":0.8384084,"expense_execution":0.58585185,"balance_to_revenue":0.24022635,"cash_to_expense":1.65902647,"cash_yoy":0.23971167,"capital_expense_share":0.30659738,"transfer_revenue_share":0.26634563},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600369/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600369"},"seo":{"slug":"horni-breckov","path":"/cz/municipalities/horni-breckov/"},"population":{"value":264,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11958500,"expenditure_czk":13398300,"financing_czk":1439800,"balance_czk":-1439800},{"stage":"revised","revenue_czk":16491300,"expenditure_czk":17931100,"financing_czk":1439800,"balance_czk":-1439800},{"stage":"actual","revenue_czk":13826444.41,"expenditure_czk":10504968.16,"financing_czk":-3321476.25,"balance_czk":3321476.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3739000],["5171",2871100],["5901",2113000],["5023",820000],["5169",779300],["5153",360000],["5011",350000],["5021",296400],["5031",271400],["5154",267000],["5365",220400],["5139",182000],["5321",160000],["5329",148700],["5032",121500],["5364",98000],["5137",75000],["6119",70000],["5164",64000],["5163",42000],["5151",38000],["5167",33000],["5168",30000],["5194",29000],["5323",26100],["5166",26000],["5175",25000],["5172",20000],["5223",20000],["5156",15000],["5179",15000],["5362",15000],["5162",11000],["5492",10000],["5173",9200],["5038",5600],["5132",5600],["5136",5000],["5903",5000],["5229",4000],["5131",1000],["5161",1000]],"economic_expenditure_total_czk":13398300,"economic_financing":[["8115",1439800]],"economic_financing_total_czk":1439800,"economic_revenue":[["1211",3145100],["4213",2379000],["1121",1573600],["1111",1114100],["4113",1056100],["1511",775500],["1113",268600],["2132",231000],["2131",223800],["1122",220400],["2141",200000],["2111",172600],["1345",166200],["2324",112100],["4112",71800],["1112",70000],["4111",63000],["1386",32700],["1342",22000],["1381",16600],["1387",15800],["2310",7000],["1361",6300],["1349",5000],["2133",5000],["2112",3000],["1339",1000],["2119",1000],["1334",100],["1382",100]],"economic_revenue_total_czk":11958500,"purpose_expenditure":[["2219",3650000],["6171",1726200],["2212",1700000],["3745",1070500],["6112",1069200],["2329",920000],["3392",380000],["3111",360000],["3723",300000],["3631",270000],["3639",227000],["3722",225000],["6399",223100],["2349",198000],["2321",147000],["3632",136000],["6402",98000],["3399",90000],["2310",85000],["3635",70000],["6114",63000],["3421",62000],["3319",50000],["3612",30000],["3613",30000],["5512",30000],["6320",30000],["2292",26100],["3721",25000],["3330",20000],["3341",20000],["3412",17000],["4359",17000],["3744",12200],["6310",11000],["4341",5000],["5213",5000]],"purpose_expenditure_total_czk":13398300},"revised":{"economic_expenditure":[["5901",5476000],["6121",3652100],["5171",2803300],["5169",966300],["5023",820000],["5011",576000],["5153",363700],["5321",353000],["5021",336400],["5031",329400],["5137",306900],["5154",272600],["5365",261100],["5139",177400],["5329",173300],["5032",142000],["6122",127600],["6130",106200],["5364",98000],["5164",84600],["6119",70000],["6359",45000],["5163",42600],["5175",40000],["5151",37600],["5167",31000],["5194",30500],["5223",30000],["5168",27100],["5323",26100],["5172",24100],["5179",15000],["5362",13800],["5173",11100],["5162",11000],["5492",10000],["5166",8100],["5038",6600],["5156",5200],["5136",5000],["5903",5000],["5132",4100],["5229",4000],["5131",1000],["5161",1000],["5134",300]],"economic_expenditure_total_czk":17931100,"economic_financing":[["8115",1439800]],"economic_financing_total_czk":1439800,"economic_revenue":[["1211",3395100],["4213",2456700],["4216",1874300],["1121",1797800],["1111",1234800],["4113",1159900],["1511",1005700],["2226",928300],["4122",300000],["1113",268600],["1122",259600],["2111",258600],["2131",241400],["2132",230900],["2141",200000],["1345",166200],["4116",131300],["2324",122000],["1112",117200],["4112",71800],["1386",65500],["4111",65000],["1342",64200],["1387",25700],["1381",22100],["2310",7000],["1361",6300],["1349",5000],["2133",5000],["2112",3000],["1339",1000],["2321",1000],["1334",100],["1382",100],["2119",100]],"economic_revenue_total_czk":16491300,"purpose_expenditure":[["6171",4626300],["2219",3650000],["2212",2000000],["3745",1412900],["6112",1069200],["2329",939600],["3111",540000],["3392",380000],["3399",363500],["3639",335600],["3723",330000],["3631",320000],["3722",280000],["6399",262600],["2349",203000],["2321",194000],["3632",156000],["6402",98000],["3319",97400],["2310",80200],["3612",80000],["3635",70000],["6114",68200],["3421",62000],["3613",60000],["5512",40000],["3721",35000],["6320",30000],["2292",26100],["3330",20000],["3341",20000],["3412",17000],["4359",17000],["3744",16200],["4341",15000],["6310",11300],["5213",5000]],"purpose_expenditure_total_czk":17931100},"actual":{"economic_expenditure":[["6121",2942151.73],["5171",2396028.55],["5023",809669],["5169",777737.55],["5011",575944],["5321",350000],["5031",326065],["5137",297782.7],["5021",273322],["5365",261060],["5153",232049.87],["5329",173233.58],["5032",139769],["5154",138262.38],["6122",127542],["6130",106102],["5139",103342.51],["5164",82353.11],["5364",74564],["6359",45000],["5163",31621.6],["5194",30458],["5175",27855],["5323",26100],["5172",23407.01],["5167",22678],["5151",20439],["5168",18368],["5179",14667.57],["5362",10659],["5223",10000],["5492",8000],["5162",7249],["5229",4000],["5132",3814],["5136",3698],["5156",3390],["5173",3132],["5038",2945],["5161",266],["5134",242]],"economic_expenditure_total_czk":10504968.16,"economic_financing":[["8115",-3321476.25]],"economic_financing_total_czk":-3321476.25,"economic_revenue":[["1211",3356705.53],["4216",1874205.39],["1121",1797774.76],["1111",1234750.09],["4113",1158749.16],["1511",1005613.41],["2226",928283.66],["4122",300000],["1122",259560],["2111",243947],["2131",240974],["1113",237576.43],["2132",226020],["1345",165800],["2141",152184.63],["4116",131194.37],["1112",117173.6],["4213",81664.1],["4112",71800],["1386",65496.75],["4111",65000],["1342",64118],["1387",25669.98],["2324",14695.26],["1361",4310],["2321",1000],["2133",860],["2112",800],["1381",518.29]],"economic_revenue_total_czk":13826444.41,"purpose_expenditure":[["2219",3018720.73],["3745",1357507.96],["2212",1029092.57],["6112",1029034.89],["6171",844085.16],["2329",839532.49],["3111",321454],["3399",310108],["3723",298435.61],["3639",280186],["6399",262469],["3722",206426.89],["2321",177120.93],["3319",95098],["3392",86815.12],["3631",76120],["6402",74564],["5512",30000],["6114",29004.74],["2292",26100],["6320",19112],["4359",17000],["3341",14914.8],["3744",11966.09],["6310",11258.6],["4341",10000],["3721",7731.9],["3613",6315],["3421",4719],["3612",3751],["2349",3497.48],["3412",2484.2],["3632",342]],"purpose_expenditure_total_czk":10504968.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}