{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600342","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600342","name":"Obec Havraníky","short_name":"Havraníky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594024},"amounts":{"revenue_approved":12000000,"revenue_adjusted":12384200,"revenue_actual":12186226.55,"expense_approved":7194000,"expense_adjusted":7578200,"expense_actual":6468079.34,"tax_revenue":7826299.07,"nontax_revenue":254227.5,"capital_revenue":0,"transfer_revenue":4105699.98,"current_expense":5753062.34,"capital_expense":715017,"budget_balance":5718147.21,"cash_current":8557864.93,"cash_previous":7121873.84},"ratios":{"revenue_execution":0.98401403,"expense_execution":0.8535113,"balance_to_revenue":0.46923034,"cash_to_expense":1.32309214,"cash_yoy":0.20163108,"capital_expense_share":0.11054549,"transfer_revenue_share":0.33691315},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600342/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600342"},"seo":{"slug":"havraniky","path":"/cz/municipalities/havraniky/"},"population":{"value":304,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12000000,"expenditure_czk":7194000,"financing_czk":-4806000,"balance_czk":4806000},{"stage":"revised","revenue_czk":12384200,"expenditure_czk":7578200,"financing_czk":-4806000,"balance_czk":4806000},{"stage":"actual","revenue_czk":12186226.55,"expenditure_czk":6468079.34,"financing_czk":-5718147.21,"balance_czk":5718147.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1495000],["5169",1017800],["5023",570000],["6349",500000],["5139",453400],["5031",376000],["6121",370000],["5329",230000],["5141",220000],["5032",215000],["5171",211500],["5137",178000],["5154",175000],["6122",170000],["5153",140000],["5365",75200],["5156",70000],["5163",68900],["5194",60000],["5339",50000],["5903",50000],["5167",46000],["5175",45000],["5222",41600],["5168",41000],["5162",38000],["5364",35200],["5323",30600],["5164",28200],["5321",27900],["5138",25000],["5021",24000],["5151",21500],["5173",15500],["5134",11000],["5362",11000],["5172",10000],["5901",10000],["5038",7500],["5166",6700],["5133",5000],["5136",5000],["5161",5000],["5041",4500],["5223",2000],["5132",1000]],"economic_expenditure_total_czk":7194000,"economic_financing":[["8124",-4300000],["8115",-506000]],"economic_financing_total_czk":-4806000,"economic_revenue":[["4213",4000000],["1211",3037000],["1121",1546000],["1111",1160000],["1511",1080000],["1345",218800],["1113",215000],["2111",110500],["1342",100000],["1112",93000],["4112",73200],["1122",70000],["2132",60000],["1381",45000],["1386",34500],["4111",31000],["2131",28500],["3111",25000],["3113",25000],["1387",16500],["2112",10000],["1341",8000],["1361",5000],["2310",5000],["2119",3000]],"economic_revenue_total_czk":12000000,"purpose_expenditure":[["3745",1800000],["6171",1210000],["2310",755000],["6112",690000],["3723",450000],["2212",300000],["3613",250000],["6310",230100],["3722",200000],["2219",180000],["3319",150000],["3419",140000],["1031",100000],["3631",100000],["5512",70000],["6399",70000],["3639",60000],["5213",55000],["2321",50000],["3113",50000],["3721",40000],["6402",35200],["6114",31000],["2292",30600],["3314",25000],["4359",19900],["3341",16000],["6320",15500],["3111",10000],["3399",10000],["3632",10000],["3633",10000],["2141",6600],["3421",5000],["3749",5000],["2333",4000],["2144",3100],["4379",3000],["1070",2000],["4349",2000]],"purpose_expenditure_total_czk":7194000},"revised":{"economic_expenditure":[["5011",1795800],["5169",1313900],["5023",570000],["6349",500000],["5031",443900],["5139",257100],["5329",229800],["5032",224000],["5901",219700],["6122",215100],["5171",183000],["6121",171000],["5154",157500],["5137",142200],["5153",136500],["5141",127700],["5194",122700],["5163",78000],["5365",75200],["5156",68000],["5339",50000],["5903",50000],["5222",46600],["5162",39300],["5168",38900],["5175",37300],["5167",35500],["5364",35200],["5021",34000],["5323",30600],["5164",28300],["5321",28300],["5151",24500],["5362",11000],["5173",10700],["5038",8200],["5138",5900],["5133",5000],["5134",5000],["5041",4600],["5136",4100],["5492",3300],["5179",3100],["5161",3000],["5223",2000],["5166",1700],["5132",1000]],"economic_expenditure_total_czk":7578200,"economic_financing":[["8124",-4300000],["8115",-506000]],"economic_financing_total_czk":-4806000,"economic_revenue":[["4213",4000000],["1211",3037000],["1121",1613500],["1111",1160000],["1511",1154000],["1345",226300],["1113",215000],["1342",201400],["2111",160100],["1112",105200],["4112",73200],["1122",70000],["2132",63500],["1386",58800],["1381",45000],["4111",32500],["2131",31200],["3111",25000],["3113",25000],["1387",23100],["1334",18800],["2324",14600],["2112",10000],["1341",8000],["1361",5000],["2310",5000],["2119",3000]],"economic_revenue_total_czk":12384200,"purpose_expenditure":[["3745",1971000],["6171",1340200],["2310",737000],["3723",720900],["6112",690000],["3722",264300],["3613",250000],["6409",209700],["3319",190000],["2212",185600],["3419",140000],["6310",137800],["3631",100000],["5512",70000],["6399",70000],["3639",63200],["5213",55000],["3113",50000],["3721",40000],["6114",35200],["6402",35200],["2292",30600],["6320",26000],["3314",25000],["2333",20800],["4359",19900],["3341",16100],["2141",11600],["2321",10000],["3111",10000],["3399",10000],["3632",10000],["3633",9900],["3421",5000],["3749",4800],["3900",3300],["2144",3100],["4379",3000],["1070",2000],["4349",2000]],"purpose_expenditure_total_czk":7578200},"actual":{"economic_expenditure":[["5011",1795707],["5169",1174313.2],["5023",568800],["6349",500000],["5031",443742],["5329",229645],["6122",215017],["5032",212225],["5171",141589.75],["5153",136043],["5194",121991],["5154",120433],["5139",117976.85],["5137",78282.62],["5163",56295],["5156",53813.4],["5141",52777.57],["5365",51079],["5339",50000],["5222",46530],["5162",39191.45],["5168",37837.6],["5364",35096],["5323",30600],["5021",25300],["5321",23233],["5164",22197.4],["5167",19956],["5151",19325],["5175",18705],["5038",7368],["5134",4029.3],["5041",3513],["5492",3254],["5136",3049.2],["5179",3020],["5161",2568],["5223",2000],["5173",1576]],"economic_expenditure_total_czk":6468079.34,"economic_financing":[["8124",-4282156.12],["8115",-1435991.09]],"economic_financing_total_czk":-5718147.21,"economic_revenue":[["4213",3999999.98],["1211",3013523.4],["1121",1613474.89],["1511",1153951],["1111",1137866.79],["1345",226280],["1113",213264.6],["1342",201355],["2111",142122.5],["1112",105170.3],["4112",73200],["2132",63500],["1386",58785.03],["1122",50400],["4111",32500],["2131",31163],["1387",23039.02],["1334",18760.5],["2324",14442],["1341",7050],["2119",3000],["1361",2910],["1381",468.54]],"economic_revenue_total_czk":12186226.55,"purpose_expenditure":[["3745",1858350.83],["6171",1329054.41],["2310",723545],["3723",720708.31],["6112",644465],["3722",263386.58],["3319",164116],["2212",129318.75],["3613",111917.6],["6310",58156.57],["3631",53376],["6399",50400],["3113",50000],["6402",35096],["3419",34400],["2292",30600],["3721",28411.59],["6320",25977],["3639",24749],["2333",20771],["4359",19900],["3314",18349.2],["6114",16777],["5512",15002.5],["2141",11530],["3399",9314],["3341",4053],["3900",3254],["3749",3090],["2144",3010],["4379",3000],["1070",2000],["4349",2000]],"purpose_expenditure_total_czk":6468079.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}