{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600334","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600334","name":"Obec Džbánice","short_name":"Džbánice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594008},"amounts":{"revenue_approved":4082800,"revenue_adjusted":4544300,"revenue_actual":4707626.66,"expense_approved":4339300,"expense_adjusted":5318100,"expense_actual":4380708.32,"tax_revenue":3578569.93,"nontax_revenue":813800.31,"capital_revenue":21375,"transfer_revenue":293881.42,"current_expense":4305399.33,"capital_expense":75308.99,"budget_balance":326918.34,"cash_current":2389142.06,"cash_previous":2062223.72},"ratios":{"revenue_execution":1.03594099,"expense_execution":0.8237356,"balance_to_revenue":0.06944441,"cash_to_expense":0.54537803,"cash_yoy":0.1585271,"capital_expense_share":0.01719105,"transfer_revenue_share":0.06242666},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600334/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600334"},"seo":{"slug":"dzbanice","path":"/cz/municipalities/dzbanice/"},"population":{"value":136,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4082800,"expenditure_czk":4339300,"financing_czk":256500,"balance_czk":-256500},{"stage":"revised","revenue_czk":4544300,"expenditure_czk":5318100,"financing_czk":773800,"balance_czk":-773800},{"stage":"actual","revenue_czk":4707626.66,"expenditure_czk":4380708.32,"financing_czk":-326918.34,"balance_czk":326918.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",925200],["5011",770000],["5154",474000],["5171",385000],["5023",343300],["5139",217000],["5031",187000],["5137",171000],["5153",161000],["5032",103000],["5156",67000],["5021",56000],["5365",49100],["5364",41500],["5168",40000],["5167",33000],["5163",30000],["5222",26000],["5175",25000],["5173",24500],["5019",20000],["5172",20000],["5903",20000],["5162",18500],["5132",17000],["5194",16000],["5323",13500],["5329",13100],["5339",13000],["5041",12000],["5136",12000],["5499",9600],["5229",6000],["5492",6000],["5038",4000],["5909",3000],["5161",2000],["5164",2000],["5039",1000],["5223",1000],["5363",1000]],"economic_expenditure_total_czk":4339300,"economic_financing":[["8115",256500]],"economic_financing_total_czk":256500,"economic_revenue":[["1211",1307000],["1121",700000],["1511",510000],["2111",499000],["1111",430000],["1113",110000],["1345",109500],["2131",76000],["4112",71800],["2324",61000],["1122",49100],["2132",33000],["1112",31000],["2141",25000],["3111",16000],["1386",15000],["2112",10400],["1381",10000],["1387",9000],["1361",4000],["2329",3000],["1341",2500],["2133",400],["1343",100]],"economic_revenue_total_czk":4082800,"purpose_expenditure":[["6171",1073000],["3745",621100],["6112",397300],["2310",338500],["3639",290100],["3392",235000],["3722",200000],["2212",193000],["1031",166400],["3631",120000],["3399",97000],["3314",85000],["3723",82400],["5512",82000],["6399",50100],["2341",50000],["6402",41500],["1036",36400],["3412",26000],["3341",25000],["3721",20000],["5213",20000],["6320",19000],["1037",15000],["3113",15000],["2292",13500],["3421",9000],["3319",6000],["6310",5000],["3111",3000],["6409",3000],["4359",1000]],"purpose_expenditure_total_czk":4339300},"revised":{"economic_expenditure":[["5169",1070200],["5011",1045900],["5154",510000],["5171",446900],["5023",402500],["5031",264000],["5139",233000],["5153",161000],["5137",150000],["5032",133900],["5021",79000],["6121",74300],["5156",67000],["5365",54400],["5213",50000],["5366",49600],["5364",41500],["5168",40000],["5167",35000],["5163",30100],["5123",28000],["5132",27000],["5222",27000],["5175",26200],["5173",25500],["5329",23900],["5172",20000],["5903",20000],["5136",19400],["5162",18500],["5901",16100],["5194",16000],["5321",13700],["5323",13500],["5339",13000],["5041",12000],["5499",12000],["5229",11400],["5019",10000],["5492",6000],["5038",5500],["5362",4000],["5909",3000],["5161",2000],["5164",2000],["6349",1100],["5039",1000],["5223",1000],["5363",1000]],"economic_expenditure_total_czk":5318100,"economic_financing":[["8115",1773800],["8118",-1000000]],"economic_financing_total_czk":773800,"economic_revenue":[["1211",1307000],["1121",700000],["2111",547200],["1511",526300],["1111",457000],["4122",167000],["2324",154400],["1113",110000],["1345",109500],["2131",76000],["4112",71800],["1122",54400],["1112",41000],["2132",33000],["4111",32500],["1386",27000],["2141",25000],["3111",21400],["4116",20800],["2149",18000],["1387",10500],["2112",10400],["1381",10000],["1361",4000],["2329",3000],["1341",2500],["2119",2200],["4113",1900],["2133",400],["1343",100]],"economic_revenue_total_czk":4544300,"purpose_expenditure":[["6171",1277000],["3745",802500],["3639",507100],["6112",453200],["2212",424900],["2310",268500],["3392",257000],["3631",209000],["3722",203000],["1031",199200],["3399",101400],["3723",100400],["5512",72000],["6399",55400],["3314",50300],["2341",50000],["6402",41500],["1036",37900],["6114",32500],["3341",25000],["3113",21200],["3721",20000],["5213",20000],["6320",19000],["1037",15000],["2292",13500],["3421",10000],["4351",7500],["3319",6000],["3412",6000],["6310",5100],["3111",3000],["6409",3000],["4359",1000]],"purpose_expenditure_total_czk":5318100},"actual":{"economic_expenditure":[["5011",1036939],["5169",883069.02],["5023",402000],["5171",376399.63],["5154",301608.73],["5031",256531],["5139",135351.44],["5032",129275],["5153",126714.48],["5021",75991],["6121",74283.99],["5137",67013.03],["5365",54390],["5213",50000],["5366",49560.16],["5364",39143.59],["5168",35868.08],["5156",33058],["5123",27597],["5329",23784],["5163",23258],["5222",21000],["5167",20137.5],["5136",17044],["5194",13968],["5321",13598],["5323",13500],["5132",12834],["5499",11800],["5229",9983.95],["5173",9131],["5162",9122.94],["5492",6000],["5038",4240],["5339",4000],["5041",3750.78],["5019",2753],["5362",2000],["5175",1506],["6349",1025],["5223",1000],["5164",476],["5909",3]],"economic_expenditure_total_czk":4380708.32,"economic_financing":[["8118",-4000000],["8117",3000000],["8115",673081.66]],"economic_financing_total_czk":-326918.34,"economic_revenue":[["1211",1395943.12],["1121",747396.77],["1511",580264.87],["2111",538201],["1111",507678.78],["4122",167000],["2324",140472.31],["1345",104251],["1113",98789.43],["2131",75528],["4112",71800],["1122",54390],["1112",48717.31],["4111",32500],["2132",31739],["1386",27229.39],["2149",25250],["3111",21375],["4116",20800],["1387",10672.18],["2119",2200],["1341",2070],["4113",1781.42],["1361",950],["2133",360],["1381",217.08],["2112",50]],"economic_revenue_total_czk":4707626.66,"purpose_expenditure":[["6171",1114328.72],["3745",759165.28],["6112",442019.35],["2212",387702.98],["3639",334726.65],["3722",202926.52],["1031",195179.05],["3631",184823.1],["3392",182737.7],["2310",120506.93],["3723",90242.14],["6399",54390],["6402",39143.59],["1036",37779],["3399",36695],["3314",36219],["2341",33023.35],["5512",24524.2],["6114",16241],["6320",15018],["1037",15000],["2292",13500],["3113",10160],["3721",7753.68],["4351",7438],["3341",7004.08],["6310",5038],["3421",3420],["3319",3000],["4359",1000],["6409",3]],"purpose_expenditure_total_czk":4380708.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}