{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600326","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600326","name":"Obec Dyje","short_name":"Dyje","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":593991},"amounts":{"revenue_approved":11930000,"revenue_adjusted":12249200,"revenue_actual":15573478.23,"expense_approved":13500000,"expense_adjusted":13819200,"expense_actual":8694416.62,"tax_revenue":14258259.4,"nontax_revenue":893513.83,"capital_revenue":160850,"transfer_revenue":260855,"current_expense":7960940.62,"capital_expense":733476,"budget_balance":6879061.61,"cash_current":30622030.16,"cash_previous":23742968.55},"ratios":{"revenue_execution":1.27138737,"expense_execution":0.62915484,"balance_to_revenue":0.44171646,"cash_to_expense":3.52203391,"cash_yoy":0.28973048,"capital_expense_share":0.08436173,"transfer_revenue_share":0.01674995},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600326/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600326"},"seo":{"slug":"dyje","path":"/cz/municipalities/dyje/"},"population":{"value":518,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11930000,"expenditure_czk":13500000,"financing_czk":1570000,"balance_czk":-1570000},{"stage":"revised","revenue_czk":12249200,"expenditure_czk":13819200,"financing_czk":1570000,"balance_czk":-1570000},{"stage":"actual","revenue_czk":15573478.23,"expenditure_czk":8694416.62,"financing_czk":-6879061.61,"balance_czk":6879061.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1996000],["5011",1469000],["5901",1460000],["5171",1435600],["6121",1250200],["5023",1138000],["5139",772000],["5031",544000],["6122",500000],["5154",451000],["6130",300000],["5137",237000],["5032",235900],["5365",185600],["6123",150000],["5168",144400],["5153",140000],["5021",128100],["5321",105400],["5493",100000],["5156",75000],["5194",72000],["5323",50000],["5151",45000],["5175",44700],["5163",40700],["5223",35000],["5492",35000],["5499",35000],["5136",32500],["5162",30000],["5173",27600],["5364",26000],["5212",25000],["5222",21000],["5123",20000],["5903",20000],["5339",17500],["5167",17000],["5134",15000],["5179",10300],["5166",10000],["5041",7200],["5038",7000],["5329",7000],["5172",6500],["5019",5000],["5161",5000],["5362",3600],["5133",3000],["5229",3000],["5909",2500],["5122",2000],["5039",1700]],"economic_expenditure_total_czk":13500000,"economic_financing":[["8117",25000000],["8118",-25000000],["8115",1570000]],"economic_financing_total_czk":1570000,"economic_revenue":[["1211",4222000],["1121",2100000],["1511",1790000],["1111",1510000],["2324",401000],["1113",340500],["1345",330000],["2141",187500],["1122",184600],["3111",131300],["4112",118900],["1112",110000],["2111",98200],["1334",91400],["4116",84600],["1386",65000],["2132",43700],["2119",32300],["4111",31000],["1387",25000],["2131",16200],["1341",8800],["1361",8000]],"economic_revenue_total_czk":11930000,"purpose_expenditure":[["2212",2290000],["6171",2081000],["3639",1646400],["6112",1460400],["3745",1281400],["2310",954200],["2321",577000],["3412",501200],["3723",500000],["3722",470000],["3399",280000],["6399",184600],["2219",170000],["3631",151000],["3613",135200],["4339",115000],["3632",80000],["5512",70500],["2292",50000],["3314",46400],["3113",46300],["4359",37600],["3421",35000],["6114",31000],["3330",30000],["3419",30000],["3341",27800],["6402",26000],["2141",25000],["1014",20000],["5213",20000],["3349",18000],["3111",16000],["2223",15000],["3721",15000],["5219",15000],["6320",15000],["6310",12000],["3900",10000],["3319",8000],["4379",3000]],"purpose_expenditure_total_czk":13500000},"revised":{"economic_expenditure":[["5169",2116200],["5011",1624900],["6121",1467200],["5171",1435600],["5023",1140000],["5901",929800],["5139",770000],["5031",589000],["6122",500000],["5154",451000],["6130",300000],["5032",250300],["5026",244500],["5137",239000],["5365",185600],["6123",150000],["5168",144400],["5153",140000],["5021",129100],["5321",105400],["5493",100000],["5194",79000],["5156",75000],["5212",50000],["5323",50000],["5151",45000],["5175",44800],["5163",40700],["5492",38000],["5223",35000],["5499",35000],["5136",32500],["5162",30000],["5173",28000],["5364",26000],["5222",21000],["5123",20000],["5903",20000],["5339",17500],["5167",17000],["5134",15000],["6342",12900],["5179",10300],["5166",10000],["5041",7200],["5038",7000],["5329",7000],["5172",6500],["5019",5000],["5161",5000],["5362",3600],["5133",3000],["5229",3000],["5909",2500],["5122",2000],["5039",1700],["5192",1000]],"economic_expenditure_total_czk":13819200,"economic_financing":[["8118",-55000000],["8117",40000000],["8115",16570000]],"economic_financing_total_czk":1570000,"economic_revenue":[["1211",4222000],["1121",2100000],["1511",1790000],["1111",1510000],["2324",401000],["1113",340500],["1345",330000],["2141",277500],["1334",228400],["1122",184600],["3111",160900],["4112",118900],["1112",110000],["2111",98200],["4116",84500],["2132",68500],["1386",65000],["2119",43700],["4111",32500],["1387",25000],["4122",25000],["2131",16200],["1341",8800],["1361",8000]],"economic_revenue_total_czk":12249200,"purpose_expenditure":[["6171",2218400],["2212",1859800],["3639",1849300],["6112",1712900],["3745",1281300],["2310",954200],["2321",577000],["3723",560000],["3722",520200],["3412",501200],["3399",297000],["6399",184600],["2219",170000],["3631",151000],["3613",135200],["4339",118000],["3632",80000],["5512",70500],["2141",50000],["2292",50000],["3314",46400],["3113",46300],["4359",37600],["3421",35000],["6114",32500],["3330",30000],["3419",30000],["3341",27800],["6402",26000],["1014",20000],["5213",20000],["3349",18000],["3111",16000],["2223",15000],["3721",15000],["5219",15000],["6320",15000],["6310",12000],["3900",10000],["3319",8000],["4379",3000]],"purpose_expenditure_total_czk":13819200},"actual":{"economic_expenditure":[["5011",1609753],["5169",1595131.05],["5023",1140012],["5031",582627],["6121",449713],["5139",390393.27],["5171",378214],["5154",363603.56],["5032",247346],["5026",244492],["5365",185590],["6123",149990],["5137",127875.35],["6122",120879],["5021",117464],["5321",105393],["5153",104862.33],["5168",97700.24],["5194",79059.1],["5493",77000],["5212",50000],["5323",50000],["5492",38000],["5163",35638.7],["5156",34383],["5151",33720],["5499",33311],["5175",32652],["5136",30906.4],["5364",25967],["5173",23091],["5162",23060.39],["5222",21000],["5339",17500],["6342",12894],["5134",11119],["5179",10206],["5123",7291.46],["5329",7000],["5038",6429],["5223",5000],["5041",4971.77],["5167",3880],["5229",3000],["5909",2471],["5161",1327],["5192",1000],["5133",978],["5362",522]],"economic_expenditure_total_czk":8694416.62,"economic_financing":[["8118",-55000000],["8117",40000000],["8115",8120938.39]],"economic_financing_total_czk":-6879061.61,"economic_revenue":[["1211",4386707.91],["1334",2603335.5],["1121",2350724.33],["1511",2167793.65],["1111",1624094.9],["2324",407672],["1345",340600],["1113",310535.45],["2141",269250.04],["1122",184590],["3111",160850],["1112",153190.19],["4112",118900],["2111",89941.79],["1386",85634.81],["4116",84455],["2132",68500],["2119",41700],["1387",33563.81],["4111",32500],["4122",25000],["2131",16450],["1341",8410],["1361",8410],["1381",668.85]],"economic_revenue_total_czk":15573478.23,"purpose_expenditure":[["6171",1841183.55],["6112",1700668.06],["3639",1427866.74],["3745",656533.91],["3723",554510.8],["3722",510544.49],["3412",321085.87],["2212",311215.41],["3399",260838.33],["6399",184590],["2321",125736],["4339",95000],["2219",89854],["3613",89734.79],["3631",63959.81],["2141",50000],["2292",50000],["3113",46293],["3314",41171.4],["4359",37600],["2310",30740],["6402",25967],["3632",25223.42],["3419",22000],["6114",21492],["3349",17000],["3111",16000],["6320",14871],["6310",10505.7],["3721",10200.3],["3900",10000],["5512",8973],["3341",6609.54],["3319",5000],["3421",5000],["5219",3448.5],["4379",3000]],"purpose_expenditure_total_czk":8694416.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}