{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600318","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600318","name":"Obec Dyjákovičky","short_name":"Dyjákovičky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":593982},"amounts":{"revenue_approved":15542900,"revenue_adjusted":16534100,"revenue_actual":16708421.62,"expense_approved":21067000,"expense_adjusted":22058200,"expense_actual":11442733.58,"tax_revenue":15217919.95,"nontax_revenue":992388.67,"capital_revenue":59445,"transfer_revenue":438668,"current_expense":10012243.03,"capital_expense":1430490.55,"budget_balance":5265688.04,"cash_current":29755925.13,"cash_previous":24208127.49},"ratios":{"revenue_execution":1.01054316,"expense_execution":0.51875192,"balance_to_revenue":0.31515173,"cash_to_expense":2.60042104,"cash_yoy":0.22917087,"capital_expense_share":0.12501301,"transfer_revenue_share":0.02625431},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600318/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600318"},"seo":{"slug":"dyjakovicky","path":"/cz/municipalities/dyjakovicky/"},"population":{"value":586,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15542900,"expenditure_czk":21067000,"financing_czk":5524100,"balance_czk":-5524100},{"stage":"revised","revenue_czk":16534100,"expenditure_czk":22058200,"financing_czk":5524100,"balance_czk":-5524100},{"stage":"actual","revenue_czk":16708421.62,"expenditure_czk":11442733.58,"financing_czk":-5265688.04,"balance_czk":5265688.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8840000],["5011",2362000],["5171",2165000],["5169",1382800],["5023",940000],["5222",570000],["5031",539000],["5493",500000],["5154",371000],["5153",362000],["5329",306000],["5032",284000],["5139",280100],["5365",260500],["5137",156000],["6130",150000],["5499",120000],["5156",110000],["6122",110000],["5229",108600],["6119",100000],["5321",98800],["5168",90000],["5163",89000],["5909",75000],["5901",70000],["5021",65000],["5323",59500],["5166",55000],["5903",50000],["5167",47000],["5042",45000],["5133",41500],["5162",40000],["5151",36000],["5194",36000],["5175",31000],["5172",30000],["5364",26400],["5134",10000],["5038",9000],["5173",7400],["5041",7000],["5138",5000],["5161",5000],["5223",5000],["5132",4000],["5192",3000],["5532",3000],["5131",2000],["5362",2000],["5164",1400],["5136",1000]],"economic_expenditure_total_czk":21067000,"economic_financing":[["8115",5524100]],"economic_financing_total_czk":5524100,"economic_revenue":[["1211",5630000],["1121",2870000],["1511",2345000],["1111",2020000],["1113",363000],["2111",362000],["1345",350000],["1122",260000],["2141",250000],["2131",241100],["1112",172000],["2324",160000],["4112",141200],["2132",132200],["1342",80000],["3111",60000],["4111",32000],["1386",24000],["1387",21400],["1341",13300],["1361",6000],["2119",6000],["2112",2400],["1334",1000],["1343",300]],"economic_revenue_total_czk":15542900,"purpose_expenditure":[["2219",8885000],["6171",2715000],["3639",1987500],["3392",1252300],["6112",1041000],["2321",799000],["3722",660000],["3322",500000],["3419",393000],["3745",378000],["3723",275000],["3111",274000],["6399",260000],["3631",200000],["2141",180000],["3319",149000],["3900",125000],["3421",100000],["3635",100000],["5213",90000],["3412",82000],["6409",75000],["3613",67000],["2292",59500],["6320",50000],["4359",43800],["3612",42000],["5512",40600],["3632",36000],["6114",32000],["3721",30000],["6402",26400],["3341",21000],["3399",20000],["5311",20000],["2212",10000],["2341",10000],["6310",10000],["2310",8500],["2144",8000],["3429",5000],["4379",5000],["1012",1400]],"purpose_expenditure_total_czk":21067000},"revised":{"economic_expenditure":[["6121",8329600],["5171",2534600],["5011",2362000],["5169",1503200],["5329",1076200],["5023",961600],["5031",558000],["5493",500000],["5365",412300],["5153",371900],["5154",371400],["5032",291800],["5139",280600],["5222",270000],["6122",220000],["5137",204000],["6130",150000],["5321",134800],["5499",120000],["5156",110000],["5229",109300],["5168",100200],["6119",100000],["5163",93100],["5021",65000],["6342",64500],["5323",59500],["5223",59000],["5166",57100],["5903",50000],["5909",48500],["5167",48400],["5042",45000],["5133",41500],["5151",41000],["6349",40500],["5162",40100],["5194",36000],["5175",35000],["5339",34200],["5172",30000],["5364",26400],["5134",10000],["5901",10000],["5038",9000],["5173",7400],["5041",7000],["5161",5500],["5138",5000],["5132",4000],["5192",3000],["5362",3000],["5532",3000],["5131",2000],["5164",2000],["5136",1000]],"economic_expenditure_total_czk":22058200,"economic_financing":[["8117",10000000],["8118",-10000000],["8115",5524100]],"economic_financing_total_czk":5524100,"economic_revenue":[["1211",5630000],["1121",2870000],["1511",2415000],["1111",2020000],["1122",411600],["2111",363200],["1113",363000],["1345",350000],["2141",287200],["2324",263200],["2131",241100],["2321",180000],["1112",172000],["2132",153500],["1342",144200],["4112",141200],["4116",138400],["1386",86000],["4122",78300],["3111",60000],["4221",48400],["1387",35900],["4111",32500],["1341",13300],["2322",13000],["1361",11800],["2119",6000],["2112",3000],["1334",2000],["1343",300]],"economic_revenue_total_czk":16534100,"purpose_expenditure":[["2219",8459300],["6171",2830700],["3639",2075200],["2321",1429400],["3392",1361500],["6112",1064600],["3722",660000],["3322",638400],["3745",446300],["6399",411600],["3111",380100],["3723",275000],["3631",208000],["2141",180000],["3319",177000],["2143",141000],["3900",125000],["3421",100000],["3635",100000],["3419",93000],["5213",90000],["3412",82500],["2292",59500],["3330",54000],["6320",54000],["3613",52800],["6409",48500],["5311",46000],["3612",44000],["4359",43800],["5512",42000],["3632",36000],["3399",35000],["3113",34200],["6114",32500],["3721",30000],["6402",26400],["3341",21000],["6310",10100],["2212",10000],["2341",10000],["3749",10000],["2310",8500],["2144",8000],["3429",6300],["4379",5000],["1012",2000]],"purpose_expenditure_total_czk":22058200},"actual":{"economic_expenditure":[["5011",2136922],["5171",1338464.23],["5169",1268189.91],["6121",1147690.55],["5023",961536],["5329",735310.56],["5031",529123],["5365",411600],["5153",342156.59],["5154",296066.83],["5032",278564],["5222",268600],["5493",230486],["6122",153693],["5321",134800],["5139",110737.14],["5229",109260],["5499",101040],["5168",90165.87],["5137",79256.31],["5163",78314.6],["5156",68645],["6342",64407],["5323",59500],["5223",59000],["5166",57071.44],["5021",44564],["6349",40500],["5339",34166],["5151",33032],["5162",30199.4],["5167",27298],["5364",26287.07],["6119",24200],["5175",20110],["5194",19672],["5134",9664],["5038",8734],["5041",3478.38],["5042",2891.9],["5161",2499.8],["5164",1903],["5362",1000],["5131",811],["5173",668],["5132",455]],"economic_expenditure_total_czk":11442733.58,"economic_financing":[["8118",-10000000],["8115",4452202.36],["8117",282109.6]],"economic_financing_total_czk":-5265688.04,"economic_revenue":[["1211",5526461.48],["1121",2956519.16],["1511",2940516.32],["1111",2047161.8],["1122",411600],["1113",390994.27],["1345",343800],["2141",339081.44],["2324",296621.43],["1342",230745],["2131",218608.8],["1112",192755.82],["4112",141200],["4116",138343],["1386",107708.88],["4122",78225],["2132",74700],["3111",59445],["4221",48400],["2111",44581],["1387",42219.46],["4111",32500],["2322",13757],["1361",12680],["1341",12558],["2212",2500],["2119",2000],["1334",1043.4],["1381",874.92],["2112",539],["1343",260],["1382",21.44]],"economic_revenue_total_czk":16708421.62,"purpose_expenditure":[["6171",2538371.87],["2219",1739043.42],["3639",1531931.67],["6112",1060280.64],["2321",819004],["3722",624310.15],["6399",411600],["3111",328925.69],["3392",269484.26],["3723",229612.47],["3322",227277.95],["3745",226653.6],["2141",176275],["2143",141000],["3631",112083.64],["3319",108253.4],["3900",106040],["3421",100000],["3419",90000],["2292",59500],["3330",54000],["6320",50000],["5311",46000],["4359",43800],["5512",41900],["3613",39005.06],["3113",34166],["3612",32221.68],["3412",29954],["3399",27176],["6402",26287.07],["3635",24200],["6114",18626],["3341",14001.56],["3721",12081.85],["6310",10003.6],["3749",10000],["2310",8500],["2144",7975],["3429",6285],["4379",5000],["1012",1903]],"purpose_expenditure_total_czk":11442733.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}