{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600261","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600261","name":"Obec Černín","short_name":"Černín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":593893},"amounts":{"revenue_approved":5033200,"revenue_adjusted":6574100,"revenue_actual":6509153.53,"expense_approved":5055400,"expense_adjusted":8201900,"expense_actual":7219848.87,"tax_revenue":4770443.53,"nontax_revenue":558720,"capital_revenue":757560,"transfer_revenue":422430,"current_expense":3494952.94,"capital_expense":3724895.93,"budget_balance":-710695.34,"cash_current":4853549,"cash_previous":4430316.59},"ratios":{"revenue_execution":0.99012086,"expense_execution":0.88026541,"balance_to_revenue":-0.10918399,"cash_to_expense":0.67225078,"cash_yoy":0.09553096,"capital_expense_share":0.51592436,"transfer_revenue_share":0.06489784},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600261/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600261"},"seo":{"slug":"cernin","path":"/cz/municipalities/cernin/"},"population":{"value":170,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5033200,"expenditure_czk":5055400,"financing_czk":22200,"balance_czk":-22200},{"stage":"revised","revenue_czk":6574100,"expenditure_czk":8201900,"financing_czk":1627800,"balance_czk":-1627800},{"stage":"actual","revenue_czk":6509153.53,"expenditure_czk":7219848.87,"financing_czk":710695.34,"balance_czk":-710695.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",740000],["5171",704000],["5169",495500],["5023",460700],["5011",455000],["5137",348500],["6130",250000],["5139",185100],["5031",161000],["5154",156200],["6123",151800],["5032",132000],["5156",119000],["5021",104400],["5163",89600],["5168",87000],["5194",73500],["5365",50700],["5153",44000],["5164",36400],["6119",35000],["5321",29000],["5175",23000],["5364",21100],["5132",15000],["5323",15000],["5492",10000],["5903",10000],["5329",8700],["5151",8100],["5162",5700],["5173",5500],["5019",5000],["5167",4000],["5041",3200],["5179",2800],["5038",2700],["5909",1900],["5039",1800],["5136",1500],["5161",1000],["5362",1000]],"economic_expenditure_total_czk":5055400,"economic_financing":[["8117",3022200],["8118",-3000000]],"economic_financing_total_czk":22200,"economic_revenue":[["1211",1780000],["1121",887000],["1511",780000],["1111",616000],["2322",196300],["2131",175000],["1113",143000],["1345",94500],["4112",71900],["1122",50200],["2324",47500],["1112",46000],["2132",35000],["2111",30500],["1334",20000],["1386",20000],["1387",10000],["2310",8000],["3111",7600],["1381",7000],["2141",2800],["1341",2600],["2119",2000],["1361",300]],"economic_revenue_total_czk":5033200,"purpose_expenditure":[["6171",786700],["3639",756900],["6112",540900],["3613",428800],["3631",323500],["2221",300000],["5512",299700],["1031",281000],["3722",212000],["3412",182600],["3399",171500],["3392",147400],["3632",82000],["3745",62000],["2321",60000],["3729",55000],["6399",50200],["3421",45000],["6320",45000],["2310",42000],["3635",35000],["3726",23500],["6402",21100],["3341",20200],["2212",20000],["3633",20000],["2292",15000],["4359",11000],["5213",10000],["3319",2500],["6310",2000],["6409",1900],["3725",1000]],"purpose_expenditure_total_czk":5055400},"revised":{"economic_expenditure":[["6123",2151800],["6121",1118600],["5171",675800],["5169",520600],["5011",494800],["5023",460900],["5139",391300],["6130",385900],["6122",277000],["5137",252800],["5031",184900],["5154",164100],["5021",144300],["5032",140400],["5156",120300],["5168",115500],["5163",92200],["5194",73800],["5365",51700],["5153",47400],["6119",40000],["5175",39200],["5164",36400],["5321",29000],["5364",21100],["6342",18800],["5901",16100],["5323",15500],["5132",15000],["5909",14200],["5141",12600],["5492",10000],["5903",10000],["5151",8700],["5329",8700],["5162",8600],["5173",8400],["5019",5000],["5167",4500],["5041",3200],["5038",3100],["5179",2800],["5136",2600],["5039",1800],["5362",1400],["5161",1000],["5363",100]],"economic_expenditure_total_czk":8201900,"economic_financing":[["8117",8057200],["8118",-8000000],["8123",2000000],["8124",-923300],["8115",493900]],"economic_financing_total_czk":1627800,"economic_revenue":[["1211",1885200],["1121",1011500],["1511",788600],["3121",757600],["1111",683300],["4222",300000],["2322",196300],["2131",175700],["1113",143000],["1345",98000],["2132",85500],["2324",71900],["4112",71800],["1112",65900],["1122",50200],["1386",36900],["2111",34300],["4111",32500],["1334",20000],["4116",18300],["1387",14500],["2310",10500],["3111",7600],["1381",7000],["2141",2800],["1341",2600],["2119",2000],["1361",600]],"economic_revenue_total_czk":6574100,"purpose_expenditure":[["1031",2316200],["3639",1144700],["3613",908600],["6171",803400],["6112",541900],["3631",335700],["5512",310200],["2221",300000],["3412",219700],["3722",212000],["3399",200100],["3392",173300],["3745",152200],["3421",60300],["2321",60000],["3729",55000],["6399",50200],["6320",45000],["2310",42000],["3635",40000],["6114",34600],["3726",25900],["3341",22700],["6402",21100],["2212",20000],["3633",20000],["2292",15500],["6409",14300],["3632",12000],["4359",11000],["5213",10000],["3419",9700],["2339",8800],["3319",2500],["6310",2100],["3725",1200]],"purpose_expenditure_total_czk":8201900},"actual":{"economic_expenditure":[["6123",2151725],["6121",851552.93],["5011",482894],["5023",460898],["5169",454313.97],["6130",385870],["5171",368254.79],["5139",350834.95],["6122",276974],["5137",221882.93],["5031",171097],["5154",154155.69],["5032",137543],["5021",136671],["5163",84393.2],["5168",78369.07],["5156",70104.6],["5365",51290],["5194",46779.71],["6119",40000],["5175",34148.18],["5153",33630.42],["5321",28100],["5364",21030.4],["6342",18774],["5323",15500],["5909",14138],["5141",12532.65],["5492",10000],["5162",8566.18],["5173",8239],["5151",7940],["5132",7045],["5329",7000],["5041",3129.54],["5038",3060],["5167",2434],["5019",2329],["5136",2307.51],["5164",1459.26],["5362",1347],["5039",787],["5161",563],["5179",163],["5363",21.89]],"economic_expenditure_total_czk":7219848.87,"economic_financing":[["8117",8057145.75],["8118",-8000000],["8123",2000000],["8124",-923218],["8115",-423232.41]],"economic_financing_total_czk":710695.34,"economic_revenue":[["1211",1885118.06],["1121",1011474.62],["1511",788573.91],["3121",757560],["1111",683206.19],["4222",300000],["2322",196208],["2131",175695],["1113",133505.86],["1345",97920],["2132",72500],["4112",71800],["2324",70126],["1112",65892.27],["1122",50190],["1386",36838.63],["2111",33720],["4111",32500],["4116",18130],["1387",14440.33],["2310",10471],["1341",2325],["1361",600],["1381",279.06],["1334",79.6]],"economic_revenue_total_czk":6509153.53,"purpose_expenditure":[["1031",2296515.67],["3639",1119945.97],["3613",878461.76],["6171",730052.79],["6112",538021.28],["5512",267784.37],["3722",179177.18],["3631",176076.41],["3399",171795.04],["3745",146313.83],["3392",132679.01],["3412",121436.56],["2221",79761],["6399",50190],["3421",45426.4],["3729",44931.37],["3635",40000],["6320",39813],["6402",21030.4],["3726",19216.26],["2310",19066.21],["6114",18355.4],["2292",15500],["6409",14159.89],["4359",10100],["3419",9651],["2339",8800],["3341",7628.54],["3632",6292],["2321",5898.21],["3319",2500],["6310",2093.2],["3725",1176.12]],"purpose_expenditure_total_czk":7219848.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}