{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600253","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600253","name":"Obec Čermákovice","short_name":"Čermákovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":593885},"amounts":{"revenue_approved":3485900,"revenue_adjusted":3803700,"revenue_actual":3421936.74,"expense_approved":5485900,"expense_adjusted":5803700,"expense_actual":4207704.76,"tax_revenue":3007376.21,"nontax_revenue":252110.53,"capital_revenue":13150,"transfer_revenue":149300,"current_expense":4182774.76,"capital_expense":24930,"budget_balance":-785768.02,"cash_current":3674793.01,"cash_previous":4460561.03},"ratios":{"revenue_execution":0.89963371,"expense_execution":0.72500384,"balance_to_revenue":-0.22962669,"cash_to_expense":0.87334859,"cash_yoy":-0.17615901,"capital_expense_share":0.00592485,"transfer_revenue_share":0.04363026},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600253/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600253"},"seo":{"slug":"cermakovice","path":"/cz/municipalities/cermakovice/"},"population":{"value":106,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3485900,"expenditure_czk":5485900,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"revised","revenue_czk":3803700,"expenditure_czk":5803700,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"actual","revenue_czk":3421936.74,"expenditure_czk":4207704.76,"financing_czk":785768.02,"balance_czk":-785768.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1410000],["5169",878400],["6121",500000],["5021",412000],["5023",350000],["5901",340800],["5011",300000],["5154",250000],["5139",202700],["5179",200000],["5031",100000],["5032",95000],["5153",76600],["5137",60000],["5175",50500],["5156",40000],["5321",40000],["5163",31400],["5365",25000],["5194",23000],["5168",20000],["5019",10200],["5162",10000],["5167",10000],["5323",10000],["5903",10000],["6349",9200],["5166",5000],["5173",5000],["5041",4500],["5329",4000],["5038",2000],["5132",500],["5229",100]],"economic_expenditure_total_czk":5485900,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",1110000],["1121",700000],["1111",500000],["1511",450000],["1113",200000],["2111",177700],["4111",88500],["4112",71800],["1345",63500],["1112",50000],["2131",25100],["1122",20400],["1386",9000],["1381",7000],["1387",4100],["1382",3300],["1341",2300],["2324",1100],["1335",1000],["1343",500],["1361",300],["2141",300]],"economic_revenue_total_czk":3485900,"purpose_expenditure":[["6171",1024500],["2219",1000000],["3745",815000],["2321",615000],["6112",376800],["6399",365800],["5512",253100],["2310",210000],["3722",200000],["3399",177100],["3631",130000],["3723",80000],["3725",50000],["3639",33200],["3721",30000],["3633",20000],["6320",20000],["3421",15000],["3341",14200],["2292",10000],["5213",10000],["6310",8000],["6117",7200],["3419",5000],["4351",5000],["3326",4000],["3111",3000],["3113",3000],["3311",1000]],"purpose_expenditure_total_czk":5485900},"revised":{"economic_expenditure":[["5169",1205800],["5171",1164900],["5023",731200],["5011",666500],["5031",294900],["5154",258500],["5139",201300],["5032",152900],["5021",133100],["5175",118000],["5137",111500],["5901",103900],["5212",90000],["5153",77100],["5163",52600],["5162",52200],["6122",52000],["5156",47900],["5321",40700],["5194",39800],["5173",34400],["5364",28000],["6342",24200],["5365",20400],["5168",20000],["5167",15600],["5019",10200],["5323",10000],["5903",10000],["6349",9200],["5179",6400],["5222",5100],["5041",4700],["5329",4000],["5038",2800],["5172",1700],["5362",1000],["6121",600],["5132",500],["5229",100]],"economic_expenditure_total_czk":5803700,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",1128000],["1121",700000],["1511",570200],["1111",495500],["2111",205100],["1113",200000],["4112",71800],["1345",63500],["3121",52000],["1112",50000],["4122",45000],["2324",39200],["4111",32500],["2119",27100],["2131",25500],["1386",22100],["1122",20400],["1387",14300],["3111",13200],["2329",11600],["1381",7000],["1382",3300],["1341",2300],["2321",2000],["1335",1000],["1343",500],["1361",300],["2141",300]],"economic_revenue_total_czk":3803700,"purpose_expenditure":[["6171",1360400],["2219",1000000],["6112",905300],["3722",493800],["3745",469700],["3399",293700],["3631",228000],["5512",204100],["3639",188700],["2310",160900],["2321",125800],["6399",124300],["6320",41200],["2212",34200],["6114",32500],["6402",28000],["3723",26000],["3421",15000],["2292",10000],["5213",10000],["3341",9400],["6310",8000],["3319",6000],["4351",5700],["3419",5000],["3633",4500],["3326",4000],["3111",3000],["3113",3000],["4379",2500],["3311",1000]],"purpose_expenditure_total_czk":5803700},"actual":{"economic_expenditure":[["5169",1148891.35],["5023",731142],["5011",666428],["5031",294857],["5154",164318],["5171",159322.95],["5139",155029.16],["5032",123922],["5175",113206.53],["5137",99832],["5021",83744],["5162",52134.14],["5163",50086.9],["5153",49600],["5156",47148.19],["5212",45000],["5321",36830.5],["5173",34304],["5364",27807.97],["5194",24712.43],["6342",24171],["5365",19950],["5167",15578],["5168",11139.61],["5323",10000],["5222",5100],["5041",4617.03],["5038",2773],["5329",2503],["5172",1694],["5362",1000],["6349",759],["5179",103]],"economic_expenditure_total_czk":4207704.76,"economic_financing":[["8115",785768.02]],"economic_financing_total_czk":785768.02,"economic_revenue":[["1211",1127441.48],["1121",604446.07],["1511",570115.66],["1111",475690.87],["2111",149842],["1113",79824.29],["4112",71800],["1345",57500],["4122",45000],["1112",39385.15],["2324",38016],["4111",32500],["2119",27050],["2131",25457],["1386",22017.01],["1122",19950],["3111",13150],["2329",9523],["1387",8629.99],["1341",2050],["2321",2000],["2141",222.53],["1381",170.09],["1361",150],["1335",5.6]],"economic_revenue_total_czk":3421936.74,"purpose_expenditure":[["6171",1168736.46],["6112",901644],["3722",493720.32],["3745",463353.1],["3399",272843.76],["3631",227856.95],["5512",161627.21],["2310",125186],["2321",118639.96],["3639",63460.02],["6320",41149.5],["2212",34200],["6402",27807.97],["6114",26745.28],["3723",25506.8],["6399",19950],["2292",10000],["6310",6537.4],["3319",5948],["4351",5675],["3341",4617.03],["4379",2500]],"purpose_expenditure_total_czk":4207704.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}