{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600245","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600245","name":"Obec Ctidružice","short_name":"Ctidružice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":593869},"amounts":{"revenue_approved":8500000,"revenue_adjusted":8922400,"revenue_actual":8430200.17,"expense_approved":9720000,"expense_adjusted":12448400,"expense_actual":10245723.06,"tax_revenue":7562471.94,"nontax_revenue":561722.23,"capital_revenue":0,"transfer_revenue":306006,"current_expense":5456694.15,"capital_expense":4789028.91,"budget_balance":-1815522.89,"cash_current":3529670.56,"cash_previous":6067725.45},"ratios":{"revenue_execution":0.94483549,"expense_execution":0.82305542,"balance_to_revenue":-0.2153594,"cash_to_expense":0.34450185,"cash_yoy":-0.41828769,"capital_expense_share":0.46741737,"transfer_revenue_share":0.03629878},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600245/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600245"},"seo":{"slug":"ctidruzice","path":"/cz/municipalities/ctidruzice/"},"population":{"value":281,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8500000,"expenditure_czk":9720000,"financing_czk":1220000,"balance_czk":-1220000},{"stage":"revised","revenue_czk":8922400,"expenditure_czk":12448400,"financing_czk":3526000,"balance_czk":-3526000},{"stage":"actual","revenue_czk":8430200.17,"expenditure_czk":10245723.06,"financing_czk":1815522.89,"balance_czk":-1815522.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3011500],["5169",1075500],["6130",1050000],["5011",906400],["5023",800000],["5212",300000],["5139",295800],["5154",253000],["5137",226600],["5153",221000],["5031",215400],["5141",205000],["5175",177300],["5032",160000],["5229",150100],["5171",123700],["5021",113000],["5162",58000],["5042",55000],["5492",41000],["5156",40000],["5163",32000],["5364",31500],["5151",28500],["5323",27800],["5365",20000],["5321",18100],["5136",11000],["5167",11000],["6122",11000],["5173",7000],["5329",7000],["5161",5600],["5019",5000],["5038",5000],["5041",5000],["5172",4000],["5194",4000],["5132",2000],["6119",1100],["5159",1000],["5168",1000],["5362",1000],["5903",1000],["5222",600],["5179",100],["5192",100],["5221",100],["5223",100],["5363",100]],"economic_expenditure_total_czk":9720000,"economic_financing":[["8115",2000000],["8124",-780000]],"economic_financing_total_czk":1220000,"economic_revenue":[["1211",3100000],["1121",1600000],["1511",1400000],["1111",1100000],["2132",303000],["1113",280000],["1345",212300],["2111",116300],["1112",85000],["4112",71800],["2119",62000],["1386",36000],["4111",31500],["2141",28000],["1122",20000],["1387",20000],["1381",15000],["1341",8000],["1361",4000],["2112",4000],["1334",1000],["1335",1000],["3111",1000],["1382",100]],"economic_revenue_total_czk":8500000,"purpose_expenditure":[["6171",6484500],["6112",872000],["3639",302300],["3722",283800],["3319",215100],["2321",205000],["3631",200100],["3421",154000],["3429",150000],["5512",127500],["3612",125100],["3392",110500],["3723",100000],["3745",94000],["3314",79000],["6114",31500],["6402",31500],["2212",30000],["2292",27800],["6320",26000],["6399",20000],["4359",18200],["3399",11300],["2310",7100],["6310",6000],["3341",5000],["5213",1100],["3635",1000],["2341",200],["3322",100],["3539",100],["4341",100],["4379",100]],"purpose_expenditure_total_czk":9720000},"revised":{"economic_expenditure":[["6121",5601500],["5169",1154200],["5011",1037000],["5023",800000],["5171",404700],["5139",355200],["5329",313400],["5212",300000],["5137",266700],["5153",254000],["5154",253000],["5031",245500],["5141",205000],["5032",187300],["5175",177300],["5021",173000],["5229",150100],["6130",87000],["5492",67000],["5162",61500],["5042",55000],["5156",40000],["5365",39300],["5163",32000],["5364",31500],["5151",29000],["5323",27800],["5321",19600],["5136",11000],["5167",11000],["6122",11000],["5173",7600],["5161",6100],["5019",5000],["5038",5000],["5041",5000],["5172",4000],["5194",4000],["5222",3500],["5132",2000],["6119",1100],["5159",1000],["5168",1000],["5362",1000],["5903",1000],["5179",100],["5192",100],["5221",100],["5223",100],["5363",100]],"economic_expenditure_total_czk":12448400,"economic_financing":[["8115",4306000],["8124",-780000]],"economic_financing_total_czk":3526000,"economic_revenue":[["1211",3100000],["1121",1609000],["1511",1400000],["1111",1100000],["2132",283000],["1113",280000],["1345",207000],["2321",123000],["2111",120100],["4116",108000],["1112",105000],["4122",100000],["2119",97000],["4112",71800],["1386",60100],["1122",39300],["4111",32500],["2141",28000],["1387",25000],["1381",15000],["1341",7500],["1361",4000],["2112",4000],["1334",1000],["1335",1000],["3111",1000],["1382",100]],"economic_revenue_total_czk":8922400,"purpose_expenditure":[["2219",3010000],["6171",2634300],["2310",1908100],["3639",977200],["6112",872000],["2321",511400],["3745",347000],["2212",311000],["3722",283800],["3421",236600],["3319",215100],["3631",200100],["3429",150000],["5512",127500],["3612",125600],["3723",120000],["3392",110500],["3314",79000],["6399",39300],["3399",37300],["6114",32500],["6402",31500],["2292",27800],["6320",26000],["4359",18200],["6310",6000],["3341",5000],["4379",3000],["5213",1100],["3635",1000],["2341",200],["3322",100],["3539",100],["4341",100]],"purpose_expenditure_total_czk":12448400},"actual":{"economic_expenditure":[["6121",4782328.91],["5169",958478.1],["5011",894540.26],["5023",726852],["5329",313308],["5139",307947.12],["5212",300000],["5171",281058.8],["5031",219969.74],["5154",174882.84],["5153",166548.69],["5021",153684],["5175",150363.35],["5032",145583],["5141",114048.23],["5137",100518],["5229",95000],["5162",61472.68],["5492",56000],["5365",39270],["5156",39117],["5364",31361],["5163",31023.8],["5323",27800],["5321",19600],["5151",17983],["5136",9984],["6130",6700],["5167",4200],["5038",3500],["5222",3500],["5161",3471],["5041",3129.54],["5173",2500]],"economic_expenditure_total_czk":10245723.06,"economic_financing":[["8115",2538054.89],["8124",-722532]],"economic_financing_total_czk":1815522.89,"economic_revenue":[["1211",3003284.1],["1121",1608526.11],["1511",1205289.76],["1111",1090641.58],["2132",281702],["1113",212564.07],["1345",206995],["2321",123000],["1112",104838.31],["4116",101706],["4122",100000],["2111",85246.63],["4112",71800],["2119",71710],["1386",58601.82],["1122",39270],["4111",32500],["1387",22967.7],["1341",7500],["1361",1530],["1381",463.49],["2141",63.6]],"economic_revenue_total_czk":8430200.17,"purpose_expenditure":[["2219",2816965.86],["6171",2146407.35],["2310",1434803.05],["3639",837560],["6112",792264],["2321",420356.23],["2212",281058.8],["3722",277723.66],["3421",206146.8],["3319",169179.35],["3745",166054.97],["3723",117308.65],["3429",95000],["5512",89956],["3631",78060],["3612",77012],["6399",39270],["3399",36000],["6402",31361],["2292",27800],["6320",25681],["3392",18753],["4359",18100],["6114",16630],["3314",14799],["6310",5342.8],["3341",3129.54],["4379",3000]],"purpose_expenditure_total_czk":10245723.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}