{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600237","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600237","name":"Obec Boskovštejn","short_name":"Boskovštejn","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":593818},"amounts":{"revenue_approved":4650300,"revenue_adjusted":5804200,"revenue_actual":5233972.3,"expense_approved":4650300,"expense_adjusted":5231300,"expense_actual":3342596.05,"tax_revenue":4392043.26,"nontax_revenue":604653.04,"capital_revenue":52000,"transfer_revenue":185276,"current_expense":3183549.05,"capital_expense":159047,"budget_balance":1891376.25,"cash_current":9012390.61,"cash_previous":7121014.36},"ratios":{"revenue_execution":0.90175602,"expense_execution":0.63896088,"balance_to_revenue":0.36136535,"cash_to_expense":2.69622487,"cash_yoy":0.26560489,"capital_expense_share":0.04758188,"transfer_revenue_share":0.03539874},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600237/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600237"},"seo":{"slug":"boskovstejn","path":"/cz/municipalities/boskovstejn/"},"population":{"value":188,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4650300,"expenditure_czk":4650300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5804200,"expenditure_czk":5231300,"financing_czk":-572900,"balance_czk":572900},{"stage":"actual","revenue_czk":5233972.3,"expenditure_czk":3342596.05,"financing_czk":-1891376.25,"balance_czk":1891376.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",974800],["5011",575000],["5171",402500],["5153",345000],["5154",331200],["5023",330000],["5139",233300],["5021",192700],["5031",190000],["5365",165000],["5032",108500],["5156",70700],["5137",64000],["5168",63000],["5175",60000],["5162",56600],["5151",53000],["5163",42000],["5166",36000],["5321",36000],["5364",36000],["5194",34000],["6121",33000],["5366",30000],["5179",25000],["5323",21500],["5173",19500],["5136",15000],["5329",15000],["5167",14000],["5229",14000],["5132",13000],["5019",10000],["5903",10000],["5138",9000],["5222",7000],["5192",5000],["5038",3000],["5131",2000],["5134",2000],["5161",1000],["5164",1000],["5172",1000]],"economic_expenditure_total_czk":4650300,"economic_revenue":[["1211",1685000],["1121",780000],["1111",570000],["1511",320000],["2132",268900],["2111",253000],["1122",160000],["1113",150000],["2324",94600],["1345",86000],["4112",72000],["1112",35000],["2131",25000],["1342",23000],["1381",20000],["1386",18000],["2321",18000],["3111",17200],["3113",10000],["2133",9700],["1387",8000],["2322",6300],["2119",5100],["2112",4000],["2329",4000],["1341",2500],["1361",2000],["2141",2000],["1334",1000]],"economic_revenue_total_czk":4650300,"purpose_expenditure":[["6171",1193000],["3639",730600],["6112",390200],["3612",361200],["3723",240000],["3745",240000],["3399",237000],["3631",166500],["6399",165000],["1031",137500],["3722",135000],["5512",107600],["3392",83000],["3421",69600],["3322",67000],["6402",66000],["2219",55000],["3314",43000],["2212",30000],["2292",21500],["6320",20000],["4359",16000],["5213",15000],["3319",11000],["3419",10000],["6310",10000],["3341",9000],["2144",7600],["2310",7000],["3721",5000],["3429",1000]],"purpose_expenditure_total_czk":4650300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1063500],["5011",606100],["5171",448700],["5153",345000],["5154",336200],["5023",332000],["5139",251400],["5021",242700],["5031",153500],["5365",153400],["6122",142000],["5137",122700],["5175",110700],["5032",100900],["5162",83600],["5166",79000],["5156",76200],["5168",63000],["5151",53000],["5163",50700],["5194",46000],["5364",41400],["5321",36000],["6121",32100],["5136",28000],["5222",25100],["5179",25000],["5329",22200],["5323",21500],["5173",19500],["5134",18500],["6342",15100],["5167",14600],["5229",14000],["5132",13000],["5019",10000],["5903",10000],["5138",9000],["5192",5000],["5038",3000],["6130",3000],["5131",2000],["5161",1000],["5164",1000],["5172",1000]],"economic_expenditure_total_czk":5231300,"economic_financing":[["8115",-572900]],"economic_financing_total_czk":-572900,"economic_revenue":[["1211",1860000],["1121",992000],["1111",709600],["1511",375000],["2132",312900],["2111",275500],["1112",181800],["1122",153400],["1113",150000],["2324",116600],["2139",94800],["1345",86000],["4116",81600],["4112",71800],["3121",52000],["2131",43000],["1386",36100],["4111",32500],["2119",32200],["1342",23000],["1381",20000],["2322",18800],["2321",18000],["3111",17200],["1387",14200],["3113",10000],["2133",9700],["2329",4900],["2112",4000],["1341",2500],["1361",2000],["2141",2000],["1334",1000],["1382",100]],"economic_revenue_total_czk":5804200,"purpose_expenditure":[["6171",1468900],["3745",631400],["3639",504300],["6112",394100],["3612",346200],["3723",297000],["3399",294000],["3631",209100],["6399",153400],["3392",138000],["3722",135000],["5512",133600],["1031",84500],["3322",60200],["3314",58600],["6402",41400],["2219",40000],["3421",32600],["6114",32500],["2212",30000],["6320",28900],["2292",21500],["4359",16000],["5213",15000],["2310",14000],["3319",10500],["6310",10000],["3341",9300],["2144",7600],["3721",5000],["3729",5000],["3613",1700],["3419",1000],["3429",1000]],"purpose_expenditure_total_czk":5231300},"actual":{"economic_expenditure":[["5169",671432.52],["5011",491335],["5023",331758],["5171",196018.86],["5154",173417.39],["5153",156316.86],["6122",141990],["5365",130620],["5031",122515],["5021",120606],["5139",82944.48],["5137",80137],["5162",78840.56],["5032",74342],["5166",72863.96],["5175",66249.2],["5168",45677.63],["5364",40531.79],["5194",35182.1],["5163",31109.6],["5151",30404],["5156",24001.8],["5321",21400],["5222",20000],["5136",19634.3],["5323",19000],["5134",15721],["6342",15057],["5329",10075],["5167",5590],["5179",5245],["5229",5000],["5019",3546],["6130",2000],["5038",1796],["5161",238]],"economic_expenditure_total_czk":3342596.05,"economic_financing":[["8115",-1891376.25]],"economic_financing_total_czk":-1891376.25,"economic_revenue":[["1211",1859162.35],["1121",991409.33],["1111",709016.57],["1511",374497.42],["2132",217156],["2111",153059],["1113",131390.42],["1122",130620],["2324",101574.29],["4116",80976],["1345",79300],["4112",71800],["1112",64693.27],["3121",52000],["2139",43402],["2131",42157],["1386",36091.36],["4111",32500],["2119",28366.04],["2322",17983.73],["1387",14161.36],["1341",1205],["2329",801],["1381",315.09],["1361",100],["2141",98.98],["2112",55],["1382",49.59],["1334",31.5]],"economic_revenue_total_czk":5233972.3,"purpose_expenditure":[["6171",1151888.55],["6112",366567.47],["3745",332470.08],["3723",283325.91],["3639",211522.55],["3612",143025.78],["6399",130620],["3631",124487],["5512",96339.66],["3722",92820.61],["3399",83341.1],["1031",77906],["3392",62656.02],["3314",44131.3],["6402",40531.79],["6320",28725],["2292",19000],["6114",12864.33],["4359",12400],["2212",8200],["2310",7000],["3729",4274.3],["3421",4054],["6310",2545.6],["3613",1629],["3341",270]],"purpose_expenditure_total_czk":3342596.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}