{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600211","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600211","name":"Obec Přibice","short_name":"Přibice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584843},"amounts":{"revenue_approved":26030100,"revenue_adjusted":30520500,"revenue_actual":32237250.5,"expense_approved":35851600,"expense_adjusted":45439200,"expense_actual":36464780.5,"tax_revenue":24150963.92,"nontax_revenue":5336992.9,"capital_revenue":70000,"transfer_revenue":2679293.68,"current_expense":23256713.88,"capital_expense":13208066.62,"budget_balance":-4227530,"cash_current":10207951.16,"cash_previous":16435881.16},"ratios":{"revenue_execution":1.05624909,"expense_execution":0.80249609,"balance_to_revenue":-0.13113804,"cash_to_expense":0.27994001,"cash_yoy":-0.37892279,"capital_expense_share":0.36221435,"transfer_revenue_share":0.08311173},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600211/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600211"},"seo":{"slug":"pribice","path":"/cz/municipalities/pribice/"},"population":{"value":1114,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26030100,"expenditure_czk":35851600,"financing_czk":9821500,"balance_czk":-9821500},{"stage":"revised","revenue_czk":30520500,"expenditure_czk":45439200,"financing_czk":14918700,"balance_czk":-14918700},{"stage":"actual","revenue_czk":32237250.5,"expenditure_czk":36464780.5,"financing_czk":4227530,"balance_czk":-4227530}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",5560000],["5171",4624000],["6121",3950000],["6122",3610000],["5169",3243000],["5023",1950000],["5031",1871600],["5331",1500000],["5154",1313000],["5139",1204000],["5137",1070000],["5032",704400],["5141",600000],["5021",580000],["5365",510000],["5362",401000],["5156",301000],["5499",273000],["5163",260000],["5153",225000],["5168",195000],["5229",195000],["6119",180000],["5138",150000],["5321",117600],["5136",110500],["5323",108500],["5223",100000],["5492",100000],["6130",100000],["5173",99000],["5167",80000],["5194",70000],["5162",67600],["5151",65000],["5329",64400],["5166",50000],["5175",45500],["5134",40000],["5038",30000],["5172",30000],["5132",27000],["5222",25000],["5042",20000],["5161",10000],["5903",10000],["5179",7000],["5901",2000],["5164",1000],["5192",1000],["5133",500]],"economic_expenditure_total_czk":35851600,"economic_financing":[["8117",7000000],["8115",4821900],["8124",-2000400]],"economic_financing_total_czk":9821500,"economic_revenue":[["1211",9500000],["1121",4700000],["2111",3314000],["1111",3300000],["1511",2200000],["1113",800000],["1122",500000],["2141",300000],["4112",255100],["1112",200000],["2132",200000],["2112",170000],["2131",150000],["1386",100000],["3111",100000],["2324",60000],["1381",50000],["1387",45000],["1341",40000],["1361",15000],["1334",10000],["2119",10000],["2139",10000],["1343",1000]],"economic_revenue_total_czk":26030100,"purpose_expenditure":[["3639",8243100],["2321",4312500],["6112",2923500],["6171",2899000],["3319",2435000],["3613",1888000],["3119",1756000],["3722",1460000],["2219",1414400],["3745",1333000],["3399",1210000],["2212",1150000],["3632",1000000],["6399",900000],["3419",850000],["3612",430000],["3631",301000],["3723",296000],["6320",250000],["4359",215600],["3635",180000],["2292",108500],["3314",65000],["2310",50000],["3429",50000],["5213",40000],["1019",25000],["3721",25000],["5512",25000],["6310",10000],["3149",5000],["5212",1000]],"purpose_expenditure_total_czk":35851600},"revised":{"economic_expenditure":[["6121",12906100],["5011",5226000],["5171",4487800],["5169",3576900],["5139",2015400],["5023",1950000],["5031",1878800],["5331",1500000],["6122",1415900],["5336",1391700],["5154",1263300],["5137",844100],["5032",707000],["5365",623500],["5141",600000],["6119",580000],["5021",556800],["5362",401000],["6356",360200],["5156",298000],["5153",286900],["5499",275900],["5163",260000],["5229",208900],["6130",145700],["5168",145200],["5321",117600],["5136",111300],["5173",110600],["5323",108500],["5167",106800],["5223",100000],["5492",97000],["5151",88500],["5194",73000],["5329",72200],["5162",70500],["5175",61490],["5138",51600],["5166",50000],["5134",46100],["5363",33100],["5038",30000],["5172",30000],["5222",30000],["5364",28900],["5123",28800],["5132",27000],["5042",20000],["5161",10810],["5903",10000],["5189",8000],["5179",7800],["5901",2000],["5164",1000],["5192",1000],["5133",500]],"economic_expenditure_total_czk":45439200,"economic_financing":[["8115",9919100],["8117",7000000],["8124",-2000400]],"economic_financing_total_czk":14918700,"economic_revenue":[["1211",10185200],["1121",4700000],["2111",3663700],["1111",3471000],["1511",2267700],["4116",1391700],["1113",732400],["4213",640000],["1122",613500],["2141",381000],["4216",360200],["1112",358700],["2131",318000],["4112",255100],["2132",248200],["1386",200500],["2112",170000],["3111",150000],["2324",135000],["1387",78600],["1381",50000],["1341",40000],["4111",32500],["2329",19500],["1361",15000],["2310",12000],["1334",10000],["2119",10000],["2139",10000],["1343",1000]],"economic_revenue_total_czk":30520500,"purpose_expenditure":[["3612",10732000],["3639",6743100],["3119",4807900],["6112",2923500],["6171",2906800],["3613",2788000],["2321",2693500],["3319",2435000],["3745",1532700],["3722",1460000],["3399",1210000],["6399",1013500],["3632",1000000],["3419",850000],["3635",580000],["3631",301000],["3723",296000],["6320",250000],["4359",215600],["2219",214400],["2292",108500],["3314",65300],["3429",60000],["2310",50000],["5213",40000],["6114",32500],["1019",30000],["6402",28900],["3721",25000],["5512",25000],["3149",10000],["6310",10000],["5212",1000]],"purpose_expenditure_total_czk":45439200},"actual":{"economic_expenditure":[["6121",12267671.37],["5011",3933094],["5171",2974191.63],["5169",2933091.59],["5023",1879378],["5139",1668798.55],["5331",1500000],["5031",1427681],["5336",1391562.23],["5154",837861.18],["5365",613410],["5141",583447.5],["5032",531278],["6122",374604.8],["6356",360131.45],["5137",319157.81],["5021",308702],["5153",276894],["5499",216400],["5229",190000],["5362",174090.63],["5163",164021.8],["5156",157415.57],["6130",145659],["5321",115507],["5323",108500],["5173",99405],["5168",92045.29],["5136",86872.7],["5151",85060],["5194",72902.37],["6119",60000],["5167",59426],["5492",57000],["5162",47931.6],["5329",47740],["5134",44104.74],["5175",41075.57],["5363",33042],["5166",30000],["5222",30000],["5123",28769],["5364",28739.98],["5138",23121.1],["5038",16919],["5189",8000],["5179",7755],["5132",7393.04],["5161",3929],["5192",1000]],"economic_expenditure_total_czk":36464780.5,"economic_financing":[["8117",7000000],["8124",-2000400],["8115",-772070]],"economic_financing_total_czk":4227530,"economic_revenue":[["1211",10268684.21],["1121",5503099.96],["2111",4049749.08],["1111",3716379.47],["1511",2622857.57],["4116",1391562.23],["1113",726938.05],["4213",640000],["1122",613410],["2141",398303.15],["4216",360131.45],["1112",358615.16],["2131",317459],["2132",279995],["4112",255100],["1386",200471.04],["2324",170478.67],["1387",78573.2],["3111",55000],["2119",53966],["1341",39718],["4111",32500],["2112",25486],["2329",19468],["3113",15000],["1361",14870],["2310",12000],["2139",10088],["1334",5784],["1381",1563.26]],"economic_revenue_total_czk":32237250.5,"purpose_expenditure":[["3612",10420525.5],["3639",5187240.04],["3119",4656456.45],["6112",2742187.48],["6171",2332332.36],["3319",2122991.38],["3613",1741448.46],["2321",1605816.82],["3722",1225986.72],["3745",1176157.17],["6399",787500.63],["3399",766703.9],["3419",668151.9],["4359",185919],["6320",160047],["3723",148822.5],["2292",108500],["2219",76069],["3631",68066.53],["3429",60000],["3635",60000],["1019",30000],["6402",28739.98],["5512",25000],["3721",22501.16],["3314",20744.8],["6114",20523.92],["3149",10000],["6310",3974.8],["3632",2373]],"purpose_expenditure_total_czk":36464780.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}