{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600202","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600202","name":"Obec Nový Přerov","short_name":"Nový Přerov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584754},"amounts":{"revenue_approved":8281700,"revenue_adjusted":13414900,"revenue_actual":13259143.94,"expense_approved":14281700,"expense_adjusted":19414900,"expense_actual":12965246.77,"tax_revenue":9398855.16,"nontax_revenue":1078640.53,"capital_revenue":120600,"transfer_revenue":2661048.25,"current_expense":10411134.48,"capital_expense":2554112.29,"budget_balance":293897.17,"cash_current":11291028.56,"cash_previous":10997131.39},"ratios":{"revenue_execution":0.98838932,"expense_execution":0.66779879,"balance_to_revenue":0.02216562,"cash_to_expense":0.87086877,"cash_yoy":0.02672489,"capital_expense_share":0.19699681,"transfer_revenue_share":0.20069533},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600202/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600202"},"seo":{"slug":"novy-prerov","path":"/cz/municipalities/novy-prerov/"},"population":{"value":369,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8281700,"expenditure_czk":14281700,"financing_czk":6000000,"balance_czk":-6000000},{"stage":"revised","revenue_czk":13414900,"expenditure_czk":19414900,"financing_czk":6000000,"balance_czk":-6000000},{"stage":"actual","revenue_czk":13259143.94,"expenditure_czk":12965246.77,"financing_czk":-293897.17,"balance_czk":293897.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5097000],["5901",1664000],["5169",1435000],["5011",1415000],["6121",1100000],["5023",920000],["5031",538000],["5331",511600],["5154",265000],["5032",221000],["5021",129000],["5499",122000],["5153",105000],["5139",79000],["5163",72700],["5137",70000],["5168",55300],["5175",51000],["5156",42000],["5162",42000],["5167",39000],["5323",37200],["5166",36000],["5172",30000],["5364",24700],["5151",22000],["5042",21700],["5136",21000],["5903",20000],["5329",19100],["5194",13000],["5164",11000],["5321",10000],["5038",9000],["5173",6000],["5229",5900],["5132",5000],["5161",5000],["5362",5000],["5134",4000],["5131",1000],["5192",1000],["5365",500]],"economic_expenditure_total_czk":14281700,"economic_financing":[["8115",6000000]],"economic_financing_total_czk":6000000,"economic_revenue":[["1211",2900000],["1121",1600000],["1111",1100000],["1511",620000],["2131",300000],["1345",290000],["1113",250000],["1342",240000],["2132",213000],["3111",200000],["2324",100400],["2139",90000],["4112",88800],["1112",70000],["2141",60000],["2111",50500],["1386",30000],["1341",19000],["1381",15000],["1387",15000],["1361",10000],["2119",10000],["1334",5000],["1343",5000]],"economic_revenue_total_czk":8281700,"purpose_expenditure":[["6171",2222500],["3392",2078200],["3111",2024500],["6409",1664000],["2219",1343500],["6112",1248500],["3745",1067000],["2321",550000],["3725",440000],["3722",327000],["1031",200000],["2212",200000],["3631",175000],["3421",115800],["3612",112500],["3314",103300],["3141",80000],["3399",56000],["3636",42600],["2292",37200],["3341",26700],["6402",24700],["3639",21000],["3721",20000],["3723",20000],["5213",20000],["6310",17500],["3319",15000],["2341",10000],["5512",10000],["2141",5900],["3632",2800],["2229",500]],"purpose_expenditure_total_czk":14281700},"revised":{"economic_expenditure":[["5901",4356600],["5171",3637400],["6121",2644600],["5169",1917400],["5011",1485000],["5023",920000],["5365",710800],["5031",553700],["5331",541600],["6130",373000],["5154",278500],["5336",275300],["5032",224200],["5021",172200],["5139",164000],["5499",123200],["5137",122400],["5153",105000],["5163",72700],["6349",70000],["5168",66200],["5321",52400],["5175",51000],["5162",44200],["5364",42300],["5194",40500],["5167",39000],["5166",37500],["5323",37200],["5156",32000],["5172",30000],["5151",22000],["5042",21700],["5136",21000],["5903",20000],["5329",19800],["5362",16500],["5164",11000],["5132",10000],["5134",10000],["5173",9700],["5038",9000],["5221",8000],["5229",6000],["5161",5200],["5041",3100],["5131",1000],["5192",1000]],"economic_expenditure_total_czk":19414900,"economic_financing":[["8115",6000000]],"economic_financing_total_czk":6000000,"economic_revenue":[["1211",3554000],["1121",1902000],["4216",1395000],["1111",1300000],["4116",1044300],["1511",887000],["1122",710300],["2131",341000],["1345",290000],["1342",256000],["1113",250000],["2132",219000],["3111",200000],["2324",179800],["1112",124000],["2149",121000],["4113",101600],["2139",97000],["4112",88800],["1386",68700],["2111",65800],["2322",43400],["4111",32500],["2321",30000],["1387",27200],["1341",19000],["1343",15000],["1381",15000],["1334",11500],["1361",10000],["2119",10000],["2141",3000],["2329",3000]],"economic_revenue_total_czk":13414900,"purpose_expenditure":[["6409",4356600],["3111",2335800],["6171",2190600],["3392",2140700],["2219",1367900],["6112",1251700],["3745",1246500],["2321",973000],["6399",710300],["3725",440000],["3639",405500],["3722",392000],["1031",255900],["3631",175000],["2212",142300],["3421",141800],["3636",120300],["3399",119300],["3612",112500],["3314",103300],["3141",80000],["6402",42300],["3723",40000],["2292",37200],["6114",32500],["4351",27900],["3341",27700],["3728",22000],["3721",20000],["5213",20000],["5512",20000],["6310",17500],["3319",15000],["2341",10000],["4356",8000],["2141",6000],["5311",4500],["3632",2800],["2229",500]],"purpose_expenditure_total_czk":19414900},"actual":{"economic_expenditure":[["5171",2897578.12],["6121",2121591.54],["5169",1565572.61],["5011",1475021.33],["5023",904712],["5365",710220],["5031",548855],["5331",541600],["6130",372777],["5336",275267.25],["5032",217098],["5154",196412.81],["5021",151704],["5139",116308.43],["5137",110318.55],["5499",101600.67],["5168",65821.75],["5153",61200],["6349",59743.75],["5163",57215.4],["5321",52400],["5364",42263.4],["5162",41499.59],["5323",37200],["5194",34976.15],["5042",21634.8],["5167",20004.5],["5136",19729],["5329",19674.25],["5175",18464.8],["5156",15410.2],["5362",14514],["5151",13377],["5134",9617.93],["5132",9492],["5166",8640],["5221",8000],["5038",6057],["5229",5953.64],["5164",4956.3],["5173",4330],["5041",3086],["5161",3014],["5131",334]],"economic_expenditure_total_czk":12965246.77,"economic_financing":[["8117",7000000],["8118",-4000000],["8115",-3293897.17]],"economic_financing_total_czk":-293897.17,"economic_revenue":[["1211",3553537.29],["1121",1901619.63],["4216",1394839],["1111",1300219.21],["4116",1043309.25],["1511",886788.75],["1122",710220],["2131",340425],["1345",273136],["1342",255780],["1113",251436.46],["2132",209512],["2324",179412.41],["1112",123969.68],["2149",121000],["3111",120600],["4113",101600],["2139",94072],["4112",88800],["1386",69282.58],["2111",56451],["2322",43237.55],["4111",32500],["2321",29500],["1387",27154.67],["1341",18026],["1334",11218],["1343",9912],["1361",5990],["2119",3600],["2329",1000],["1381",558.9],["2141",430.57],["1382",5.99]],"economic_revenue_total_czk":13259143.94,"purpose_expenditure":[["3111",2327007.42],["3392",2127779.19],["6171",1961397.76],["6112",1223544.53],["3745",1146042.62],["2219",727387.27],["6399",710220],["2321",564881],["3639",375873],["3722",372658.96],["3725",330828.87],["1031",235877.4],["3631",118878.22],["3399",106782.79],["3636",94930],["3421",83753],["3314",81236.15],["3141",56618.46],["2212",42828.49],["6402",42263.4],["2292",37200],["4351",27900],["3341",22622.8],["3612",21754],["3723",21387],["5512",20000],["6114",18061],["6310",16992.4],["3728",16940],["4356",8000],["3319",6000],["2141",5953.64],["3721",5614.4],["5311",4500],["3632",1333],["2229",200]],"purpose_expenditure_total_czk":12965246.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}