{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600199","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600199","name":"Obec Klentnice","short_name":"Klentnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584541},"amounts":{"revenue_approved":18986000,"revenue_adjusted":25513700,"revenue_actual":21945148.13,"expense_approved":29482000,"expense_adjusted":36610900,"expense_actual":31783552.06,"tax_revenue":11973451.75,"nontax_revenue":4229930.38,"capital_revenue":2723090,"transfer_revenue":3018676,"current_expense":22865503.51,"capital_expense":8918048.55,"budget_balance":-9838403.93,"cash_current":4854248.49,"cash_previous":15526210.26},"ratios":{"revenue_execution":0.86013193,"expense_execution":0.86814452,"balance_to_revenue":-0.44831795,"cash_to_expense":0.15272832,"cash_yoy":-0.68735136,"capital_expense_share":0.28058691,"transfer_revenue_share":0.13755551},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600199/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600199"},"seo":{"slug":"klentnice","path":"/cz/municipalities/klentnice/"},"population":{"value":471,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18986000,"expenditure_czk":29482000,"financing_czk":10496000,"balance_czk":-10496000},{"stage":"revised","revenue_czk":25513700,"expenditure_czk":36610900,"financing_czk":11097200,"balance_czk":-11097200},{"stage":"actual","revenue_czk":21945148.13,"expenditure_czk":31783552.06,"financing_czk":9838403.93,"balance_czk":-9838403.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",12420000],["6130",5000000],["5011",2790000],["5169",1351000],["5151",1229000],["6121",950000],["5031",822000],["5023",812000],["5365",650000],["6119",600000],["5032",365000],["5139",314000],["5154",296000],["5021",255000],["5153",145000],["5331",130000],["5166",120000],["5156",112000],["5222",110000],["5137",100000],["5362",97000],["5178",95000],["5168",93000],["5163",75000],["5175",70000],["5167",61000],["5323",49000],["5321",43000],["5192",40000],["5492",35000],["5162",30000],["5329",30000],["5141",28000],["5194",25000],["5364",23000],["5172",20000],["5041",19000],["5038",15000],["5132",15000],["5179",10000],["5903",10000],["6129",10000],["5136",6000],["5161",6000],["5149",3000],["5133",1000],["5164",1000],["5165",1000]],"economic_expenditure_total_czk":29482000,"economic_financing":[["8117",9000000],["8115",2330000],["8124",-834000]],"economic_financing_total_czk":10496000,"economic_revenue":[["1211",5165000],["2111",2748000],["1121",2420000],["4213",2200000],["1111",1620000],["4112",1600000],["1122",650000],["1511",460000],["2324",445000],["1342",400000],["1345",337000],["1113",303000],["2132",198000],["1112",110000],["2131",86000],["1386",63000],["1387",53000],["1343",50000],["4119",50000],["1341",10000],["2119",10000],["1361",6000],["1346",2000]],"economic_revenue_total_czk":18986000,"purpose_expenditure":[["2219",12031000],["3639",6334000],["6171",3424000],["2321",1799000],["4359",1256000],["6112",1048000],["6399",738000],["3635",600000],["3723",390000],["3722",327000],["3321",250000],["3399",205000],["2212",170000],["3613",145000],["3111",130000],["3631",85000],["3745",58000],["3632",56000],["6320",55000],["2292",49000],["3314",42000],["3419",40000],["3349",32000],["3319",30000],["3729",30000],["3341",26000],["6402",23000],["2310",20000],["6310",20000],["3412",14000],["2144",10000],["2229",10000],["5213",10000],["5512",10000],["5519",10000],["3421",5000]],"purpose_expenditure_total_czk":29482000},"revised":{"economic_expenditure":[["5171",13368000],["6130",5000000],["6121",4366000],["5011",2753000],["5169",2440000],["5151",1249000],["5023",999000],["5031",890000],["5365",842000],["5154",519000],["5139",468741.19],["5021",404681.81],["5032",356000],["5166",335000],["5362",287000],["5137",267826],["6129",252000],["5153",215000],["5192",133000],["5331",130000],["6122",115000],["6119",113000],["5222",110000],["5168",98000],["5178",95000],["5175",87634],["5194",87000],["5163",84000],["5172",60000],["5156",58000],["5323",49000],["5167",48000],["5321",43000],["5162",33000],["5329",30000],["5909",29100],["5138",28000],["5141",28000],["5364",26000],["5041",19000],["5173",19000],["5038",15000],["5132",13000],["5161",11917],["5179",10000],["5903",10000],["5136",6000],["5123",4000],["5149",3000],["5133",1000],["5164",1000],["5165",1000]],"economic_expenditure_total_czk":36610900,"economic_financing":[["8117",31000000],["8118",-18000000],["8115",-1068800],["8124",-834000]],"economic_financing_total_czk":11097200,"economic_revenue":[["1211",5006000],["2111",3217000],["4213",3038000],["1121",2428000],["3111",2398000],["1111",1735000],["4112",1579200],["1511",862000],["1122",842000],["2324",657000],["1342",500000],["4122",445000],["1345",407000],["3113",395000],["4116",395000],["1113",322000],["2132",232000],["2343",162000],["1112",159000],["2131",144000],["2141",130000],["1386",98000],["1334",73000],["1387",53000],["2321",51000],["1343",50000],["4119",50000],["4111",32500],["2119",24000],["1341",10000],["1361",8000],["2310",7000],["2329",2000],["1346",1000],["1381",800],["1382",200]],"economic_revenue_total_czk":25513700,"purpose_expenditure":[["2219",12837000],["3639",6634000],["6171",5037000],["2321",2097000],["3613",2058000],["4359",1393000],["6112",1289000],["6399",1140000],["3745",844000],["3723",518000],["3722",405000],["2212",325000],["3399",280000],["3321",250000],["3111",240000],["3421",175000],["3632",151100],["3631",133000],["3635",129000],["2310",100000],["5311",65000],["3419",57000],["6320",55000],["3319",51000],["2292",49000],["3314",42000],["3349",42000],["3341",37000],["6114",34800],["6402",26000],["3729",20000],["6310",20000],["3412",16000],["3612",11000],["2144",10000],["2229",10000],["5213",10000],["5512",10000],["5519",10000]],"purpose_expenditure_total_czk":36610900},"actual":{"economic_expenditure":[["5171",11332062.35],["6130",5000000],["6121",3563001],["5011",2397260],["5169",2236432.42],["5151",951996.72],["5023",909285],["5365",841470],["5031",748048],["5154",460310.49],["5139",382465.2],["5021",367974],["5166",319108.49],["5032",295493],["6129",240869.85],["5137",225151.78],["5362",216491],["5153",139964.95],["5331",130000],["6122",114177.7],["5222",94000],["5168",90918.25],["5194",86187],["5163",68232.81],["5175",65431.5],["5178",55410.74],["5192",55409.68],["5172",48413.19],["5323",48400],["5156",46886.22],["5162",32162.68],["5909",28119.4],["5138",27588],["5329",24700],["5321",23500],["5141",22037.19],["5364",19776.25],["5173",18041],["5167",11473.25],["5038",10068],["5161",10019.49],["5041",9312],["5132",4074],["5136",3971.48],["5179",3831.08],["5123",3086],["5165",500],["5149",340.9],["5164",100]],"economic_expenditure_total_czk":31783552.06,"economic_financing":[["8117",31000000],["8118",-18000000],["8115",-2328038.23],["8124",-833557.84]],"economic_financing_total_czk":9838403.93,"economic_revenue":[["1211",4538763.53],["2111",3046805.21],["1121",2427339.39],["3111",2338090],["1111",1734072.77],["4112",1579200],["1511",861704.6],["1122",841470],["4213",567160],["2324",553427.57],["1342",455340],["4122",445000],["4116",394816],["3113",385000],["1345",377848],["1113",321079.66],["2132",186320],["2343",161646],["1112",158268.84],["2131",131532.92],["1386",88423.8],["2141",86250],["1334",72596.4],["1343",43949],["2321",38450.68],["1387",34663.67],["4111",32500],["2119",16940],["1341",9600],["1361",7580],["2310",7000],["2329",1558],["1381",723.66],["1382",28.43]],"economic_revenue_total_czk":21945148.13,"purpose_expenditure":[["2219",11075059.04],["3639",6499678.33],["6171",3648841.44],["3613",2000849.07],["2321",1610693.94],["4359",1231887.49],["6112",1172714.67],["6399",1076321.3],["3745",794243],["3723",517924.65],["3722",377019.04],["2212",297133.4],["3399",235790.07],["3111",217773],["3321",181870],["3421",158076.86],["3631",91672.55],["2310",86987],["5311",64663.77],["3632",62047.17],["3419",56437],["6320",52408],["2292",48400],["3349",40803.4],["3314",33971.48],["6114",32500],["3319",29347.35],["6402",19776.25],["3341",17318.9],["3635",15125],["3612",10387],["5512",10000],["6310",8764.81],["2144",3831.08],["3412",3236]],"purpose_expenditure_total_czk":31783552.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}