{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600181","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600181","name":"Obec Kašnice","short_name":"Kašnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":550256},"amounts":{"revenue_approved":4964300,"revenue_adjusted":5553800,"revenue_actual":5127210.45,"expense_approved":5964300,"expense_adjusted":6753800,"expense_actual":2882852.49,"tax_revenue":4680703.08,"nontax_revenue":342207.37,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2752355.49,"capital_expense":130497,"budget_balance":2244357.96,"cash_current":11311132.93,"cash_previous":9066774.97},"ratios":{"revenue_execution":0.92318961,"expense_execution":0.42684896,"balance_to_revenue":0.43773471,"cash_to_expense":3.9235906,"cash_yoy":0.24753652,"capital_expense_share":0.04526662,"transfer_revenue_share":0.02034245},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600181/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600181"},"seo":{"slug":"kasnice","path":"/cz/municipalities/kasnice/"},"population":{"value":222,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4964300,"expenditure_czk":5964300,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":5553800,"expenditure_czk":6753800,"financing_czk":1200000,"balance_czk":-1200000},{"stage":"actual","revenue_czk":5127210.45,"expenditure_czk":2882852.49,"financing_czk":-2244357.96,"balance_czk":2244357.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",1801438],["6121",710000],["5169",656000],["5023",450000],["5011",350000],["5171",333000],["5021",212000],["5151",200000],["5139",196000],["5154",155000],["5031",120000],["5032",89000],["5321",83700],["5364",65462],["5168",62000],["5041",60000],["5153",60000],["5365",60000],["5137",55000],["5175",50000],["5163",35500],["5162",33000],["5329",25000],["5362",16000],["5492",12000],["5166",10000],["5167",10000],["5194",10000],["5222",9200],["5179",8500],["5134",7000],["5136",5000],["5339",5000],["5156",3000],["5038",2000],["5132",1000],["5161",1000],["5164",1000],["5903",1000],["5173",500]],"economic_expenditure_total_czk":5964300,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",1800000],["1121",1000000],["1111",600000],["1511",470000],["1345",215000],["2132",173000],["1113",160000],["2324",155000],["4112",80000],["1122",70000],["4111",50000],["1112",45000],["1356",37000],["1386",30000],["2111",21000],["1334",20000],["1341",12000],["1387",10000],["2131",8000],["2329",6000],["2139",700],["2141",600],["1343",500],["1361",500]],"economic_revenue_total_czk":4964300,"purpose_expenditure":[["3639",1839438],["6171",1210000],["3722",900000],["6112",506000],["2310",305000],["3745",261000],["3631",156000],["3399",153000],["2321",112000],["6402",65462],["6399",60000],["3721",50000],["4399",35000],["3314",30000],["3412",25000],["3723",25000],["2292",21100],["3341",21000],["4359",21000],["5512",20500],["5311",20000],["6320",20000],["1014",15000],["5519",15000],["3421",14000],["2212",10000],["2219",10000],["3633",10000],["5212",10000],["6310",7000],["2223",5000],["3231",5000],["4379",3000],["4339",1600],["3632",1000],["5213",1000],["3636",200]],"purpose_expenditure_total_czk":5964300},"revised":{"economic_expenditure":[["5901",1736438],["5169",763000],["6121",710000],["5011",450000],["5023",450000],["5171",373000],["5137",305000],["5021",284000],["5139",218000],["5151",200000],["5031",156000],["5154",155000],["5032",115000],["5175",101500],["5321",87600],["5168",82000],["5153",70000],["5364",65462],["5365",65000],["5041",60000],["5163",35500],["5194",35000],["5162",33000],["6342",30000],["5329",25000],["5323",21100],["5167",20000],["5179",18500],["5222",18200],["5362",16000],["5492",12000],["5166",10000],["5136",8000],["5134",7000],["5339",5000],["5038",4000],["5156",3000],["5161",2000],["5132",1000],["5164",1000],["5903",1000],["5173",500]],"economic_expenditure_total_czk":6753800,"economic_financing":[["8115",1200000]],"economic_financing_total_czk":1200000,"economic_revenue":[["1211",1900000],["1121",1050000],["1111",750000],["1511",514500],["2132",219000],["1345",215000],["2324",169000],["1113",160000],["1122",100200],["1334",90000],["4111",82500],["1112",77500],["4112",71800],["1386",45000],["1356",37000],["2111",21000],["1387",18000],["1341",13000],["2131",8000],["2329",7000],["2141",1600],["1381",1000],["2328",1000],["2139",700],["1343",500],["1361",500]],"economic_revenue_total_czk":5553800,"purpose_expenditure":[["3639",1789438],["6171",1713000],["3722",900000],["6112",506000],["3745",323000],["2310",305000],["3399",283000],["3631",156000],["2321",112000],["6402",65462],["6399",65000],["3421",54000],["3721",50000],["5512",40500],["3314",38000],["3723",35000],["4399",35000],["6114",32500],["4359",26000],["3412",25000],["2292",21100],["3341",21000],["5311",20000],["6320",20000],["3636",15200],["1014",15000],["5519",15000],["4379",12000],["2212",10000],["2219",10000],["3633",10000],["5212",10000],["6310",7000],["2223",5000],["3231",5000],["4339",1600],["3632",1000],["5213",1000]],"purpose_expenditure_total_czk":6753800},"actual":{"economic_expenditure":[["5169",503934.91],["5011",410316],["5023",390405],["5021",231769],["5031",134681],["6121",122601],["5154",114245.16],["5137",109733.28],["5139",86897.99],["5032",84023],["5171",75872.3],["5321",75105],["5175",72929.63],["5168",66385.87],["5153",63823],["5365",61740],["5364",51962],["5194",31625.72],["5163",28253.4],["5162",24797.31],["5323",21100],["5329",20000],["5041",17000],["5222",16000],["5167",13590],["5362",12896],["6342",7896],["5179",6287.07],["5136",5816.85],["5339",5000],["5492",4000],["5134",3528],["5166",2600],["5038",2220],["5156",1597],["5161",1083],["5164",990],["5173",148]],"economic_expenditure_total_czk":2882852.49,"economic_financing":[["8115",-2244357.96]],"economic_financing_total_czk":-2244357.96,"economic_revenue":[["1211",1859203.73],["1121",997792.35],["1111",686684.85],["1511",483416.91],["1345",210461],["2132",164790],["2324",156354.68],["1113",131680.61],["1334",84201],["4112",71800],["1112",64997.02],["1122",61740],["1356",36867],["1386",36339.1],["4111",32500],["1387",14244.73],["2111",13160],["1341",12451],["2131",6816],["2141",816.69],["1361",350],["1381",273.78],["2329",270]],"economic_revenue_total_czk":5127210.45,"purpose_expenditure":[["6171",1038894.06],["3722",486009.25],["6112",431707.37],["3745",240689.81],["3399",186600.44],["6399",61740],["3631",60993.4],["6402",51962],["3421",45919.5],["3639",45158],["5512",39522],["3314",28826.85],["4359",24048],["2292",21100],["6320",16559],["3341",15398.8],["4399",14380],["5519",12534],["6114",12441],["4379",11000],["5311",10000],["3723",9680],["1014",7309.61],["3231",5000],["6310",3844.4],["4339",1535]],"purpose_expenditure_total_czk":2882852.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
