{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600172","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600172","name":"Obec Jevišovka","short_name":"Jevišovka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584525},"amounts":{"revenue_approved":20241800,"revenue_adjusted":26141800,"revenue_actual":27955289.14,"expense_approved":27523800,"expense_adjusted":38823800,"expense_actual":27216896.71,"tax_revenue":16461007.11,"nontax_revenue":5991930.15,"capital_revenue":66170.4,"transfer_revenue":5436181.48,"current_expense":11621934.23,"capital_expense":15594962.48,"budget_balance":738392.43,"cash_current":43418628.74,"cash_previous":42656287.49},"ratios":{"revenue_execution":1.06937124,"expense_execution":0.70103639,"balance_to_revenue":0.02641334,"cash_to_expense":1.59528212,"cash_yoy":0.01787172,"capital_expense_share":0.57298827,"transfer_revenue_share":0.19445986},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600172/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600172"},"seo":{"slug":"jevisovka","path":"/cz/municipalities/jevisovka/"},"population":{"value":669,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20241800,"expenditure_czk":27523800,"financing_czk":7282000,"balance_czk":-7282000},{"stage":"revised","revenue_czk":26141800,"expenditure_czk":38823800,"financing_czk":12682000,"balance_czk":-12682000},{"stage":"actual","revenue_czk":27955289.14,"expenditure_czk":27216896.71,"financing_czk":-738392.43,"balance_czk":738392.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8050000],["5171",3625000],["5169",2860500],["6449",2400000],["5011",1360000],["5023",1350000],["6349",1170000],["5365",1000000],["5154",997000],["6119",800000],["5137",740000],["5331",590000],["5031",549000],["5032",252900],["5153",221300],["5021",195000],["5139",192000],["5321",114200],["5163",110000],["5151",107500],["5168",102000],["5323",70000],["5222",60000],["5492",60000],["5329",54600],["5362",54000],["5660",50000],["5175",40000],["5162",35000],["5364",34000],["5901",32000],["5156",30200],["5042",30000],["5194",30000],["5179",29100],["5136",24000],["5173",18000],["5167",17000],["5041",15000],["5903",15000],["5132",10500],["5038",10000],["5133",6000],["5138",5000],["5221",5000],["5161",3000]],"economic_expenditure_total_czk":27523800,"economic_financing":[["8115",7282000]],"economic_financing_total_czk":7282000,"economic_revenue":[["1211",6300000],["1121",3400000],["1111",2300000],["2131",2000000],["2111",1207000],["1122",1000000],["1511",900000],["2132",638000],["2141",500000],["1345",450000],["4112",409700],["1113",400000],["2119",200000],["1112",150000],["1387",90000],["1342",80000],["1386",80000],["4111",32000],["2324",31000],["1334",20000],["3111",20000],["1341",16000],["1361",10000],["2112",5000],["2149",2100],["1343",1000]],"economic_revenue_total_czk":20241800,"purpose_expenditure":[["3631",5736000],["2219",3372800],["3639",2491800],["6171",2007300],["6112",1724500],["2321",1590700],["3745",1434000],["3613",1150000],["6399",1050000],["3612",1000000],["3726",850000],["3635",800000],["3392",745000],["2212",605000],["3111",590000],["3722",414100],["3721",300000],["3723",300000],["2339",220000],["3399",135000],["3314",110400],["6320",90000],["3412",86000],["2292",70000],["3141",70000],["3632",67000],["3341",66500],["2143",55000],["3429",55000],["4351",54200],["3611",50000],["3511",43500],["6402",34000],["6114",32000],["5512",30000],["5213",25000],["6310",20000],["6409",20000],["3319",10000],["3725",10000],["4379",5000],["1014",4000]],"purpose_expenditure_total_czk":27523800},"revised":{"economic_expenditure":[["6121",18364600],["5171",3462500],["5169",2881000],["6449",2400000],["5011",1455000],["5023",1350000],["6349",1196900],["5154",1055000],["5365",1000000],["5137",915220],["6119",800000],["5331",590000],["5031",572000],["5139",312680],["5336",292400],["5032",261400],["5153",234000],["5021",223600],["5222",208000],["5151",123500],["5321",114200],["5163",110000],["6122",104400],["5168",102000],["5323",70000],["5492",60000],["5329",54600],["5362",54000],["5660",50000],["5164",44000],["5175",41300],["5162",35000],["5364",34000],["5042",30000],["5194",30000],["5179",29100],["5136",24000],["5173",23700],["5167",17000],["5041",15100],["5903",15000],["5901",13800],["5909",13700],["5132",10500],["5038",10000],["5133",6000],["5138",5000],["5221",5000],["5161",4400],["5156",200]],"economic_expenditure_total_czk":38823800,"economic_financing":[["8115",12682000]],"economic_financing_total_czk":12682000,"economic_revenue":[["1211",6300000],["4216",4394100],["1121",3400000],["2131",2741000],["1111",2310100],["2111",1283300],["1511",1072000],["1122",1000000],["2132",670000],["2141",500000],["1345",450000],["4112",409700],["1113",400000],["4116",292400],["2119",200000],["1112",167200],["2324",133800],["1386",100000],["1387",90000],["1342",80000],["3111",61600],["4111",32500],["1334",20000],["1341",16000],["1361",10000],["2112",5000],["2149",2100],["1343",1000]],"economic_revenue_total_czk":26141800,"purpose_expenditure":[["3631",10284100],["2339",4614100],["2321",2503700],["3639",2491800],["2219",2403300],["6171",2007300],["6112",1729500],["2212",1605000],["3745",1564000],["3613",1490200],["3612",1292200],["6399",1050000],["3111",882400],["3726",852000],["3392",802200],["3635",800000],["3722",414100],["3721",300000],["3723",300000],["3399",135500],["3412",128000],["3429",120000],["3314",116900],["2143",99000],["6320",90000],["3511",88700],["3419",83000],["2292",70000],["3141",70000],["3632",67000],["3341",66600],["4351",54200],["3611",50000],["6402",34000],["6114",32500],["5512",30000],["5213",25000],["6310",20000],["6409",20000],["3725",12400],["3319",10000],["2223",6000],["4379",5000],["1014",4100]],"purpose_expenditure_total_czk":38823800},"actual":{"economic_expenditure":[["6121",11170252.38],["5169",2403263.19],["6449",2400000],["5011",1351250],["5023",1288114],["5171",1275234.78],["6349",1196859.1],["5154",946855.25],["5365",864990],["6119",723580],["5331",590000],["5031",551827],["5336",292326.4],["5032",246478],["5139",244741.49],["5222",208000],["5021",201830],["5137",180431.82],["5153",173795.34],["6122",104271],["5163",92985.12],["5321",91500],["5151",88363.8],["5168",88035.76],["5323",70000],["5329",54600],["5164",43849],["5492",42000],["5364",34012.44],["5362",-26595],["5175",26361.99],["5179",25845],["5042",25264.8],["5162",24868.83],["5136",23873.22],["5194",22856],["5173",20655],["5041",15083],["5909",13650],["5167",5600],["5038",5541],["5132",5225],["5221",5000],["5161",4222]],"economic_expenditure_total_czk":27216896.71,"economic_financing":[["8115",-762341.25],["8901",23948.82]],"economic_financing_total_czk":-738392.43,"economic_revenue":[["1211",6650876.8],["4216",4394070.18],["1121",3558082.33],["2131",2904111],["1111",2424189.71],["1511",1554384.9],["2111",1403530.12],["1122",864990],["2141",822053.42],["2132",718170],["4116",599911.3],["1113",470547.37],["1345",417304.92],["4112",409700],["1112",231975.36],["1386",129624.66],["2324",102342.64],["1342",78000],["3111",66170.4],["1387",50809.82],["4111",32500],["2119",31460],["1341",14850],["1334",8603.1],["2112",7910],["1361",5130],["2149",2325.43],["1381",1052.74],["1343",560],["2329",27.54],["1382",25.4]],"economic_revenue_total_czk":27955289.14,"purpose_expenditure":[["3631",5835677.86],["2339",4586097.18],["3639",2486065.48],["6112",1646479.2],["6171",1550944.31],["3745",1455853.23],["2219",1211209.1],["2321",1177075.94],["3612",1147664.38],["3111",882326.4],["6399",837395],["3635",723580],["3613",712978.18],["3392",379097.61],["3722",379080.29],["2212",377080.27],["3723",292886.52],["3726",251947.41],["3721",218545.59],["3412",123047],["3429",120000],["3314",107761.22],["3399",106205.58],["3419",83000],["6320",80265],["2292",70000],["4351",52500],["2143",48849],["3141",43306.57],["3511",42004.13],["3632",37857.38],["6402",34012.44],["5512",30000],["6114",17775],["6409",16759],["3341",15623],["6310",12720.12],["3725",12389.32],["2223",5738],["4379",5000],["1014",100]],"purpose_expenditure_total_czk":27216896.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
