{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600164","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600164","name":"Obec Ivaň","short_name":"Ivaň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584517},"amounts":{"revenue_approved":19301600,"revenue_adjusted":24644000,"revenue_actual":26706500.36,"expense_approved":22789800,"expense_adjusted":28093800,"expense_actual":23876773.6,"tax_revenue":18245898.21,"nontax_revenue":3499663.3,"capital_revenue":1516788.75,"transfer_revenue":3444150.1,"current_expense":11867579.9,"capital_expense":12009193.7,"budget_balance":2829726.76,"cash_current":24302111.77,"cash_previous":23996624.51},"ratios":{"revenue_execution":1.08369179,"expense_execution":0.84989477,"balance_to_revenue":0.10595648,"cash_to_expense":1.01781389,"cash_yoy":0.01273043,"capital_expense_share":0.50296551,"transfer_revenue_share":0.12896299},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600164/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600164"},"seo":{"slug":"ivan-00600164","path":"/cz/municipalities/ivan-00600164/"},"population":{"value":752,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19301600,"expenditure_czk":22789800,"financing_czk":3488200,"balance_czk":-3488200},{"stage":"revised","revenue_czk":24644000,"expenditure_czk":28093800,"financing_czk":3449800,"balance_czk":-3449800},{"stage":"actual","revenue_czk":26706500.36,"expenditure_czk":23876773.6,"financing_czk":-2829726.76,"balance_czk":2829726.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5200000],["6130",3500000],["5169",2849000],["5171",2147000],["5011",1685000],["5154",1106300],["5023",900000],["5331",800000],["5166",790000],["5031",585000],["5139",411500],["5365",370000],["5137",342000],["5168",303400],["6122",250000],["5032",212000],["5155",150000],["5021",141600],["5163",136200],["5222",133000],["5323",81100],["5499",80000],["5321",79300],["5136",71000],["5151",64300],["5156",51000],["5362",50900],["5903",50000],["5162",37500],["5329",36300],["5175",32000],["5173",28000],["5364",26700],["5167",19200],["5041",14000],["5492",12000],["5132",10000],["5164",9100],["5134",9000],["5038",7600],["5161",6800],["5138",1000],["5192",1000]],"economic_expenditure_total_czk":22789800,"economic_financing":[["8117",18000000],["8118",-18000000],["8115",6000000],["8124",-2511800]],"economic_financing_total_czk":3488200,"economic_revenue":[["1211",7200000],["1121",3200000],["1111",2355000],["2111",1608900],["1511",884000],["1345",644000],["2324",621500],["2131",595600],["1113",580000],["1122",370000],["2132",310400],["4112",271000],["1112",150000],["1356",119400],["1386",92000],["3111",60000],["1361",50000],["2141",50000],["1387",44000],["4111",32000],["1381",30000],["1334",10000],["1342",10000],["2119",10000],["1343",2000],["2112",1700],["1335",100]],"economic_revenue_total_czk":19301600,"purpose_expenditure":[["3639",4431000],["3631",2395600],["2321",2195000],["6171",2173100],["3421",2023100],["3745",1705000],["3722",1305300],["6112",1225000],["3113",1000000],["3392",1000000],["2212",844000],["3412",501500],["6399",420000],["3723",309100],["5512",190000],["2219",113300],["6320",111000],["3322",100100],["3314",85400],["2292",81100],["3613",74100],["3399",60400],["4359",60200],["3419",60000],["5213",50000],["3349",47200],["3341",39600],["6114",32000],["3326",30000],["6402",26700],["3319",23000],["1019",20000],["2349",16000],["3429",13000],["2310",10000],["6310",10000],["3900",4000],["4379",2000],["1014",1000],["2143",1000],["3632",1000]],"purpose_expenditure_total_czk":22789800},"revised":{"economic_expenditure":[["6121",6819600],["6130",3959400],["6122",3008700],["5169",2959000],["5171",1935200],["5011",1750100],["5154",1007400],["5023",928200],["5331",800000],["5365",694700],["5031",670000],["5336",652300],["5137",440100],["5139",434500],["5032",260200],["5166",216500],["5168",202700],["5021",179900],["5163",147600],["5222",126400],["5155",105900],["5323",81100],["5499",80000],["5321",79300],["5151",78700],["5136",71100],["5362",62900],["5156",51000],["5903",50000],["5162",38500],["5175",37800],["5329",36300],["5364",26700],["5173",23600],["5167",19700],["5041",14300],["5134",9300],["5161",9300],["5164",9100],["5038",7600],["5492",5500],["5132",1600],["5138",1000],["5192",1000]],"economic_expenditure_total_czk":28093800,"economic_financing":[["8117",18000000],["8118",-18000000],["8115",5961600],["8124",-2511800]],"economic_financing_total_czk":3449800,"economic_revenue":[["1211",6987600],["1121",3303500],["1111",2527600],["2111",1607200],["3111",1088000],["4216",1058100],["1511",894700],["4213",790500],["2149",700000],["1122",694700],["4116",652300],["4113",640000],["1345",635500],["2131",598600],["1113",501900],["2324",373100],["2132",315900],["4112",271000],["3121",233400],["1112",213600],["1386",148500],["1356",124800],["2141",100000],["1387",57700],["1361",50000],["4111",32500],["1342",21400],["2119",10900],["1334",6000],["2112",1900],["1381",1500],["1343",1000],["1382",500],["1335",100]],"economic_revenue_total_czk":24644000,"purpose_expenditure":[["3639",4981700],["2321",4678600],["3421",3067900],["3631",2440600],["6171",2132600],["3113",1990100],["3745",1705000],["3722",1285300],["6112",1265000],["3392",991300],["2212",844000],["6399",754000],["3723",429100],["3326",255300],["5512",190000],["3412",122000],["2219",113300],["6320",111000],["3314",88800],["2292",81100],["3613",76500],["3399",60400],["4359",60200],["3419",60000],["5213",50000],["3349",47200],["3341",39600],["6114",32500],["3319",28300],["6402",26700],["2349",21000],["1019",20000],["3429",13000],["2310",10000],["6310",10000],["3900",4000],["3632",3600],["4379",2000],["1014",1000],["2143",1000],["3322",100]],"purpose_expenditure_total_czk":28093800},"actual":{"economic_expenditure":[["6121",5917261.7],["6130",3433378],["6122",2658554],["5169",2438171.73],["5011",1659435],["5171",1130560.38],["5023",928114],["5331",800000],["5154",784235.03],["5365",694680],["5336",652222.5],["5031",618182],["5139",354346.17],["5137",314097.4],["5032",231890],["5021",160295],["5163",135374.9],["5222",120400],["5155",105770],["5168",84905.77],["5323",81100],["5499",79531],["5321",77251],["5136",67697.73],["5362",54885.5],["5166",53630],["5156",44255.22],["5151",35903.01],["5329",35684],["5162",35376.8],["5364",26522.28],["5041",14258],["5175",12833.44],["5173",9119],["5161",8729.8],["5167",8550.9],["5038",6853.34],["5134",2719]],"economic_expenditure_total_czk":23876773.6,"economic_financing":[["8117",18000000],["8118",-18000000],["8124",-2511756],["8115",-315284.26],["8901",-2686.5]],"economic_financing_total_czk":-2829726.76,"economic_revenue":[["1211",7665789.85],["1121",4088967.75],["1111",2811572.28],["2111",1560873.59],["3111",1283391.75],["1511",1129639.11],["4216",1058009],["4213",790418.6],["1122",694680],["4116",652222.5],["2149",650250],["4113",640000],["1345",635250],["2131",579737.02],["1113",541806.97],["2324",325456.06],["2132",274433.54],["4112",271000],["1112",266800.65],["3121",233397],["1386",148864.7],["1356",124780],["2141",96789.09],["1387",58405.69],["1361",49990],["4111",32500],["1342",21040],["2119",10890],["1334",5832],["1381",1291.82],["2112",1234],["1343",992],["1382",195.39]],"economic_revenue_total_czk":26706500.36,"purpose_expenditure":[["3639",4221685],["2321",3197984.22],["3421",2983264],["3631",2322758.07],["6171",1887191.66],["3113",1852249.5],["3745",1644713.56],["6112",1243532.2],["3722",1148098.3],["6399",748677.5],["3392",561834.66],["2212",511700.8],["3723",358409.93],["3326",228694],["5512",157586.78],["6320",110227],["3412",106577.09],["3314",84196.99],["2292",81100],["3613",75306.07],["4359",60176],["3419",60000],["3349",44773.74],["6402",26522.28],["3319",23637],["6114",23499.35],["3399",23131],["1019",20000],["2349",20000],["3341",14528],["2219",13063],["6310",9153.9],["3429",7000],["3632",3502],["4379",2000]],"purpose_expenditure_total_czk":23876773.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}