{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600148","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600148","name":"Obec Bavory","short_name":"Bavory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584304},"amounts":{"revenue_approved":19504900,"revenue_adjusted":22928200,"revenue_actual":22834728.78,"expense_approved":20277200,"expense_adjusted":34066400,"expense_actual":33993646.11,"tax_revenue":9223296.33,"nontax_revenue":487131.32,"capital_revenue":2839905,"transfer_revenue":10284396.13,"current_expense":7540604.91,"capital_expense":26453041.2,"budget_balance":-11158917.33,"cash_current":12023797.88,"cash_previous":21739724.31},"ratios":{"revenue_execution":0.99592331,"expense_execution":0.99786435,"balance_to_revenue":-0.48868184,"cash_to_expense":0.35370721,"cash_yoy":-0.44692041,"capital_expense_share":0.77817605,"transfer_revenue_share":0.45038398},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600148/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600148"},"seo":{"slug":"bavory","path":"/cz/municipalities/bavory/"},"population":{"value":422,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19504900,"expenditure_czk":20277200,"financing_czk":772300,"balance_czk":-772300},{"stage":"revised","revenue_czk":22928200,"expenditure_czk":34066400,"financing_czk":11138200,"balance_czk":-11138200},{"stage":"actual","revenue_czk":22834728.78,"expenditure_czk":33993646.11,"financing_czk":11158917.33,"balance_czk":-11158917.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13250000],["5365",1373900],["5169",1276000],["5011",1090000],["5023",786000],["5031",438000],["5154",437800],["5171",287000],["5139",181000],["5032",160000],["5213",160000],["5222",90000],["5151",83900],["5137",81000],["5223",70000],["5021",65000],["5175",46000],["5323",42300],["5156",40000],["5163",37000],["5162",36000],["5364",31400],["5194",28000],["5362",23000],["5329",21400],["5173",20000],["5321",20000],["5179",16000],["5172",15000],["5903",15000],["5492",13500],["5166",10000],["5167",7000],["5038",6000],["5134",6000],["5168",6000],["5136",3000],["5153",2000],["5161",2000],["5164",1000]],"economic_expenditure_total_czk":20277200,"economic_financing":[["8123",1500000],["8115",-727700]],"economic_financing_total_czk":772300,"economic_revenue":[["4216",8064000],["1211",3400000],["1121",1700000],["1122",1373900],["1111",1200000],["4213",1056000],["1511",722000],["4116",336000],["1345",320000],["1113",280000],["2111",257300],["2132",144700],["4112",100800],["1342",90000],["4122",80000],["1356",78700],["1112",65000],["4113",44000],["2131",42000],["3111",40000],["1386",35000],["2329",25000],["1381",17000],["1387",17000],["1341",10000],["1361",5500],["2141",1000]],"economic_revenue_total_czk":19504900,"purpose_expenditure":[["2321",13251000],["6399",1393900],["6171",1190000],["3745",1089000],["6112",1071500],["3722",477000],["3725",421000],["3631",315000],["3639",221400],["3319",196000],["3419",120000],["2310",70000],["3326",70000],["3612",61000],["3399",56000],["2219",50000],["2292",42300],["6402",31400],["5213",25000],["3421",20000],["3724",20000],["6320",20000],["3341",19000],["6310",17000],["5519",15000],["5512",10000],["3632",4700]],"purpose_expenditure_total_czk":20277200},"revised":{"economic_expenditure":[["6121",16877600],["6341",9269000],["5171",1868500],["5169",1702000],["5011",1107700],["5023",826000],["5154",460400],["5031",453500],["6119",311700],["5362",-236000],["5032",173400],["5365",111000],["5139",109100],["5021",106800],["5137",99400],["5222",90000],["5151",83900],["5213",80000],["5223",70000],["5175",65900],["5163",44600],["5323",42300],["5364",31400],["5168",31000],["5194",30400],["5156",29000],["5173",29000],["5162",26000],["5321",23500],["5492",23500],["5329",21400],["5229",20000],["5122",16200],["5179",16000],["5903",15000],["5901",10600],["5134",6000],["5038",5000],["5167",5000],["5161",3200],["5499",3000],["5153",2000],["5164",1400],["5136",1000]],"economic_expenditure_total_czk":34066400,"economic_financing":[["8115",9695200],["8123",1443000]],"economic_financing_total_czk":11138200,"economic_revenue":[["4216",8357600],["1211",3722100],["3113",2807900],["1121",1992800],["1111",1382000],["4213",1194600],["1511",1027400],["4116",401000],["2111",331400],["1345",297700],["1113",263500],["2132",165500],["4222",157300],["1112",130900],["1122",103400],["4112",100800],["1342",92600],["1356",82300],["1386",72700],["2131",53800],["4113",41800],["4111",32500],["3111",32100],["1387",28500],["2329",25000],["1339",15000],["1341",10000],["1361",4400],["2141",1000],["1381",600]],"economic_revenue_total_czk":22928200,"purpose_expenditure":[["2321",26181200],["2219",1692900],["3745",1404200],["6171",1371900],["6112",1132000],["3725",516200],["3722",484400],["3319",223100],["3631",214000],["3635",196700],["3639",135000],["6399",-132600],["3419",91500],["2310",74500],["3326",70000],["3399",59900],["3421",45900],["3612",44000],["2292",42300],["6114",33300],["3729",32700],["6402",31400],["6320",25100],["5213",25000],["6310",19500],["3728",17000],["5519",15000],["5512",10000],["3341",7000],["3632",3300]],"purpose_expenditure_total_czk":34066400},"actual":{"economic_expenditure":[["6121",16872545.2],["6341",9268921],["5171",1866592.86],["5169",1697410.79],["5011",1106892],["5023",825292],["5154",459290.89],["5031",453212],["6119",311575],["5362",-236959],["5032",173061],["5365",110920],["5021",106757],["5137",97631.92],["5139",93544.1],["5222",90000],["5151",81295],["5213",80000],["5223",70000],["5175",65404.27],["5163",44467.2],["5323",42300],["5364",31360],["5168",30308],["5194",29423.3],["5156",28193],["5173",28116],["5162",25245.78],["5321",23500],["5492",23500],["5329",21400],["5229",20000],["5122",16141.4],["5179",14983],["5134",5098],["5038",4558],["5167",4200],["5499",3000],["5161",2274],["5164",1379.4],["5136",813]],"economic_expenditure_total_czk":33993646.11,"economic_financing":[["8115",9715926.43],["8123",1442990.9]],"economic_financing_total_czk":11158917.33,"economic_revenue":[["4216",8357556.97],["1211",3722091.79],["3113",2807869.07],["1121",1992799.07],["1111",1381892.83],["4213",1193936.78],["1511",1027322.97],["4116",400514.51],["1345",297659],["1113",263407.09],["2111",261032.8],["4222",157300],["2132",147442],["1112",129896.49],["1122",103320],["4112",100800],["1342",92576],["1356",82241],["1386",72605.53],["2131",53696],["4113",41787.87],["4111",32500],["3111",32035.93],["1387",28455.51],["2329",24270],["1339",15000],["1341",9100],["1361",4350],["2141",690.52],["1381",579.05]],"economic_revenue_total_czk":22834728.78,"purpose_expenditure":[["2321",26175730.28],["2219",1692693.64],["3745",1396693.45],["6171",1365128.71],["6112",1128641.21],["3725",513337.3],["3722",483513.59],["3319",219787.44],["3631",212369.02],["3635",196625],["3639",134925],["6399",-133639],["3419",91500],["2310",73173],["3326",70000],["3399",59721],["3421",45116],["3612",43919.37],["2292",42300],["3729",32670],["6402",31360],["6320",25016],["6114",22449],["6310",19451.2],["3728",16940],["5519",14520],["5512",10000],["3341",6763.9],["3632",2941]],"purpose_expenditure_total_czk":33993646.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}