{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600105","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600105","name":"Obec Zdětín","short_name":"Zdětín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":590223},"amounts":{"revenue_approved":8500000,"revenue_adjusted":12706674.05,"revenue_actual":12174552.44,"expense_approved":8500000,"expense_adjusted":12326674.05,"expense_actual":9633493.84,"tax_revenue":8500841.56,"nontax_revenue":1478367.41,"capital_revenue":0,"transfer_revenue":2195343.47,"current_expense":7706208.94,"capital_expense":1927284.9,"budget_balance":2541058.6,"cash_current":13596125.42,"cash_previous":11055066.82},"ratios":{"revenue_execution":0.95812267,"expense_execution":0.78151607,"balance_to_revenue":0.20871885,"cash_to_expense":1.41133899,"cash_yoy":0.22985466,"capital_expense_share":0.20006084,"transfer_revenue_share":0.18032231},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600105/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600105"},"seo":{"slug":"zdetin-00600105","path":"/cz/municipalities/zdetin-00600105/"},"population":{"value":397,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8500000,"expenditure_czk":8500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12706674.05,"expenditure_czk":12326674.05,"financing_czk":-380000,"balance_czk":380000},{"stage":"actual","revenue_czk":12174552.44,"expenditure_czk":9633493.84,"financing_czk":-2541058.6,"balance_czk":2541058.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1104096],["5141",900000],["5011",890000],["5171",890000],["5023",800000],["6121",540700],["5031",480000],["5154",409000],["5139",322000],["5032",265000],["5163",200100],["5021",170400],["5153",154000],["5137",144000],["6122",120000],["5365",100000],["5499",96100],["5364",95104],["5222",88000],["5323",80000],["5156",67000],["6349",55000],["5162",50000],["5167",40000],["5194",39000],["5173",38000],["5329",36000],["5168",34000],["5175",33000],["5903",30000],["5132",26000],["5042",24000],["5172",24000],["5192",20000],["5492",18000],["5136",14500],["5151",14000],["5179",13100],["5363",13000],["5229",10900],["5138",10000],["5321",10000],["5038",6000],["5019",5000],["5133",5000],["5161",5000],["5223",5000],["5366",5000],["5909",1000]],"economic_expenditure_total_czk":8500000,"economic_financing":[["8115",3000000],["8118",-3000000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2532066.62],["1121",1600000],["1111",1166000],["1511",800000],["4216",576264.14],["1113",300000],["1345",300000],["1122",200000],["2111",159000],["1112",130000],["2133",130000],["4112",122600],["2324",109000],["2131",68000],["3111",50000],["1381",38000],["4111",32000],["1334",30000],["1386",30000],["4116",20169.24],["1221",20000],["1387",20000],["2119",15000],["1341",14900],["2212",10000],["2132",8000],["2112",6000],["2321",4000],["1361",3000],["2139",3000],["2328",2000],["2141",1000]],"economic_revenue_total_czk":8500000,"purpose_expenditure":[["6171",2050296],["2321",1360000],["6112",1107000],["3745",1008000],["3111",809500],["2212",388000],["3722",220000],["2310",177000],["2221",125000],["3725",120000],["3631",118000],["5512",114000],["6399",100000],["6402",80104],["2292",80000],["3726",72100],["3419",67000],["3399",66000],["6409",50100],["3326",50000],["6310",44000],["3421",42500],["3721",41000],["5213",41000],["6114",32000],["6320",30000],["3632",20000],["2219",17000],["3341",15000],["3314",14400],["4339",12000],["3429",10000],["5299",9000],["3319",8000],["3113",2000]],"purpose_expenditure_total_czk":8500000},"revised":{"economic_expenditure":[["5011",1574496],["5169",1530996],["6130",1300000],["5141",1010350],["5023",950000],["6121",878700],["5171",748343],["5031",605998],["5139",417544.26],["5154",409000],["5032",272356],["6122",260000],["5363",240000],["5137",208439.74],["5163",185100],["5365",181650],["5021",179801],["5153",173184.32],["5499",132403],["5362",90000],["5222",80000],["5323",80000],["5364",77394.07],["5156",71000],["5175",54776],["5194",54000],["5492",51600],["5162",50000],["5904",50000],["6119",48703.66],["5173",39881],["5229",36900],["5168",34000],["5903",30000],["5167",28000],["5132",26000],["5172",24000],["5192",20000],["5151",19602],["5329",15052],["5136",14000],["5179",13100],["5038",10000],["5138",10000],["5321",10000],["5161",5304],["5019",5000],["5133",5000],["5223",5000],["5366",5000],["5042",4000],["5909",1000]],"economic_expenditure_total_czk":12326674.05,"economic_financing":[["8118",-8000000],["8117",5000000],["8115",2620000]],"economic_financing_total_czk":-380000,"economic_revenue":[["1211",3470066.62],["1121",1860000],["1111",1265000],["4116",1074979.33],["1511",991000],["2141",701000],["4216",576264.14],["2111",449000],["1113",300000],["1345",300000],["4213",250000],["1122",200000],["2324",185625.96],["2119",171738],["1112",130000],["2133",130000],["4112",122600],["4222",106200],["1386",76000],["2131",68000],["3111",50000],["4122",32800],["4111",32500],["1381",32000],["1387",31000],["1334",30000],["1221",20000],["1341",14900],["2212",10000],["2132",8000],["2112",6000],["2321",4000],["1361",3000],["2139",3000],["2328",2000]],"economic_revenue_total_czk":12706674.05,"purpose_expenditure":[["6171",2139553],["2321",1933350],["3111",1513971.32],["3639",1300000],["6112",1285000],["3745",1239000],["2221",355000],["3722",280000],["6399",271650],["5512",262115],["3631",202900],["2212",196443],["3725",140000],["6409",120100],["6402",112394.07],["2310",91052],["3399",81000],["2292",80000],["2219",77000],["3726",72100],["3419",67000],["3429",60000],["3326",50000],["3635",48703.66],["6310",44000],["3721",43000],["3421",42500],["5213",41000],["3412",35000],["6320",30000],["6114",25442],["3632",20000],["3341",15000],["3314",14400],["3319",14000],["4339",12000],["5299",9000],["3113",3000]],"purpose_expenditure_total_czk":12326674.05},"actual":{"economic_expenditure":[["5011",1572482],["6130",1252000],["5169",1186854.47],["5023",884658],["5141",755146.95],["5031",580261],["6121",414966.9],["5154",347571.8],["5139",308471.52],["5363",233712],["5171",221357.65],["5032",217808],["6122",216818],["5365",181650],["5021",127466],["5499",119653],["5137",119201.97],["5153",108677.68],["5163",93708.56],["5222",80000],["5323",76780],["5364",57394.07],["5156",50942.2],["5904",48268.71],["6119",43500],["5162",39589.78],["5194",39387.3],["5492",37600],["5173",35710],["5168",31902],["5175",28046.28],["5229",27400],["5362",24129],["5329",14842],["5179",11580],["5167",9680],["5151",7773],["5321",7368],["5132",7258],["5038",6812],["5019",2232],["5136",1770],["5161",1064]],"economic_expenditure_total_czk":9633493.84,"economic_financing":[["8118",-8000000],["8117",5000000],["8115",458941.4]],"economic_financing_total_czk":-2541058.6,"economic_revenue":[["1211",3469493.2],["1121",1858606.84],["1111",1264506.38],["4116",1074979.33],["1511",990025.03],["2141",635770.4],["4216",576264.14],["2111",311932],["1345",262824],["4213",250000],["1113",245578.38],["1122",181650],["2324",166791.96],["2119",166738],["2133",126935.05],["4112",122600],["1112",121130.93],["4222",106200],["2131",68000],["1386",67710.69],["4122",32800],["4111",32500],["1387",26538.07],["1341",10633],["2112",2200],["1361",1400],["1381",532.94],["1334",212.1]],"economic_revenue_total_czk":12174552.44,"purpose_expenditure":[["2321",1521143.57],["6171",1434725.18],["3111",1304121.94],["3639",1252000],["6112",1188969.6],["3745",961121.85],["2221",312866.9],["3722",252216.6],["6399",205779],["5512",185238],["3725",130771.67],["6402",105662.78],["3631",105288.77],["6409",92175],["2292",76780],["2219",66429],["3419",63222],["2310",50652],["3635",43500],["3721",42037.82],["3399",37013.72],["6310",35161.56],["3412",34028.1],["3429",31748.23],["3726",27884.1],["6114",25442],["3319",14000],["3314",13385],["2212",10339.45],["4339",4000],["3421",3700],["3113",2090]],"purpose_expenditure_total_czk":9633493.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}