{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600091","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600091","name":"Obec Vitčice","short_name":"Vitčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":590151},"amounts":{"revenue_approved":8250800,"revenue_adjusted":9164980,"revenue_actual":7682256.9,"expense_approved":8487000,"expense_adjusted":10144280,"expense_actual":6727411.33,"tax_revenue":4705421.24,"nontax_revenue":935630.66,"capital_revenue":1029105,"transfer_revenue":1012100,"current_expense":3919425.15,"capital_expense":2807986.18,"budget_balance":954845.57,"cash_current":4768097.95,"cash_previous":3936469.86},"ratios":{"revenue_execution":0.83821862,"expense_execution":0.66317287,"balance_to_revenue":0.12429232,"cash_to_expense":0.70875671,"cash_yoy":0.21126241,"capital_expense_share":0.41739475,"transfer_revenue_share":0.13174514},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600091/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600091"},"seo":{"slug":"vitcice","path":"/cz/municipalities/vitcice/"},"population":{"value":183,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8250800,"expenditure_czk":8487000,"financing_czk":236200,"balance_czk":-236200},{"stage":"revised","revenue_czk":9164980,"expenditure_czk":10144280,"financing_czk":979300,"balance_czk":-979300},{"stage":"actual","revenue_czk":7682256.9,"expenditure_czk":6727411.33,"financing_czk":-954845.57,"balance_czk":954845.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2010000],["6121",1420000],["5011",1130000],["6122",700000],["5169",465000],["5031",320000],["5023",315000],["5222",285000],["5154",258000],["5032",227000],["6371",200000],["5365",160000],["5137",135000],["5139",129000],["5153",118000],["5163",64000],["5021",55000],["5167",50000],["5168",50000],["5175",47000],["5173",45000],["5194",37000],["5323",37000],["5156",35000],["5901",32000],["5162",25000],["5364",21000],["5019",20000],["5151",18000],["5038",10000],["5179",10000],["5903",10000],["5132",8000],["5223",8000],["5321",8000],["5329",8000],["5039",6000],["5161",5000],["5136",3000],["5164",3000]],"economic_expenditure_total_czk":8487000,"economic_financing":[["8115",236200]],"economic_financing_total_czk":236200,"economic_revenue":[["3111",3000000],["1211",1700000],["1121",800000],["1511",756000],["1111",500000],["2132",409000],["2131",230000],["1122",160000],["1345",160000],["2141",150000],["1113",110000],["4112",71800],["1112",45000],["2324",38000],["4111",32000],["1386",25000],["2329",20000],["2111",19000],["1387",10000],["2119",5000],["1334",4000],["1341",4000],["2112",2000]],"economic_revenue_total_czk":8250800,"purpose_expenditure":[["3613",1698000],["3636",1303000],["6171",1136000],["3745",1065000],["3631",840000],["3612",425000],["6112",383000],["6409",306000],["3639",225000],["3722",215000],["6399",160000],["5512",120000],["3399",108000],["3314",89000],["2212",65000],["3632",57000],["6320",40000],["2292",37000],["3421",33000],["6114",32000],["3721",30000],["1012",25000],["6402",21000],["2122",20000],["3723",20000],["5213",10000],["2115",8000],["3726",8000],["6310",5000],["3429",3000]],"purpose_expenditure_total_czk":8487000},"revised":{"economic_expenditure":[["6121",4570000],["5011",1363793],["5169",502660],["5023",358000],["5031",349695],["5171",320581],["6130",300000],["5222",278000],["5137",269321],["5154",256660],["5032",218575],["5365",215880],["6371",200000],["5139",143484],["5153",111000],["5163",77783],["6122",75400],["5021",63402],["5167",56487],["5175",56412],["5173",48521],["5323",37000],["5156",35000],["5162",31143],["5151",24195],["5194",23339],["5364",21000],["5019",20505],["5132",12744],["5179",10000],["5903",10000],["5901",9791],["5164",9007],["5223",8000],["5321",8000],["5329",8000],["5362",7665],["5341",7000],["5038",6920],["5168",4000],["5339",4000],["5039",3175],["5133",3012],["5136",3000],["5161",2130]],"economic_expenditure_total_czk":10144280,"economic_financing":[["8115",979300]],"economic_financing_total_czk":979300,"economic_revenue":[["3111",2970555],["1211",1700000],["1121",800000],["1511",756000],["4222",700000],["1111",500000],["2132",409000],["2131",230000],["1122",215880],["1345",189445],["4116",135000],["1113",110000],["2141",100000],["4112",71800],["4131",50000],["1112",45000],["2324",38000],["4111",32500],["1386",25000],["4122",22800],["2329",20000],["2111",19000],["1387",10000],["2119",5000],["1334",4000],["1341",4000],["2112",2000]],"economic_revenue_total_czk":9164980,"purpose_expenditure":[["3613",2328000],["6171",1455886],["3636",1314850],["3745",1074753],["3639",1025000],["3631",840000],["6112",423800],["6409",298548],["6399",223545],["3722",215000],["3612",184695],["5512",145712],["3399",104368],["3314",89000],["2212",65000],["3632",57129],["6320",53783],["2292",37000],["6114",32500],["3721",30000],["2122",24452],["6402",21000],["1012",20741],["3723",20000],["3421",18518],["5213",10000],["2115",8000],["3726",8000],["6330",7000],["6310",5000],["3429",3000]],"purpose_expenditure_total_czk":10144280},"actual":{"economic_expenditure":[["6121",2593732.22],["5011",1299162.67],["5169",361474.25],["5023",354225],["5031",314062.69],["5365",215880],["5154",214189.59],["5222",184452],["5032",146650.05],["6130",138900],["5171",97032.29],["5139",90794],["5153",89546],["5137",88495],["6122",75353.96],["5163",74037.2],["5175",46715],["5173",43521],["5021",42725.11],["5167",39476.9],["5323",36599.8],["5162",31142.76],["5364",20499],["5194",19454],["5151",18583.72],["5156",14657],["5019",9526],["5164",9006.04],["5179",7872.08],["5362",7665],["5329",7360],["5341",7000],["5132",5245],["5038",5202],["5223",5000],["5339",4000],["5168",3630],["5133",3010],["5161",1359],["5039",175]],"economic_expenditure_total_czk":6727411.33,"economic_financing":[["8115",-758984.09],["8901",-195861.48]],"economic_financing_total_czk":-954845.57,"economic_revenue":[["1211",1732761.97],["3111",1029105],["1121",927172.47],["1511",774695.18],["4222",700000],["1111",631465.66],["2132",477213],["2131",240389],["1122",215880],["1345",189445],["4116",135000],["1113",122600.49],["2324",98478.66],["4112",71800],["1112",60445.43],["2141",57000],["4131",50000],["2111",35362],["1386",33779.37],["4111",32500],["2329",24452],["4122",22800],["1387",13239.9],["1341",3660],["2112",2736],["1381",273.1],["1382",2.67]],"economic_revenue_total_czk":7682256.9,"purpose_expenditure":[["3613",1674176.45],["6171",1420020.64],["3745",803894.9],["3631",784127.55],["3639",617000],["6112",395925],["6399",223545],["3722",185501.24],["6409",184232.08],["3399",95726.31],["5512",66030.8],["6320",53783],["2292",36599.8],["3612",30888.28],["2122",24452],["6114",22708.11],["2212",20933],["3721",20625.34],["6402",20499],["3636",14850],["3421",9723.91],["6330",7000],["3314",5882],["1012",3160],["3723",2226.4],["6310",2206.2],["3726",1111.23],["3632",583.09]],"purpose_expenditure_total_czk":6727411.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}