{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600083","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600083","name":"Obec Skřípov","short_name":"Skřípov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":590002},"amounts":{"revenue_approved":12600000,"revenue_adjusted":12725646.29,"revenue_actual":12396310.49,"expense_approved":12600000,"expense_adjusted":12822278.79,"expense_actual":11392914.82,"tax_revenue":8949099.74,"nontax_revenue":2919450.2,"capital_revenue":79430.55,"transfer_revenue":448330,"current_expense":8926456.44,"capital_expense":2466458.38,"budget_balance":1003395.67,"cash_current":22037490.67,"cash_previous":20987305.24},"ratios":{"revenue_execution":0.97412031,"expense_execution":0.88852497,"balance_to_revenue":0.08094309,"cash_to_expense":1.93431541,"cash_yoy":0.05003908,"capital_expense_share":0.21649055,"transfer_revenue_share":0.03616641},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600083/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600083"},"seo":{"slug":"skripov-00600083","path":"/cz/municipalities/skripov-00600083/"},"population":{"value":331,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12600000,"expenditure_czk":12600000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12725646.29,"expenditure_czk":12822278.79,"financing_czk":96632.5,"balance_czk":-96632.5},{"stage":"actual","revenue_czk":12396310.49,"expenditure_czk":11392914.82,"financing_czk":-1003395.67,"balance_czk":1003395.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",2100000],["6121",1900000],["5169",1542000],["5171",1221000],["5011",950045],["5023",915000],["5365",625000],["5154",582000],["5331",360000],["5021",238000],["5031",236452],["5139",221800],["5362",193000],["5032",176703],["5163",155000],["5166",130000],["5156",129000],["5168",111000],["5153",101000],["5164",85000],["5323",75000],["5123",70000],["5162",56000],["5167",50000],["6130",50000],["5364",38000],["5173",32000],["5223",30000],["5903",30000],["5901",28000],["5179",20000],["5194",16000],["5137",15000],["5222",15000],["5329",15000],["5019",12000],["5175",11000],["5172",10000],["5321",10000],["5339",10000],["5909",10000],["5132",7000],["5039",6000],["5136",6000],["5038",5000],["5161",1000]],"economic_expenditure_total_czk":12600000,"economic_revenue":[["1211",3500000],["1121",1800000],["1111",1300000],["4216",1233183.71],["2132",1135000],["2111",874316.29],["1511",650000],["1122",600000],["2131",256000],["2324",240000],["1345",230000],["1113",190000],["2141",170000],["1112",100000],["4112",77300],["3111",70000],["4116",40200],["1386",35000],["4111",32000],["1381",20000],["1387",20000],["2112",10000],["1341",6000],["1361",5000],["2119",5000],["1343",1000]],"economic_revenue_total_czk":12600000,"purpose_expenditure":[["2321",2000000],["2310",1300000],["6171",1300000],["6112",1090000],["3633",1000000],["6399",792000],["3639",758000],["2212",670000],["3612",600000],["3326",500000],["3722",370000],["3111",360000],["3725",300000],["3745",280000],["6320",140000],["3613",115000],["1032",100000],["2341",100000],["3631",80000],["3726",80000],["2292",75000],["3392",70000],["3721",70000],["3723",70000],["6409",60000],["3399",40000],["5512",40000],["6402",38000],["6114",32000],["3330",30000],["3341",30000],["5213",30000],["3314",20000],["3421",15000],["6310",15000],["3319",10000],["4350",10000],["3429",5000],["3632",5000]],"purpose_expenditure_total_czk":12600000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2455238.62],["5169",1694777.49],["5904",1298632.5],["5023",974000],["5011",972042],["5154",691000],["5365",632000],["5166",511000],["5171",361561.38],["5331",360000],["5336",282948],["5021",275224],["5139",245225],["5031",244936],["5137",198000],["5032",184604],["5163",163000],["5153",145000],["5156",129000],["5168",89000],["6122",87000],["5164",85000],["5362",67000],["5162",66149],["5323",66038.8],["5123",64000],["5909",59000],["5167",50000],["6130",50000],["5901",39824.16],["5364",37891],["5223",30000],["5903",30000],["5172",23000],["5173",22200],["5194",22000],["5179",21274.84],["5222",15000],["5329",12708],["5175",11776],["5019",11000],["5339",10000],["5321",9960],["5136",7000],["5039",6000],["5038",5000],["5132",5000],["5161",1268]],"economic_expenditure_total_czk":12822278.79,"economic_financing":[["8118",-16021000],["8117",12000000],["8115",4117632.5]],"economic_financing_total_czk":96632.5,"economic_revenue":[["1211",3597000],["1121",1926000],["1111",1378000],["2132",1130000],["2111",1006316.29],["1511",860000],["1122",600000],["2324",337000],["4116",336530],["1113",260000],["2131",255000],["1345",233000],["2141",172000],["1112",126000],["2149",108000],["4112",79300],["1386",75000],["3111",70000],["3112",49000],["1387",34000],["4111",32500],["1381",20000],["2112",13000],["1334",8000],["2119",8000],["1341",6000],["1361",5000],["1343",1000]],"economic_revenue_total_czk":12725646.29,"purpose_expenditure":[["2341",1764632.5],["2321",1707377.91],["6171",1435000],["2310",1363860.71],["6112",1155000],["3639",938000],["3111",691948],["6399",612000],["3722",380000],["3745",329382],["3725",325816.29],["3633",320000],["3613",251000],["3612",214761.38],["6320",148000],["3631",134000],["2212",115000],["1032",100000],["3723",85000],["3726",80000],["3392",70000],["6409",70000],["2292",66038.8],["5512",66000],["3721",55000],["3326",50000],["3399",40000],["6402",38000],["3341",36000],["6114",32500],["3330",30000],["5213",30000],["3421",20961.2],["3314",20000],["6310",15000],["3319",12000],["4350",10000],["3429",5000],["3632",5000]],"purpose_expenditure_total_czk":12822278.79},"actual":{"economic_expenditure":[["6121",2416693.38],["5169",1476595.21],["5904",1298632.5],["5023",972577],["5011",969574],["5154",610871.92],["5365",497544],["5166",496771.9],["5331",360000],["5336",282948],["5362",-280158.58],["5171",250203.68],["5031",240461],["5021",200445],["5137",192479.51],["5032",181394],["5139",177042.54],["5163",154226.4],["5153",142650],["5156",107036],["5168",88526.46],["5164",80257],["5323",66038.8],["5162",58252.98],["5909",49332],["6122",41745],["5364",37891],["5167",27236],["5123",21282.69],["5179",21274.84],["5173",20916],["5194",20126],["5172",19576.59],["5222",15000],["5329",12708],["5175",10673],["5223",10000],["5339",10000],["5321",9960],["6130",8020],["5136",5613],["5038",4344],["5019",3970],["5132",1785],["5161",399]],"economic_expenditure_total_czk":11392914.82,"economic_financing":[["8118",-16000000],["8117",12000000],["8115",2995225.68],["8901",1378.65]],"economic_financing_total_czk":-1003395.67,"economic_revenue":[["1211",3596069.73],["1121",1925414.41],["1111",1377619.67],["2132",1075289],["2111",981066.48],["1511",859169.84],["1122",466200],["4116",336530],["2324",335809.12],["1113",254492.62],["2131",243550.05],["1345",231200],["2141",161654.55],["1112",125502.63],["2149",107000],["4112",79300],["1386",70149.98],["3112",48500],["4111",32500],["3111",30930.55],["1387",27493.19],["2112",7821],["2119",7260],["1334",7168.8],["1341",4200],["1361",3860],["1381",558.87]],"economic_revenue_total_czk":12396310.49,"purpose_expenditure":[["2341",1762777.07],["2321",1576636.25],["6171",1382574.89],["6112",1143574],["2310",1132650.59],["3639",834174.08],["3111",691402.45],["3722",375965.45],["3725",319263.55],["3633",316580],["3745",297037.75],["3613",249663.9],["3612",148304.08],["6320",146834],["6399",133250.42],["1032",96124],["3631",95902.76],["3723",81443.71],["2212",77044.4],["2292",66038.8],["3726",59895],["3392",52150],["3721",48215.35],["6409",43942.84],["3326",40930],["6402",37891],["3399",35342],["5512",32454.19],["3341",22731.09],["6114",18842],["3314",18737],["3421",13146],["3330",10000],["4350",10000],["3319",9003.8],["6310",7392.4],["3429",5000]],"purpose_expenditure_total_czk":11392914.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}