{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600075","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600075","name":"Obec Rakůvka","short_name":"Rakůvka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589969},"amounts":{"revenue_approved":2515440,"revenue_adjusted":2898500,"revenue_actual":2879676.53,"expense_approved":3001152,"expense_adjusted":3784212,"expense_actual":3157079.4,"tax_revenue":2443422.59,"nontax_revenue":68453.94,"capital_revenue":13500,"transfer_revenue":354300,"current_expense":2005835.4,"capital_expense":1151244,"budget_balance":-277402.87,"cash_current":1040722.62,"cash_previous":1432413.49},"ratios":{"revenue_execution":0.99350579,"expense_execution":0.83427657,"balance_to_revenue":-0.09633126,"cash_to_expense":0.32964727,"cash_yoy":-0.27344819,"capital_expense_share":0.36465475,"transfer_revenue_share":0.12303465},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600075/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600075"},"seo":{"slug":"rakuvka","path":"/cz/municipalities/rakuvka/"},"population":{"value":112,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2515440,"expenditure_czk":3001152,"financing_czk":485712,"balance_czk":-485712},{"stage":"revised","revenue_czk":2898500,"expenditure_czk":3784212,"financing_czk":885712,"balance_czk":-885712},{"stage":"actual","revenue_czk":2879676.53,"expenditure_czk":3157079.4,"financing_czk":277402.87,"balance_czk":-277402.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",640500],["5023",600000],["6122",500000],["5021",339700],["5154",178000],["5139",102000],["5032",78110],["5031",59520],["5901",56708.3],["5364",46575],["5168",45000],["5175",39000],["5171",31000],["6119",30000],["5011",28400],["5163",23800],["5194",22000],["5323",21084.7],["5123",20000],["5137",20000],["5153",20000],["5223",20000],["5365",14140],["5164",13800],["5162",12000],["5492",9000],["5151",5200],["5179",5000],["5903",5000],["5329",4314],["5321",3500],["5222",2000],["5141",1600],["5038",1200],["5362",1000],["6130",1000],["5136",500],["5161",500]],"economic_expenditure_total_czk":3001152,"economic_financing":[["8115",600000],["8124",-114288]],"economic_financing_total_czk":485712,"economic_revenue":[["1211",1020000],["1121",520000],["1111",375000],["1511",216000],["4112",71800],["1113",66000],["1345",59000],["2131",40000],["4111",35000],["1112",32000],["2324",30000],["1122",13440],["1386",12800],["1387",8000],["1381",5000],["2132",5000],["2111",2000],["2112",2000],["2119",1000],["1341",800],["1361",500],["2141",100]],"economic_revenue_total_czk":2515440,"purpose_expenditure":[["6171",794044],["6112",654000],["3745",637000],["3635",300000],["3722",150000],["3723",92000],["3399",59000],["6402",46575],["3631",36000],["6114",35000],["2341",25000],["6409",21708.3],["2292",21084.7],["3330",20000],["5512",19500],["3314",17700],["6320",15000],["6399",13440],["3421",11500],["6310",9600],["2212",5000],["3721",5000],["5213",5000],["1032",3000],["3639",3000],["2219",2000]],"purpose_expenditure_total_czk":3001152},"revised":{"economic_expenditure":[["6123",876574],["5023",600000],["5901",386620],["5169",381311],["5021",371053],["6119",275000],["5154",178826],["5139",94567.3],["5032",79550],["5031",63488],["5137",63400],["5364",46575],["5168",45000],["5175",42882],["5171",29550],["5011",28400],["5163",25986],["5223",22500],["5194",22000],["5323",21084.7],["5153",20000],["5123",17000],["5164",16441],["5365",14940],["5162",12000],["5492",9000],["5179",8000],["5151",5200],["5221",5000],["5903",5000],["5329",4314],["5321",3500],["5156",2000],["5222",2000],["5141",1600],["5038",1350],["5362",1000],["5136",800],["5161",500],["6130",200]],"economic_expenditure_total_czk":3784212,"economic_financing":[["8115",1000000],["8124",-114288]],"economic_financing_total_czk":885712,"economic_revenue":[["1211",1060000],["1121",567400],["1111",387600],["4213",250000],["1511",218000],["1113",74855],["4112",71800],["1345",60000],["2131",40000],["1112",37000],["4111",32500],["2324",30000],["1386",21800],["3111",13500],["1122",13440],["1387",9000],["2132",5000],["2111",2000],["2112",2000],["2119",1000],["1341",850],["1361",500],["1381",155],["2141",100]],"economic_revenue_total_czk":2898500,"purpose_expenditure":[["6171",786143.3],["3725",654874],["6112",654000],["3745",390408],["6409",363593],["3635",275000],["3722",150000],["3723",94641],["3399",59000],["6402",46575],["3341",40000],["3631",33250],["6114",32500],["3330",22500],["2341",22000],["2292",21084.7],["2212",20000],["3314",17700],["5512",15500],["6320",15000],["6399",13440],["1032",11903],["3421",11500],["6310",9600],["3721",9000],["3525",5000],["5213",5000],["3639",3000],["2219",2000]],"purpose_expenditure_total_czk":3784212},"actual":{"economic_expenditure":[["6123",876574],["5023",600000],["5021",366010],["5169",319336.87],["6119",274670],["5154",154585.66],["5032",79550],["5139",65221.58],["5031",63488],["5364",46575],["5137",46467.37],["5168",40931],["5011",27891],["5223",22500],["5163",21849.2],["5323",21084.7],["5175",19169],["5153",19022.13],["5164",14885.75],["5365",14240],["5194",12651],["5171",12010.1],["5162",8225.07],["5179",7998],["5221",5000],["5329",4314],["5321",3360],["5492",3000],["5156",1770],["5141",1550.97],["5151",1151],["5038",1076],["5136",788],["5362",134]],"economic_expenditure_total_czk":3157079.4,"economic_financing":[["8115",391690.87],["8124",-114288]],"economic_financing_total_czk":277402.87,"economic_revenue":[["1211",1056730.24],["1121",567358.81],["1111",387521.58],["4213",250000],["1511",216597.68],["1113",74855],["4112",71800],["1345",60000],["2131",37081.8],["1112",36954.07],["4111",32500],["2324",27718.5],["1386",20661.67],["3111",13500],["1122",13440],["1387",8099.46],["2132",3600],["1341",850],["1361",200],["1381",154.08],["2141",53.64]],"economic_revenue_total_czk":2879676.53,"purpose_expenditure":[["6171",694792.24],["3725",654874],["6112",654000],["3745",359169.85],["3635",274670],["3722",135647.86],["3723",87328.08],["6402",46575],["3341",39321.37],["3399",24998],["3330",22500],["3631",21439.14],["2292",21084.7],["3314",17700],["2212",14157],["6399",13440],["6320",12164],["1032",10740],["6114",9473],["6310",9050.17],["5512",8790.41],["3721",8563.58],["2341",5929],["3525",5000],["3421",4738],["3639",934]],"purpose_expenditure_total_czk":3157079.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}