{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600067","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600067","name":"Obec Raková u Konice","short_name":"Raková u Konice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589951},"amounts":{"revenue_approved":5959070,"revenue_adjusted":6901277.6,"revenue_actual":6730953.01,"expense_approved":7459070,"expense_adjusted":8401277.6,"expense_actual":6257973.32,"tax_revenue":4962991.25,"nontax_revenue":871348.16,"capital_revenue":53700,"transfer_revenue":842913.6,"current_expense":4363952.93,"capital_expense":1894020.39,"budget_balance":472979.69,"cash_current":6782585.66,"cash_previous":6309605.97},"ratios":{"revenue_execution":0.97531985,"expense_execution":0.74488353,"balance_to_revenue":0.07026935,"cash_to_expense":1.08383103,"cash_yoy":0.07496184,"capital_expense_share":0.30265715,"transfer_revenue_share":0.12522946},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600067/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600067"},"seo":{"slug":"rakova-u-konice","path":"/cz/municipalities/rakova-u-konice/"},"population":{"value":199,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5959070,"expenditure_czk":7459070,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"revised","revenue_czk":6901277.6,"expenditure_czk":8401277.6,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"actual","revenue_czk":6730953.01,"expenditure_czk":6257973.32,"financing_czk":-472979.69,"balance_czk":472979.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1210000],["5169",806500],["5901",708461.81],["5023",600000],["6130",600000],["5171",449000],["5021",351200],["5011",322000],["5331",320000],["5154",318000],["5139",264500],["5365",223070],["5137",185000],["5031",145000],["5032",119000],["6123",100000],["5168",85000],["5156",74000],["5163",72700],["5123",70000],["5175",61000],["5364",52496.69],["5222",46000],["5323",40578],["6122",40000],["5223",35000],["5194",20000],["5903",20000],["5151",19000],["5179",15112],["5136",15000],["5167",15000],["5132",13000],["5162",10000],["5329",7746],["5321",7000],["5192",3250],["5038",3200],["5131",3000],["5493",3000],["5164",1555.5],["5019",1000],["5039",1000],["5134",1000],["5161",1000],["5041",700]],"economic_expenditure_total_czk":7459070,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",2100000],["1121",1050000],["1111",760000],["2119",601000],["1511",500000],["1122",203070],["1345",150000],["1113",133000],["2324",80000],["4112",71800],["2132",65000],["1112",63000],["4111",35000],["2131",33000],["2141",30000],["1386",25000],["2111",19000],["1387",15000],["1381",10000],["1334",5000],["1341",5000],["1343",2000],["2112",2000],["3111",1000],["1361",200]],"economic_revenue_total_czk":5959070,"purpose_expenditure":[["6171",1974646],["3745",713000],["6409",688273.81],["6112",661000],["3639",648000],["3111",410000],["3723",370000],["2321",310000],["3722",280000],["6399",203070],["2212",200000],["5512",175250],["3412",175000],["3635",120000],["6320",70000],["3399",56000],["3631",54000],["6402",52496.69],["2292",40578],["3330",35000],["6114",35000],["1032",34555.5],["3429",28000],["3314",23000],["5213",20000],["3341",18000],["3721",15000],["3744",15000],["3421",6500],["1014",6000],["4359",6000],["2219",5000],["3326",5000],["2341",3000],["6310",2700]],"purpose_expenditure_total_czk":7459070},"revised":{"economic_expenditure":[["6121",1693522.65],["5169",1030694],["6130",638000],["5023",600000],["5011",484942],["5171",471000],["5021",351200],["5901",328107.88],["5154",326820],["5331",320000],["5336",263613.6],["5137",241949],["5139",241300],["5365",223070],["5031",185413],["5032",133664],["6122",91909],["5168",85000],["5156",74000],["5163",72700],["5123",70000],["5175",61117],["5138",56300],["5364",52496.69],["5222",46000],["5323",40578],["5223",35500],["5151",20180],["5194",20000],["5903",20000],["5132",18000],["5179",15112],["5136",15000],["5167",15000],["5162",10000],["5329",7746],["5321",7000],["5362",5800],["5134",5015],["5131",4000],["5192",3250],["5038",3200],["5493",3000],["5909",2867],["5019",2050.28],["5164",1555.5],["5039",1355],["5161",1135],["5041",1115]],"economic_expenditure_total_czk":8401277.6,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",2099900],["1121",1072529],["1111",759800],["2119",601000],["1511",540000],["4222",385000],["4116",353613.6],["1122",203070],["1345",150000],["1113",143000],["2324",90000],["4112",71800],["1112",69935],["2132",65000],["2141",60000],["3111",53700],["1386",40000],["2131",33000],["4111",32500],["2111",23400],["2112",16000],["1387",15216],["2321",10000],["1334",5000],["1341",5000],["1343",2000],["1361",500],["1381",301],["1382",13]],"economic_revenue_total_czk":6901277.6,"purpose_expenditure":[["6171",2459568.65],["3639",908819],["3745",741000],["3111",686613.6],["6112",661000],["3723",410000],["3722",406300],["6409",315426.16],["2321",310000],["2212",220000],["5512",210350],["6399",203070],["2310",150000],["3635",120000],["6320",70000],["3399",56000],["3631",54000],["6402",52496.69],["1032",42555.5],["3744",42000],["2292",40578],["3330",35500],["3412",32550],["6114",32500],["3429",28000],["3314",23000],["5213",20000],["3341",18000],["3721",15000],["3326",7450],["3421",6500],["1014",6000],["4359",6000],["2219",5000],["2341",3300],["6310",2700]],"purpose_expenditure_total_czk":8401277.6},"actual":{"economic_expenditure":[["6121",1388559.39],["5169",702961.4],["5023",582516],["5011",483983],["6130",453552],["5331",320000],["5154",298217.05],["5021",282320],["5336",263613.6],["5365",204270],["5031",182033],["5137",130843.16],["5032",119025],["5139",116639.95],["5171",94759.64],["5163",65310.8],["5138",55962.5],["5168",52811.16],["5364",52496.69],["6122",51909],["5156",47499.39],["5123",45621],["5222",41000],["5323",40578],["5175",39217.1],["5223",35500],["5151",19258],["5194",11496.9],["5179",11232],["5132",9557],["5162",8936.81],["5329",7746],["5136",7560],["5321",5850],["5362",4200],["5192",3250],["5038",3108],["5134",3015],["5167",2990],["5909",2867],["5164",1555.5],["5019",1050.28],["5131",1032],["5041",1025],["5161",390],["5039",355],["5493",300]],"economic_expenditure_total_czk":6257973.32,"economic_financing":[["8115",-472979.69]],"economic_financing_total_czk":-472979.69,"economic_revenue":[["1211",2005756.25],["1121",1072528.86],["1111",730204.32],["2119",600000],["1511",533754.41],["4222",385000],["4116",353613.6],["1122",203070],["1345",144375],["1113",141883.6],["2324",89251],["4112",71800],["1112",69934.38],["2132",65000],["2141",54418.26],["3111",53700],["1386",39069.1],["4111",32500],["2131",32014.9],["1387",15215.2],["2112",13800],["2321",10000],["2111",6864],["1341",3650],["1334",2786.8],["1361",450],["1381",300.34],["1382",12.99]],"economic_revenue_total_czk":6730953.01,"purpose_expenditure":[["6171",2109259.39],["3639",688301],["3111",642804.6],["6112",634944],["3745",578995.78],["3722",328219.57],["3723",203278.26],["6399",203070],["2321",163350],["2310",141686.74],["5512",131593],["6320",62935],["6402",52496.69],["2212",50179],["2292",40578],["3744",37897.2],["3330",35500],["3631",29315.81],["3399",19573],["3314",18150],["6114",14706.28],["1032",14648.5],["3721",10579.67],["3429",9132],["3341",8347.03],["3412",7549],["4359",6000],["6409",5112],["2341",3207],["3326",2450],["6310",2375.8],["2219",1439],["1014",300]],"purpose_expenditure_total_czk":6257973.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}