{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600059","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600059","name":"Obec Polomí","short_name":"Polomí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":549983},"amounts":{"revenue_approved":3134230,"revenue_adjusted":3558030,"revenue_actual":3471640.35,"expense_approved":3834230,"expense_adjusted":4258030,"expense_actual":3124314.63,"tax_revenue":2933322.35,"nontax_revenue":56218,"capital_revenue":104000,"transfer_revenue":378100,"current_expense":2880140.28,"capital_expense":244174.35,"budget_balance":347325.72,"cash_current":1600895.57,"cash_previous":1553569.85},"ratios":{"revenue_execution":0.97571981,"expense_execution":0.7337465,"balance_to_revenue":0.10004657,"cash_to_expense":0.51239896,"cash_yoy":0.03046256,"capital_expense_share":0.07815293,"transfer_revenue_share":0.10891105},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600059/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600059"},"seo":{"slug":"polomi","path":"/cz/municipalities/polomi/"},"population":{"value":135,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3134230,"expenditure_czk":3834230,"financing_czk":700000,"balance_czk":-700000},{"stage":"revised","revenue_czk":3558030,"expenditure_czk":4258030,"financing_czk":700000,"balance_czk":-700000},{"stage":"actual","revenue_czk":3471640.35,"expenditure_czk":3124314.63,"financing_czk":-347325.72,"balance_czk":347325.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",492960],["5021",452200],["5023",370000],["6122",300000],["5901",297041.6],["5139",284540],["5171",253000],["5132",231000],["5154",185000],["6121",180000],["5031",125000],["5011",120000],["5032",84000],["5364",55324],["5194",55000],["5153",53400],["5175",47000],["5137",35000],["5323",28444.4],["5365",21430],["5164",21000],["5163",20500],["5134",17000],["5162",17000],["5168",16000],["5179",10000],["5903",10000],["5141",9700],["5151",7000],["5223",5000],["5321",5000],["6130",5000],["5329",4290],["5123",2900],["5492",2500],["5019",2000],["5038",2000],["5136",2000],["5155",2000],["5362",2000],["5039",1000]],"economic_expenditure_total_czk":3834230,"economic_financing":[["8115",1000000],["8124",-300000]],"economic_financing_total_czk":700000,"economic_revenue":[["1211",1324000],["1121",675000],["1111",485000],["1511",228000],["1113",86000],["4112",71800],["1345",62000],["2324",49000],["1112",40500],["4111",32000],["1386",20000],["1122",17430],["2131",12300],["1381",10000],["1387",10000],["3111",10000],["1341",1000],["1361",200]],"economic_revenue_total_czk":3134230,"purpose_expenditure":[["6171",675690],["3745",613000],["6112",404000],["6409",274641.6],["5512",267500],["3722",213000],["3723",195000],["3613",185000],["3639",165000],["3429",130000],["3412",127000],["3631",105000],["2333",80000],["3399",74500],["2212",70000],["6402",55324],["6114",32000],["2292",28444.4],["3314",21000],["3721",20000],["6399",17430],["6320",15000],["6310",14700],["2341",10000],["3341",10000],["5213",10000],["3326",9000],["1032",6000],["3330",5000],["2219",1000]],"purpose_expenditure_total_czk":3834230},"revised":{"economic_expenditure":[["5169",570921],["5021",510728],["6119",374000],["5023",370000],["5137",312217.3],["5139",286300],["5171",222500],["6121",204000],["5154",190760],["5132",136668.7],["5031",128191],["5901",122622.6],["6122",115899],["5011",110000],["5175",91885],["5032",81883],["5194",61000],["5364",55324],["5153",53400],["5323",28444.4],["5223",27500],["5365",21430],["5164",21000],["5163",20500],["5134",19000],["5162",17000],["5168",16900],["5123",11900],["5179",10000],["5903",10000],["5141",9700],["5151",7000],["5321",5000],["6130",5000],["5131",4600],["5329",4290],["5492",3000],["5167",2790],["5136",2319],["5019",2000],["5038",2000],["5222",2000],["5362",2000],["5909",1876],["5155",1481],["5039",1000]],"economic_expenditure_total_czk":4258030,"economic_financing":[["8115",1000000],["8124",-300000]],"economic_financing_total_czk":700000,"economic_revenue":[["1211",1291726.47],["1121",690662],["1111",485000],["1511",228000],["4113",184101],["3121",150000],["1113",91359],["4112",71800],["4213",65899],["1345",63000],["2324",49000],["1112",45033],["4111",32500],["1386",25160],["4122",23800],["1122",17430],["2131",12352.5],["1381",10000],["1387",10000],["3111",10000],["1341",1000],["1361",200],["1382",7.03]],"economic_revenue_total_czk":3558030,"purpose_expenditure":[["6171",917708.99],["3745",723293],["6112",404000],["3635",374000],["3412",236000],["3722",213000],["5512",188500],["3613",180000],["3639",165000],["3723",134000],["3399",122585],["3631",114000],["6409",99506.6],["2212",70000],["6402",55324],["6114",32500],["2292",28444.4],["3721",28000],["3330",27500],["3314",21000],["6399",17430],["3326",15100],["6320",15000],["6310",14700],["2341",12000],["3429",10760],["3341",10000],["5213",10000],["3421",9128],["1032",7000],["2310",1550.01],["2219",1000]],"purpose_expenditure_total_czk":4258030},"actual":{"economic_expenditure":[["5021",503351],["5169",502517.52],["5023",368485],["5137",288910.3],["5139",203903.33],["6121",178275.35],["5171",152006.49],["5154",141883.56],["5132",112523.7],["5031",103191],["5175",80918.01],["5032",71059],["6122",65899],["5364",55324],["5194",52874],["5153",33775.95],["5323",28444.4],["5223",27500],["5365",18480],["5168",16860.75],["5162",16098.4],["5164",15648],["5163",15386.2],["5134",13859.4],["5123",11071.95],["5141",9661.41],["5179",6971.91],["5131",4600],["5329",4290],["5321",4200],["5151",3472],["5492",3000],["5167",2790],["5222",2000],["5038",1888],["5909",1876],["5136",1319]],"economic_expenditure_total_czk":3124314.63,"economic_financing":[["8124",-300000],["8115",-47325.72]],"economic_financing_total_czk":-347325.72,"economic_revenue":[["1211",1291441.2],["1121",690661.61],["1111",471079.08],["1511",227633.38],["4113",184101],["3121",100000],["1113",91358.53],["4112",71800],["4213",65899],["1345",62500],["1112",45033],["2324",43965.5],["4111",32500],["1386",25159.58],["4122",23800],["1122",17430],["2131",12252.5],["1387",9863.01],["3111",4000],["1341",950],["1381",205.93],["1382",7.03]],"economic_revenue_total_czk":3471640.35,"purpose_expenditure":[["6171",831813.73],["3745",700948.25],["6112",401661],["3412",211940.7],["3722",183858.32],["5512",154127.4],["3399",122262],["3723",99082.12],["3613",83093.38],["6402",55324],["3631",47418.33],["2292",28444.4],["3721",27723.6],["3330",27500],["2212",21508.53],["3314",20119],["6399",17430],["3326",14473],["6320",12642],["6310",12405.61],["3639",9680],["6114",9384],["3421",9128],["3429",7198],["2341",5575.7],["3341",4543.55],["1032",3480],["2310",1550.01]],"purpose_expenditure_total_czk":3124314.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}