{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600041","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600041","name":"Obec Ochoz","short_name":"Ochoz","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589811},"amounts":{"revenue_approved":6122100,"revenue_adjusted":6101569.12,"revenue_actual":5996952.29,"expense_approved":5455432,"expense_adjusted":6741518.12,"expense_actual":6181317.01,"tax_revenue":4539103.88,"nontax_revenue":1102918.41,"capital_revenue":105630,"transfer_revenue":249300,"current_expense":5501871.91,"capital_expense":679445.1,"budget_balance":-184364.72,"cash_current":449624.6,"cash_previous":398023.43},"ratios":{"revenue_execution":0.98285411,"expense_execution":0.91690283,"balance_to_revenue":-0.03074307,"cash_to_expense":0.07273929,"cash_yoy":0.12964355,"capital_expense_share":0.10991915,"transfer_revenue_share":0.04157112},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600041/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600041"},"seo":{"slug":"ochoz","path":"/cz/municipalities/ochoz/"},"population":{"value":202,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6122100,"expenditure_czk":5455432,"financing_czk":-666668,"balance_czk":666668},{"stage":"revised","revenue_czk":6101569.12,"expenditure_czk":6741518.12,"financing_czk":639949,"balance_czk":-639949},{"stage":"actual","revenue_czk":5996952.29,"expenditure_czk":6181317.01,"financing_czk":184364.72,"balance_czk":-184364.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",1050393],["5011",686000],["5169",599600],["6121",548500],["5362",547100],["5023",360000],["5154",233000],["5141",192000],["5031",178000],["5139",177500],["5166",128000],["5153",114000],["5032",100500],["5021",97000],["5156",48000],["5151",47000],["5171",45500],["5168",42000],["5323",40000],["5364",35639],["5223",30000],["5163",28000],["5162",25000],["5137",21000],["5175",13000],["6122",10000],["5136",7000],["5179",6000],["5194",6000],["5321",6000],["5133",5000],["5167",5000],["5229",5000],["5903",5000],["5038",3500],["5161",3000],["5222",3000],["5173",2000],["5164",1100],["5365",1100]],"economic_expenditure_total_czk":5455432,"economic_financing":[["8124",-1066668],["8115",400000]],"economic_financing_total_czk":-666668,"economic_revenue":[["1211",1800000],["1121",915000],["1111",650000],["1511",490000],["2111",430000],["1122",360000],["2119",290000],["4216",260000],["2321",250000],["1345",120000],["1113",115000],["3112",77000],["4112",74900],["2324",70000],["1112",55000],["2131",32100],["4111",32000],["3111",31000],["1386",20000],["2132",17000],["1334",10000],["1387",10000],["2133",5000],["1361",3500],["1341",2500],["2112",2000],["2141",100]],"economic_revenue_total_czk":6122100,"purpose_expenditure":[["6409",1050393],["6171",852200],["6399",540000],["3745",517000],["2115",420000],["2321",391100],["6112",390000],["6310",194000],["2219",153500],["3722",125000],["3723",124000],["3319",118000],["3631",95000],["3421",79000],["1032",50000],["3639",50000],["2292",40000],["3721",38000],["6402",35639],["4357",35000],["6114",32000],["3726",31000],["6320",26000],["5512",23000],["2212",20000],["3314",12000],["5213",10000],["3326",3000],["3341",600]],"purpose_expenditure_total_czk":5455432},"revised":{"economic_expenditure":[["5169",1501707.78],["5141",1342678],["6121",680611],["5362",548200],["5011",506885.28],["5023",370000],["5901",288743.2],["5154",268422.2],["5021",206560],["5031",122741.12],["5139",122074.6],["5168",90120],["5166",88650],["5032",80259.34],["5171",63100],["5153",62000],["5137",51435],["5163",40500],["5323",39384.6],["5151",38000],["5364",35639],["5156",34000],["5222",32000],["5223",30000],["5162",26300],["5175",12325],["5194",11700],["5321",6200],["5179",6000],["5329",6000],["5133",5000],["5167",5000],["5229",5000],["5903",5000],["5038",2500],["5136",1500],["5164",1100],["5365",1100],["5161",1082],["5173",1000],["6122",1000]],"economic_expenditure_total_czk":6741518.12,"economic_financing":[["8123",5078617],["8124",-4836668],["8115",398000]],"economic_financing_total_czk":639949,"economic_revenue":[["1211",1824273.04],["1121",978019.57],["1111",660957.57],["1511",490000],["2111",430000],["2119",295000],["2321",250000],["1122",212940],["1345",136200],["2324",132500],["1113",129160.25],["4122",100000],["3112",77000],["4112",71800],["1112",63727.09],["4116",45000],["1386",40000],["4111",32500],["2131",32100],["3111",31000],["2132",25500],["1387",20000],["1334",9796.3],["2133",5000],["1361",3500],["1341",2020],["2112",2000],["2142",1200],["1381",275.3],["2141",100]],"economic_revenue_total_czk":6101569.12,"purpose_expenditure":[["6310",1862617],["6171",1295369.52],["6399",540000],["2115",406711],["6112",397000],["2321",384699.2],["6409",288743.2],["3745",279470],["2219",234000],["3421",204000],["3722",145700],["3723",142800],["3639",104711.6],["3319",103810],["3631",94923],["2292",39384.6],["6402",35639],["4357",35000],["6114",32500],["6320",26500],["3726",26000],["3721",22000],["5512",12000],["5213",10000],["1032",9840],["3326",3000],["2212",2000],["3314",1500],["3613",1000],["3341",600]],"purpose_expenditure_total_czk":6741518.12},"actual":{"economic_expenditure":[["5169",1473539.28],["5141",1340793.85],["6121",679445.1],["5011",506434.28],["5023",369264],["5362",272240],["5154",266206],["5021",183218.95],["5341",130000],["5031",121885],["5139",102306.99],["5168",89986.68],["5166",82200],["5032",79410.34],["5153",60840],["5171",52879.36],["5137",50307.69],["5163",39522],["5323",39384.6],["5364",35639],["5151",35444],["5156",31287.76],["5222",31000],["5223",30000],["5162",26213.23],["5194",11323],["5175",10329],["5321",6090],["5329",6000],["5179",5940],["5229",5000],["5167",4286.9],["5038",2036],["5161",814],["5365",50]],"economic_expenditure_total_czk":6181317.01,"economic_financing":[["8123",5078617],["8124",-4836668],["8115",-57584.28]],"economic_financing_total_czk":184364.72,"economic_revenue":[["1211",1824273.04],["1121",978019.57],["1111",660957.57],["1511",471046.53],["2111",410745.4],["2119",290672.25],["2321",243570],["1122",212940],["1345",136200],["1113",129160.25],["2324",105828.26],["4122",100000],["3112",76214.4],["4112",71800],["1112",63727.09],["4116",45000],["1386",35624.54],["4111",32500],["3111",29415.6],["2131",25979],["2132",23600],["1387",13963.69],["1334",9796.3],["1341",2020],["2133",1331.5],["2142",1192],["1361",1100],["1381",275.3]],"economic_revenue_total_czk":5996952.29,"purpose_expenditure":[["6310",1860020.85],["6171",1279646.85],["2115",406711],["6112",395922],["2321",368547.75],["3745",275043.51],["6399",266728],["2219",233175.1],["3421",202142.74],["3723",136693.28],["3722",133014.03],["6330",130000],["3319",96978],["3639",94610.8],["3631",92514],["2292",39384.6],["6402",35639],["4357",35000],["6320",26234],["3726",23195.2],["3721",21574.3],["6114",14322],["1032",8840],["5512",3000],["3613",1000],["3326",840],["3341",540]],"purpose_expenditure_total_czk":6181317.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}