{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600024","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600024","name":"Obec Koválovice-Osíčany","short_name":"Koválovice-Osíčany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589641},"amounts":{"revenue_approved":11506000,"revenue_adjusted":20816587,"revenue_actual":20811795.01,"expense_approved":9788300,"expense_adjusted":15551569,"expense_actual":15505452.19,"tax_revenue":7369938.43,"nontax_revenue":1558342.8,"capital_revenue":3029235,"transfer_revenue":8854278.78,"current_expense":8751943.78,"capital_expense":6753508.41,"budget_balance":5306342.82,"cash_current":4568141.93,"cash_previous":946601.42},"ratios":{"revenue_execution":0.9997698,"expense_execution":0.99703459,"balance_to_revenue":0.25496805,"cash_to_expense":0.2946152,"cash_yoy":3.82583465,"capital_expense_share":0.43555701,"transfer_revenue_share":0.42544522},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600024/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600024"},"seo":{"slug":"kovalovice-osicany","path":"/cz/municipalities/kovalovice-osicany/"},"population":{"value":264,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11506000,"expenditure_czk":9788300,"financing_czk":-1717700,"balance_czk":1717700},{"stage":"revised","revenue_czk":20816587,"expenditure_czk":15551569,"financing_czk":-5265018,"balance_czk":5265018},{"stage":"actual","revenue_czk":20811795.01,"expenditure_czk":15505452.19,"financing_czk":-5306342.82,"balance_czk":5306342.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",3220000],["6121",953500],["5011",943000],["5169",871900],["5023",700000],["5141",555000],["5154",542200],["5031",391000],["6119",200000],["5021",183200],["5032",163000],["5365",150000],["5139",141000],["6130",126000],["5156",106000],["5171",99000],["5153",94800],["5163",53000],["5323",52000],["5137",50000],["5175",31300],["5362",20000],["5167",19000],["5162",16000],["5329",13000],["5492",12000],["5229",10800],["5194",10400],["5134",10000],["5903",10000],["5164",8500],["5132",7000],["5038",5000],["5131",5000],["5499",5000],["5179",4100],["5138",4000],["5133",1000],["5136",1000],["5161",600]],"economic_expenditure_total_czk":9788300,"economic_financing":[["8124",-937700],["8114",-780000]],"economic_financing_total_czk":-1717700,"economic_revenue":[["1211",2860000],["4213",2607868],["1121",1578000],["1511",900000],["1111",894000],["4216",780000],["2111",711200],["1345",270000],["1113",218000],["1122",171600],["2324",121000],["2131",116000],["1112",75500],["4112",72000],["4111",33000],["1386",30000],["1334",19200],["1381",10000],["1387",10000],["2132",10000],["1341",8000],["2119",5000],["2112",3000],["1361",2000],["2141",632]],"economic_revenue_total_czk":11506000,"purpose_expenditure":[["3319",2049200],["2141",1174000],["6171",1147200],["6112",976000],["3745",730000],["2321",716000],["2310",612000],["6310",560000],["3412",365500],["2333",300000],["3722",204000],["3635",200000],["3723",170000],["6399",170000],["3631",99000],["2292",52000],["6320",43000],["3399",42000],["6114",33000],["3726",24000],["2219",22000],["3639",21500],["6409",17900],["5512",17000],["1037",10000],["3721",10000],["5213",10000],["3326",8600],["3111",2400],["3341",1000],["3632",1000]],"purpose_expenditure_total_czk":9788300},"revised":{"economic_expenditure":[["6121",6203737],["5011",1327613],["5365",1301600],["5171",1034400],["5169",872350],["5341",817500],["5023",735200],["5031",485500],["5154",437600],["5141",386600],["6130",358500],["5139",275686.83],["5032",184300],["6122",168586.6],["5137",139076.57],["5191",131100],["5021",116342],["5153",110500],["5156",91500],["5163",58550],["5323",52200],["6123",50000],["5362",39180],["5162",18120],["5194",16670],["5132",15700],["5167",14835],["5363",13730],["5329",12880],["5175",12114],["5492",11100],["5229",10786],["5903",10000],["5164",8500],["5038",5600],["5179",5300],["5019",5000],["5138",4600],["5134",3700],["5131",2600],["5364",1812],["5136",700],["5161",200]],"economic_expenditure_total_czk":15551569,"economic_financing":[["8115",-3547300.88],["8124",-937717.12],["8114",-780000]],"economic_financing_total_czk":-5265018,"economic_revenue":[["4222",6200000],["3111",3029235],["4216",2420159.68],["1211",2376000],["1122",1301600],["1121",1272000],["1511",966100],["1111",863000],["2111",710225.22],["2212",436500],["2324",252700],["1345",251000],["1113",168916],["2131",118100],["4116",116455.1],["1112",83000],["4112",71800],["1386",46400],["2132",41000],["4111",35864],["1387",18200],["1334",17900],["4122",10000],["1341",7300],["2112",1800],["1361",800],["1381",400],["2141",132]],"economic_revenue_total_czk":20816587,"purpose_expenditure":[["3412",2720627],["3319",2066600],["6171",1788880],["2310",1456230],["6399",1340780],["6112",1014800],["2321",1010900],["6330",817500],["3745",817108],["3639",440000],["2141",396800],["6310",394200],["2333",334500],["3722",185100],["3326",166350],["3723",142500],["5512",98610],["3631",78900],["2292",52200],["2219",48200],["6320",42050],["3399",30400],["6114",29356],["3726",24300],["6409",18966],["3721",10600],["1037",10000],["5213",10000],["3111",3000],["6402",1812],["3341",300]],"purpose_expenditure_total_czk":15551569},"actual":{"economic_expenditure":[["6121",6201731.81],["5011",1326333],["5365",1301580],["5171",1033752.07],["5169",871094.77],["5341",817319],["5023",735170],["5031",484813],["5154",437160.55],["5141",386170.84],["6130",358200],["5139",274659.66],["5032",183707],["6122",168576.6],["5137",138579.97],["5191",131061],["5021",116247],["5153",110229],["5156",91321],["5163",58473.92],["5323",52114.9],["5362",39011],["6123",25000],["5162",18071.21],["5194",16575],["5132",15579.9],["5167",14730],["5363",13730],["5329",12838],["5175",12106.6],["5492",11074],["5229",10786],["5164",8470],["5038",5553],["5179",5286],["5019",4990],["5138",4499.99],["5134",3631],["5131",2551.4],["5364",1812],["5136",670],["5161",192]],"economic_expenditure_total_czk":15505452.19,"economic_financing":[["8115",-3588625.7],["8124",-937717.12],["8114",-780000]],"economic_financing_total_czk":-5306342.82,"economic_revenue":[["4222",6200000],["3111",3029235],["4216",2420159.68],["1211",2375567.78],["1122",1301580],["1121",1271865.03],["1511",966074.9],["1111",862093.9],["2111",709884],["2212",436448],["2324",251108.48],["1345",250950],["1113",168115.14],["2131",118028],["4116",116455.1],["1112",82904.05],["4112",71800],["1386",46337.14],["2132",41000],["4111",35864],["1387",18161.17],["1334",17819.7],["4122",10000],["1341",7300],["2112",1770],["1361",800],["1381",369.62],["2141",104.32]],"economic_revenue_total_czk":20811795.01,"purpose_expenditure":[["3412",2720264.63],["3319",2064555.36],["6171",1787355.8],["2310",1455661.13],["6399",1340591],["6112",1014136.21],["2321",1009711.08],["6330",817319],["3745",816136.06],["3639",439450],["2141",396182.5],["6310",393836.76],["2333",334142],["3722",184787.94],["3326",166290],["3723",142226.86],["3631",78900],["5512",73421],["2292",52114.9],["2219",48119],["6320",42050],["3399",30130.2],["6114",29356],["3726",24169],["6409",18910],["3721",10555.76],["1037",10000],["3111",2998],["6402",1812],["3341",270]],"purpose_expenditure_total_czk":15505452.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}